XML 50 R37.htm IDEA: XBRL DOCUMENT v3.10.0.1
REVENUE - Effects of Applying Topic 606 (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Jan. 01, 2018
Dec. 31, 2017
Dec. 31, 2016
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]              
Prepaid Expense and Other Assets, Current $ 52.4   $ 52.4     $ 74.2  
Effect of accounting change on prior years           2.3 $ (1.2)
Current assets 1,782.8   1,782.8   $ 1,766.5 1,766.5  
Net property, plant and equipment 709.3   709.3   663.9 663.9  
Other assets 1,151.9   1,151.9   1,121.1 1,120.4  
TOTAL ASSETS 3,644.0   3,644.0   3,551.5 3,550.8  
Other current liabilities 78.2   78.2   91.7 88.7  
All other current liabilities 858.7   858.7   887.5    
Long-term liabilities 1,578.5   1,578.5   1,383.8 1,383.8  
Retained earnings 2,572.6   2,572.6   2,509.0 2,511.3  
Other equity (1,444.0)   (1,444.0)   (1,320.5)    
TOTAL LIABILITIES AND EQUITY 3,644.0   3,644.0   3,551.5 3,550.8  
Net sales 1,102.5 $ 989.3 2,131.3 $ 1,949.6      
Cost of goods sold 871.5 758.6 1,682.9 1,492.2      
Gross profit 231.0 230.7 448.4 457.4      
Selling and administrative expenses 107.8 104.7 212.5 210.8      
All other 2.1   7.4        
Earnings from continuing operations before interest and income taxes 121.1 122.3 228.5 238.2      
Net interest expense 13.6   25.6        
Income taxes 22.4 25.8 39.9 47.0      
(Earnings) attributable to noncontrolling interest, net of tax 0.1 0.0 0.1 0.0      
Net earnings 85.0 $ 87.6 162.9 $ 173.7      
Topic 606 Adjustments | Accounting Standards Update 2014-09              
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]              
Current assets 0.0   0.0   0.0    
Net property, plant and equipment 0.0   0.0   0.0    
Other assets (0.7)   (0.7)   0.7    
TOTAL ASSETS (0.7)   (0.7)   0.7    
Other current liabilities (2.9)   (2.9)   3.0    
All other current liabilities 0.0   0.0   0.0    
Long-term liabilities 0.0   0.0   0.0    
Retained earnings 2.2   2.2   (2.3)    
Other equity 0.0   0.0   0.0    
TOTAL LIABILITIES AND EQUITY (0.7)   (0.7)   $ 0.7    
Net sales 5.8   8.2        
Cost of goods sold 4.8   7.8        
Gross profit 1.0   0.4        
Selling and administrative expenses 0.0   0.0        
All other 0.0   0.0        
Earnings from continuing operations before interest and income taxes 1.0   0.4        
Net interest expense 0.0   0.0        
Income taxes 0.2   0.1        
(Earnings) attributable to noncontrolling interest, net of tax 0.0   0.0        
Net earnings 0.8   0.3        
Amounts Without Adoption of Topic 606              
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]              
Current assets 1,782.8   1,782.8     1,766.5  
Net property, plant and equipment 709.3   709.3     663.9  
Other assets 1,151.2   1,151.2     1,120.4  
TOTAL ASSETS 3,643.3   3,643.3     3,550.8  
Other current liabilities 75.3   75.3     88.7  
All other current liabilities 858.7   858.7     887.5  
Long-term liabilities 1,578.5   1,578.5     1,383.8  
Retained earnings 2,574.8   2,574.8     2,511.3  
Other equity (1,444.0)   (1,444.0)     (1,320.5)  
TOTAL LIABILITIES AND EQUITY 3,643.3   3,643.3     3,550.8  
Net sales 1,108.3   2,139.5        
Cost of goods sold 876.3   1,690.7        
Gross profit 232.0   448.8        
Selling and administrative expenses 107.8   212.5        
All other 2.1   7.4        
Earnings from continuing operations before interest and income taxes 122.1   228.9        
Net interest expense 13.6   25.6        
Income taxes 22.6   40.0        
(Earnings) attributable to noncontrolling interest, net of tax (0.1)   (0.1)        
Net earnings $ 85.8   $ 163.2        
Retained Earnings              
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]              
Effect of accounting change on prior years           2.3 $ (1.2)
Retained Earnings | Accounting Standards Update 2014-09              
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]              
Effect of accounting change on prior years           $ 2.3