XML 43 R6.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statements Of Cash Flows - USD ($)
$ in Millions
3 Months Ended 12 Months Ended 24 Months Ended
Dec. 31, 2019
Mar. 31, 2019
Dec. 31, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2019
Operating Activities                
Net earnings $ 86.9 $ 61.1 $ 53.1 $ 77.9 $ 333.9 $ 306.1 $ 292.7  
Adjustments to reconcile net earnings to net cash provided by operating activities:                
Depreciation         117.5 104.3 95.3  
Amortization of intangibles and supply agreements         74.4 31.8 30.6  
Impairments         7.8 5.4 4.9  
Provision for losses on accounts and notes receivable         2.8 16.7 0.8  
Writedown of inventories         9.0 10.3 4.9  
Net gain from sales of assets and businesses         (5.0) (2.1) (24.4)  
Deemed repatriation tax payable         0.0 (1.3) 67.3  
Deferred income tax expense (benefit)         7.6 (3.2) 16.6  
Stock-based compensation         33.0 35.5 36.6  
Pension expense (benefit), net of contributions         4.3 (19.2) 7.1  
Other, net         2.2 2.0 (8.5)  
Increases/decreases in, excluding effects from acquisitions and divestitures:                
Accounts and other receivables         53.0 (25.8) (40.6)  
Inventories         53.3 (54.3) (48.1)  
Other current assets         (2.8) (1.9) (36.8)  
Accounts payable         (39.4) 36.2 58.8  
Accrued expenses and other current liabilities         16.4 (0.2) (13.5)  
Net Cash Provided by Operating Activities         668.0 440.3 443.7  
Investing Activities                
Additions to property, plant and equipment         (143.1) (159.6) (159.4)  
Purchases of companies, net of cash acquired         (1,265.1) (109.2) (39.1)  
Proceeds from sales of assets and businesses         5.5 4.9 45.2  
Other, net         (15.5) (13.9) (11.7)  
Net Cash Used for Investing Activities         (1,418.2) (277.8) (165.0)  
Financing Activities                
Additions to long-term debt         993.3 0.0 493.4  
Payments on long-term debt         (37.6) (155.4) (9.2)  
Change in commercial paper and short-term debt         (8.7) 69.6 (202.7)  
Dividends paid         (204.6) (193.7) (185.6)  
Issuances of common stock         9.3 4.8 2.6  
Purchases of common stock         (16.4) (112.4) (157.6)  
Purchase of remaining interest in noncontrolling interest         0.0 0.0 (2.6)  
Additional consideration paid for acquisitions         (1.1) (9.3) (2.2)  
Other, net         (3.1) (0.5) (0.6)  
Net Cash Provided (Used) for Financing Activities         731.1 (396.9) (64.5)  
Effect of Exchange Rate Changes on Cash         (1.4) (23.6) 30.0  
(Decrease) Increase in Cash and Cash Equivalents         (20.5) (258.0) 244.2  
Cash and Cash Equivalents—Beginning of Year   $ 268.1   $ 526.1 268.1 526.1 281.9 $ 526.1
Cash and Cash Equivalents—End of Year $ 247.6   $ 268.1   247.6 268.1 526.1 $ 247.6
Supplemental Information                
Interest paid (net of amounts capitalized)         77.3 61.8 40.1  
Income taxes paid         84.2 92.8 90.6  
Common stock issued for acquired companies         0.0 0.0 11.8  
Property, plant and equipment acquired through finance leases         2.1 1.9 2.4  
Capital expenditures in accounts payable         6.8 6.7 6.7  
Prepaid income taxes and taxes receivable (recovered) applied against the deemed repatriation tax liability         $ (0.6) $ 28.4 $ 0.0