10-Q 1 legq2201610q.htm 10-Q 2Q 2016 Document


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q 
(Mark One)
ý
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2016
OR
 
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
for the transition period from             to
Commission File Number 001-07845
LEGGETT & PLATT, INCORPORATED
(Exact name of registrant as specified in its charter)
 
Missouri
 
44-0324630
(State or other jurisdiction of
incorporation or organization)
 
(I.R.S. Employer
Identification No.)
 
 
 
No. 1 Leggett Road
Carthage, Missouri
 
64836
(Address of principal executive offices)
 
(Zip Code)
Registrant’s telephone number, including area code (417) 358-8131
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.     Yes   ý     No   ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).     Yes   ý     No   ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
 
ý
  
Accelerated filer
 
¨
 
 
 
 
Non-accelerated filer
 
¨  (Do not check if a smaller reporting company)
  
Smaller reporting company
 
¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).     Yes   ¨     No   ý
Common stock outstanding as of August 1, 2016: 133,671,613





PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
LEGGETT & PLATT, INCORPORATED
CONSOLIDATED CONDENSED BALANCE SHEETS (Unaudited)
(Amounts in millions)
June 30,
2016
 
December 31,
2015
CURRENT ASSETS
 
 
 
Cash and cash equivalents
$
284.8

 
$
253.2

Trade receivables, net
490.3

 
448.7

Other receivables, net
44.4

 
71.5

Total receivables, net
534.7

 
520.2

Inventories
 
 
 
Finished goods
258.8

 
242.8

Work in process
43.1

 
42.6

Raw materials and supplies
252.0

 
241.8

LIFO reserve
(30.5
)
 
(22.6
)
Total inventories, net
523.4

 
504.6

Other current assets
37.2

 
33.2

Total current assets
1,380.1

 
1,311.2

PROPERTY, PLANT AND EQUIPMENT—AT COST
 
 
 
Machinery and equipment
1,124.4

 
1,099.1

Buildings and other
545.2

 
548.2

Land
39.3

 
40.0

Total property, plant and equipment
1,708.9

 
1,687.3

Less accumulated depreciation
1,155.8

 
1,146.5

Net property, plant and equipment
553.1

 
540.8

OTHER ASSETS
 
 
 
Goodwill
800.1

 
806.1

Other intangibles, less accumulated amortization of $133.8 and $139.8 as of June 30, 2016 and December 31, 2015, respectively
175.2

 
188.4

Sundry
123.3

 
117.2

Total other assets
1,098.6

 
1,111.7

TOTAL ASSETS
$
3,031.8

 
$
2,963.7

CURRENT LIABILITIES
 
 
 
Current maturities of long-term debt
$
3.6

 
$
3.4

Accounts payable
339.8

 
307.2

Accrued expenses
266.9

 
286.7

Other current liabilities
88.7

 
103.9

Total current liabilities
699.0

 
701.2

LONG-TERM LIABILITIES
 
 
 
Long-term debt
1,044.3

 
941.5

Other long-term liabilities
178.3

 
184.7

Deferred income taxes
44.6

 
38.6

Total long-term liabilities
1,267.2

 
1,164.8

COMMITMENTS AND CONTINGENCIES

 

EQUITY
 
 
 
Common stock
2.0

 
2.0

Additional contributed capital
504.7

 
529.5

Retained earnings
2,329.0

 
2,209.2

Accumulated other comprehensive loss
(77.0
)
 
(91.1
)
Treasury stock
(1,695.4
)
 
(1,564.0
)
Total Leggett & Platt, Inc. equity
1,063.3

 
1,085.6

Noncontrolling interest
2.3

 
12.1

Total equity
1,065.6

 
1,097.7

TOTAL LIABILITIES AND EQUITY
$
3,031.8

 
$
2,963.7

See accompanying notes to consolidated condensed financial statements.

2



LEGGETT & PLATT, INCORPORATED
CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
(Unaudited)
 
 
Six Months Ended
 
Three Months Ended
 
June 30,
 
June 30,
(Amounts in millions, except per share data)
2016
 
2015
 
2016
 
2015
Net sales
$
1,897.3

 
$
1,963.5

 
$
958.9

 
$
997.3

Cost of goods sold
1,429.7

 
1,515.0

 
724.9

 
766.6

Gross profit
467.6

 
448.5

 
234.0

 
230.7

Selling and administrative expenses
204.8

 
204.1

 
99.7

 
106.6

Amortization of intangibles
9.9

 
10.4

 
4.8

 
5.2

Goodwill impairment
3.7

 
4.1

 
3.7

 

Gain from sale of assets and businesses
(20.7
)
 
(2.5
)
 
(18.3
)
 
(.9
)
Other (income) expense, net
(3.7
)
 
1.5

 
(2.4
)
 
.6

Earnings from continuing operations before interest and income taxes
273.6

 
230.9

 
146.5

 
119.2

Interest expense
19.5

 
22.2

 
10.3

 
11.2

Interest income
1.8

 
2.3

 
1.0

 
1.0

Earnings from continuing operations before income taxes
255.9

 
211.0

 
137.2

 
109.0

Income taxes
65.4

 
61.0

 
37.7

 
32.3

Earnings from continuing operations
190.5

 
150.0

 
99.5

 
76.7

Earnings from discontinued operations, net of tax
20.4

 
1.3

 
20.3

 
1.8

Net earnings
210.9

 
151.3

 
119.8

 
78.5

(Earnings) loss attributable to noncontrolling interest, net of tax
(.2
)
 
(1.9
)
 
1.4

 
(.8
)
Net earnings attributable to Leggett & Platt, Inc. common shareholders
$
210.7

 
$
149.4

 
$
121.2

 
$
77.7

Earnings per share from continuing operations attributable to Leggett & Platt, Inc. common shareholders
 
 
 
 
 
 
 
Basic
$
1.37

 
$
1.04

 
$
.73

 
$
.54

Diluted
$
1.35

 
$
1.03

 
$
.72

 
$
.53

Earnings per share from discontinued operations attributable to Leggett & Platt, Inc. common shareholders
 
 
 
 
 
 
 
Basic
$
.15

 
$
.01

 
$
.15

 
$
.01

Diluted
$
.15

 
$
.01

 
$
.15

 
$
.01

Net earnings per share attributable to Leggett & Platt, Inc. common shareholders
 
 
 
 
 
 
 
Basic
$
1.52

 
$
1.05

 
$
.88

 
$
.55

Diluted
$
1.50

 
$
1.04

 
$
.87

 
$
.54

 
 
 
 
 
 
 
 
Cash dividends declared per share
$
.66

 
$
.62

 
$
.34

 
$
.31

 
 
 
 
 
 
 
 
Average shares outstanding
 
 
 
 
 
 
 
Basic
138.4

 
141.7

 
137.8

 
141.4

Diluted
140.6

 
143.6

 
140.1

 
143.4

See accompanying notes to consolidated condensed financial statements.

3



LEGGETT & PLATT, INCORPORATED
CONSOLIDATED CONDENSED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(Unaudited)
 
 
Six Months Ended
 
Three Months Ended
 
June 30,
 
June 30,
(Amounts in millions)
2016
 
2015
 
2016
 
2015
Net earnings
$
210.9

 
$
151.3

 
$
119.8

 
$
78.5

Other comprehensive income (loss), net of tax:
 
 
 
 
 
 
 
Foreign currency translation adjustments
5.5

 
(35.0
)
 
(16.9
)
 
2.8

Cash flow hedges
6.0

 
(.4
)
 
(.5
)
 
1.3

Defined benefit pension plans
1.6

 
1.8

 
.9

 
.5

Other comprehensive income (loss)
13.1

 
(33.6
)
 
(16.5
)
 
4.6

Comprehensive income
224.0

 
117.7

 
103.3

 
83.1

Less: comprehensive loss (income) attributable to noncontrolling interest
.8

 
(2.0
)
 
2.4

 
(.9
)
Comprehensive income attributable to Leggett & Platt, Inc.
$
224.8

 
$
115.7

 
$
105.7

 
$
82.2

See accompanying notes to consolidated condensed financial statements.

4


LEGGETT & PLATT, INCORPORATED
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(Unaudited)
 
Six Months Ended June 30,
(Amounts in millions)
2016
 
2015
OPERATING ACTIVITIES
 
 
 
Net earnings
$
210.9

 
$
151.3

Adjustments to reconcile net earnings to net cash provided by operating activities:
 
 
 
Depreciation
43.0

 
41.7

Amortization of intangibles and debt issuance costs
14.2

 
14.8

Provision for losses on accounts and notes receivable
1.6

 
2.9

Writedown of inventories
2.4

 
5.1

Goodwill impairment
3.7

 
4.1

Long-lived asset impairments

 
2.4

Net gain from sales of assets and businesses
(21.3
)
 
(5.3
)
Deferred income tax expense
9.0

 
17.9

Stock-based compensation
21.8

 
23.4

Tax benefits from stock-based compensation payments (See Note 2)

 
(13.6
)
Other, net
2.3

 
(1.3
)
Increases/decreases in, excluding effects from acquisitions and divestitures:
 
 
 
Accounts and other receivables
(26.4
)
 
(40.9
)
Inventories
(24.3
)
 
(43.0
)
Other current assets
(1.7
)
 
(3.5
)
Accounts payable
34.0

 
(9.3
)
Accrued expenses and other current liabilities
(7.1
)
 
(19.8
)
NET CASH PROVIDED BY OPERATING ACTIVITIES
262.1

 
126.9

INVESTING ACTIVITIES
 
 
 
Additions to property, plant and equipment
(57.9
)
 
(51.3
)
Purchases of companies, net of cash acquired
(16.9
)
 
(11.1
)
Proceeds from sales of assets and businesses
54.0

 
15.5

Other, net
(7.4
)
 
(6.3
)
NET CASH USED FOR INVESTING ACTIVITIES
(28.2
)
 
(53.2
)
FINANCING ACTIVITIES
 
 
 
Payments on long-term debt
(1.6
)
 
(3.6
)
Additions to long-term debt

 
.4

Change in commercial paper and short-term debt
90.2

 
66.2

Dividends paid
(86.5
)
 
(85.5
)
Issuances of common stock
2.7

 
5.2

Purchases of common stock
(163.5
)
 
(119.8
)
Acquisition of noncontrolling interest
(35.2
)
 

Tax benefits from stock-based compensation payments (See Note 2)

 
13.6

Other, net
(2.8
)
 
(2.0
)
NET CASH USED FOR FINANCING ACTIVITIES
(196.7
)
 
(125.5
)
EFFECT OF EXCHANGE RATE CHANGES ON CASH
(5.6
)
 
(5.9
)
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
31.6

 
(57.7
)
CASH AND CASH EQUIVALENTS—January 1,
253.2

 
332.8

CASH AND CASH EQUIVALENTS—June 30,
$
284.8

 
$
275.1

See accompanying notes to consolidated condensed financial statements.






5



LEGGETT & PLATT, INCORPORATED
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(Unaudited)
(Amounts in millions, except per share data)
1. INTERIM PRESENTATION
The interim financial statements of Leggett & Platt, Incorporated (“we”, “us” or “our”) included herein have not been audited by an independent registered public accounting firm. The statements include all adjustments, including normal recurring accruals, which management considers necessary for a fair statement of our financial position and operating results for the periods presented. We have prepared the statements pursuant to the rules and regulations of the Securities and Exchange Commission. Accordingly, certain information and footnote disclosures normally included in financial statements prepared in conformity with accounting principles generally accepted in the United States of America ("GAAP") have been condensed or omitted pursuant to such rules and regulations. The operating results for interim periods are not necessarily indicative of results to be expected for an entire year.
The December 31, 2015 financial position data included herein was derived from the audited consolidated financial statements included in Form 10-K, but does not include all disclosures required by GAAP. For further information, refer to the financial statements and footnotes included in our annual report on Form 10-K for the year ended December 31, 2015.
Reclassifications
Certain reclassifications have been made to the prior period's information in the Consolidated Condensed Financial Statements and related notes to conform to the second quarter 2016 income statement and June 30, 2016 balance sheet presentation. The first reclassification was a result of changes in our management organizational structure and related internal reporting (See Note 4 - Segment Information). The final was a balance sheet reclassification associated with new accounting guidance for the presentation of debt issuance costs as discussed below.

2. ACCOUNTING STANDARD UPDATES
    
The Financial Accounting Standards Board (FASB) regularly issues updates to the FASB Accounting Standards Codification that are communicated through issuance of an Accounting Standards Update (ASU).   Below is a summary of the ASUs, effective for current or future periods, most relevant to our financial statements:
 
ASU 2016 -13 “Financial Instruments - Credit Losses": Replaces the incurred loss impairment methodology with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. This ASU will be effective January 1, 2020. We are evaluating this guidance and do not expect it to have a material impact on our future financial statements.

ASU 2016-09 “Improvements to Employee Share-Based Payment Accounting”:  Simplifies the financial reporting for share-based compensation.  We adopted this guidance in the first quarter of 2016:
All income tax effects of stock-based compensation are now classified within income tax expense, rather than recognizing some of the effects in additional contributed capital.  To the extent tax deductions from stock-based compensation payments differ from the compensation cost recognized for financial reporting purposes, the tax effects are recorded as discrete items in that quarter.
Prospective application was required, and the impact of adopting this new guidance resulted in an additional tax benefit of $2.5 recorded in the second quarter of 2016, and $8.3 for the first six months of 2016.
This ASU impacted the calculation of the dilutive effect of stock-based compensation on earnings per share, which resulted in an increase in our average diluted shares outstanding of approximately .5 shares.      
The income tax effects are now classified as cash flow from operations, rather than cash flow from financing activities. We have elected to apply this cash flow classification guidance prospectively.
Consistent with our past practice, when shares are withheld from the issuance of stock to fund the payment of the employee’s taxes, the payment is classified as a financing activity.
We have elected to continue to estimate the number of stock-based awards expected to vest, rather than electing to account for forfeitures as they occur.


6



ASU 2016 -02 “ Leases”:  Requires that a lessee recognize assets and liabilities on the balance sheet for lease terms of more than 12 months. This ASU will be effective January 1, 2019, and we are evaluating its impact on our future financial statements.  

ASU 2015-03 “Simplifying the Presentation of Debt Issuance Costs”:  Changes the presentation of long-term debt issuance costs in the financial statements to a reduction of the related liability rather than as a separate asset. We adopted this ASU in the first quarter of 2016 and retrospectively reclassified net deferred loan costs associated with each of our long-term debt issuances from assets to long-term debt on the balance sheet.  The adoption of this ASU did not have a material impact on our financial statements.             

ASU 2014-09 “Revenue from Contracts with Customers”:  Supersedes most of the existing authoritative literature for revenue recognition and prescribes a five-step model for recognizing revenue. In July 2015, the FASB deferred the effective date of this ASU by one year, which results in the new standard being effective January 1, 2018. In addition, during March, April and May 2016, the FASB issued additional updates (ASU 2016-06, ASU 2016-10 and ASU 2016-12) which clarify the guidance on specific items such as principal-versus agent, identification of performance obligations and licensing implementation, clarification of noncash consideration, and a practical expedient for reflecting contract modifications at transition. This standard requires either a retrospective or a modified retrospective transition approach to adoption. This ASU will be effective January 1, 2018, and we are evaluating its impact on our future financial statements.  

3. INVENTORIES
About 50% of our inventories are valued using the Last-In, First-Out (LIFO) cost method and the remainder using the First-In, First-Out (FIFO) cost method. We calculate our LIFO reserve (the excess of FIFO cost over LIFO cost) on an annual basis. During interim periods, we estimate the current year annual change in the LIFO reserve (i.e., the annual LIFO expense or benefit) and allocate that change ratably to the four quarters. Because accurately predicting inventory prices for the year is difficult, the change in the LIFO reserve for the full year could be significantly different from the amount currently estimated. In addition, a variation in expected ending inventory levels could also impact total change in the LIFO reserve for the year. Any change in the annual LIFO estimate will be reflected in future quarters.
The following table contains the LIFO (expense) benefit included in continuing operations for each of the periods presented.
 
 
Six Months Ended June 30,
 
Three Months Ended June 30,
 
2016
 
2015
 
2016
 
2015
LIFO (expense) benefit
$
(7.3
)
 
$
10.0

 
$
(7.3
)
 
$
5.0


4. SEGMENT INFORMATION
Our reportable segments are the same as our operating segments, which also correspond with our management organizational structure. During the fourth quarter of 2015, our logistics operations, which primarily include intercompany transportation activity, were moved from Residential Furnishings to Industrial Materials. This segment change was retrospectively applied to all prior periods presented.
We have four operating segments that supply a wide range of products:
Residential Furnishings—components for bedding and furniture, fabric and carpet cushion
Commercial Products—components for office and institutional furnishings, adjustable beds and consumer products
Industrial Materials—drawn steel wire, fabricated wire products and steel rod
Specialized Products—automotive seating components, tubing and sub-assemblies for the aerospace industry, specialized machinery and equipment, and commercial vehicle interiors
Each reportable segment has a senior operating vice-president that reports to the chief executive officer, who is the chief operating decision maker. The operating results and financial information reported through the segment structure are regularly reviewed and used by the chief operating decision maker to evaluate segment performance, allocate overall resources and determine management incentive compensation.
 

7

LEGGETT & PLATT, INCORPORATED
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS—(Continued)
(Unaudited)
 


Separately, we also utilize a role-based approach (Grow, Core, Fix or Divest) as a supplemental management tool to ensure capital (which is a subset of the overall resources referred to above) is efficiently allocated within the reportable segment structure.
The accounting principles used in the preparation of the segment information are the same as those used for the consolidated financial statements, except that the segment assets and income reflect the FIFO basis of accounting for inventory. Certain inventories are accounted for using the LIFO basis in the consolidated financial statements. We evaluate performance based on EBIT. Intersegment sales are made primarily at prices that approximate market-based selling prices. Centrally incurred costs are allocated to the segments based on estimates of services used by the segment. Certain of our general and administrative costs and miscellaneous corporate income and expenses are allocated to the segments based on sales. These allocated corporate costs include depreciation and other costs and income related to assets that are not allocated or otherwise included in the segment assets.
A summary of segment results from continuing operations are shown in the following tables.
 
External
Sales
 
Inter-
Segment
Sales
 
Total
Sales
 
EBIT
Three Months Ended June 30, 2016
 
 
 
 
 
 
 
Residential Furnishings
$
487.4

 
$
6.2

 
$
493.6

 
$
65.5

Commercial Products
136.8

 
16.3

 
153.1

 
10.9

Industrial Materials
79.9

 
70.2

 
150.1

 
16.6

Specialized Products
254.8

 
10.7

 
265.5

 
58.3

Intersegment eliminations and other
 
 
 
 
 
 
2.5

Change in LIFO reserve
 
 
 
 
 
 
(7.3
)
 
$
958.9

 
$
103.4

 
$
1,062.3

 
$
146.5

Three Months Ended June 30, 2015
 
 
 
 
 
Residential Furnishings
$
516.8

 
$
7.5

 
$
524.3

 
$
50.7

Commercial Products
135.4

 
24.1

 
159.5

 
10.8

Industrial Materials
111.7

 
88.4

 
200.1

 
15.3

Specialized Products
233.4

 
9.8

 
243.2

 
37.7

Intersegment eliminations and other
 
 
 
 
 
 
(.3
)
Change in LIFO reserve
 
 
 
 
 
 
5.0

 
$
997.3

 
$
129.8

 
$
1,127.1

 
$
119.2

 
External
Sales
 
Inter-
Segment
Sales
 
Total
Sales
 
EBIT
Six Months Ended June 30, 2016
 
 
 
 
 
 
 
Residential Furnishings
$
968.8

 
$
13.7

 
$
982.5

 
$
113.2

Commercial Products
278.1

 
36.5

 
314.6

 
24.7

Industrial Materials
157.0

 
150.3

 
307.3

 
36.7

Specialized Products
493.4

 
21.1

 
514.5

 
104.6

Intersegment eliminations and other
 
 
 
 
 
 
1.7

Change in LIFO reserve
 
 
 
 
 
 
(7.3
)
 
$
1,897.3

 
$
221.6

 
$
2,118.9

 
$
273.6

Six Months Ended June 30, 2015
 
 
 
 
 
Residential Furnishings
$
1,022.8

 
$
15.1

 
$
1,037.9

 
$
102.8

Commercial Products
258.9

 
41.6

 
300.5

 
18.8

Industrial Materials
229.4

 
189.9

 
419.3

 
23.3

Specialized Products
452.4

 
19.3

 
471.7

 
77.0

Intersegment eliminations and other
 
 
 
 
 
 
(1.0
)
Change in LIFO reserve
 
 
 
 
 
 
10.0

 
$
1,963.5

 
$
265.9

 
$
2,229.4

 
$
230.9


8

LEGGETT & PLATT, INCORPORATED
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS—(Continued)
(Unaudited)
 


Average assets for our segments are shown in the table below and reflect the basis for return measures used by management to evaluate segment performance. These segment totals include working capital (all current assets and current liabilities) plus net property, plant and equipment. Segment assets for all years are reflected at their estimated average for the periods presented. 
 
June 30,
2016
 
December 31,
2015
Residential Furnishings
$
602.2

 
$
623.7

Commercial Products
121.6

 
110.2

Industrial Materials
151.0

 
186.7

Specialized Products
266.9

 
256.4

Other (1)
.4

 
6.3

Average current liabilities included in segment numbers above
488.0

 
516.6

Unallocated assets (2)
1,381.7

 
1,387.0

Difference between average assets and period-end balance sheet
20.0

 
(123.2
)
Total assets
$
3,031.8

 
$
2,963.7

 
(1)
Businesses sold or classified as discontinued operations.
(2)
Unallocated assets consist primarily of goodwill, other intangibles, cash and deferred tax assets.

5. DISCONTINUED OPERATIONS AND ASSETS HELD FOR SALE

Discontinued Operations

During the fourth quarter of 2014, we divested the majority of our Store Fixtures reporting unit, which was previously part of the Commercial Products segment. We sold the final Store Fixtures business in the fourth quarter of 2015. Total consideration for these businesses was approximately $72 during this time period. No significant gains or losses were realized on the sale of these businesses.

The table below includes activity related to these operations:
 
Six Months Ended June 30,
 
Three Months Ended June 30,
 
2016
 
2015
 
2016
 
2015
External sales:
 
 
 
 
 
 
 
Commercial Products - Store Fixtures
$

 
$
12.3

 
$

 
$
6.1

 
 
 
 
 
 
 
 
Earnings (loss):
 
 
 
 
 
 
 
Commercial Products - Store Fixtures
.5

 
3.3

 
.4

 
2.9

Subsequent activity related to previous divestitures (1)
31.4

 
(1.5
)
 
31.4

 
(.7
)
Earnings before interest and income taxes
31.9

 
1.8

 
31.8

 
2.2

Income tax expense
(11.5
)
 
(.5
)
 
(11.5
)
 
(.4
)
Earnings from discontinued operations, net of tax
$
20.4

 
$
1.3

 
$
20.3

 
$
1.8


(1) Subsequent activity for businesses divested in prior years has been reported as discontinued operations in the table above, including proceeds from an antitrust litigation settlement discussed in Note 15 of $31.4 associated with our former Prime Foam Products unit. This unit was sold in March 2007 and was previously part of the Residential Furnishings Segment.








9

LEGGETT & PLATT, INCORPORATED
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS—(Continued)
(Unaudited)
 



Assets Held for Sale

We had no material assets held for sale at June 30, 2016 or December 31, 2015.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other Divestitures

The following businesses were divested during the periods presented, but did not meet the discontinued operations criteria.

 
Date
Six Months Ended June 30,
 
Three Months Ended June 30,
 
Divested
2016
 
2015
 
2016
 
2015
External Sales:
 
 
 
 
 
 
 
 
   Industrial Materials:
 
 
 
 
 
 
 
 
      One Wire Products operation
Second quarter 2016
$
19.5

 
$
25.4

 
$
8.1

 
$
12.5

      Steel Tubing business unit
Fourth quarter 2015

 
47.9

 

 
23.1

   Specialized Products:
 
 
 
 
 
 
 
 
      One Commercial Vehicle Products (CVP) operation
Second quarter 2016
15.3

 
13.3

 
7.8

 
6.3

      One CVP operation
Fourth quarter 2015

 
6.8

 

 
4.0

Total External Sales
 
$
34.8

 
$
93.4

 
$
15.9

 
$
45.9

EBIT:
 
 
 
 
 
 
 
 
   Industrial Materials:
 
 
 
 
 
 
 
 
      One Wire Products operation
Second quarter 2016
$
1.2

 
$
.2

 
$
.8

 
$
.3

      Steel Tubing business unit
Fourth quarter 2015

 
1.3

 

 
.5

   Specialized Products:
 
 
 
 
 
 
 
 
      One CVP operation
Second quarter 2016
2.8

 
1.7

 
1.3

 
.7

      One CVP operation
Fourth quarter 2015

 
(.7
)
 

 
(.4
)
Total EBIT
 
$
4.0

 
$
2.5

 
$
2.1

 
$
1.1

We realized a gain of $11.2 related to the sale of one CVP operation in the second quarter of 2016. No significant gains or losses were realized on the sale of other businesses.

6. IMPAIRMENT CHARGES

Pre-tax impact of impairment charges is summarized in the following table.

Other long-lived asset impairments are reported in "Other (income) expense, net." Charges associated with discontinued operations are reported in "Earnings from discontinued operations, net of tax."

10

LEGGETT & PLATT, INCORPORATED
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS—(Continued)
(Unaudited)
 


 
Six Months Ended June 30,
 
Three Months Ended June 30,
 
2016
 
2015
 
2016
 
2015
 
Good-will

 
Other Long-Lived Assets
 
Total
 
Good-will

 
Other Long-Lived Assets
 
Total
 
Good-will
 
Other Long-Lived Assets
 
Total
 
Good-will
 
Other Long-Lived Assets
 
Total
Continuing operations:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential Furnishings
$

 
$

 
$

 
$

 
$
.2

 
$
.2

 
$

 
$

 
$

 
$

 
$

 
$

Industrial Materials - Steel Tubing

 

 

 
4.1

 
1.4

 
5.5

 

 

 

 

 

 

Specialized Products:
 
 
 
 


 
 
 
 
 


 
 
 
 
 

 
 
 
 
 


    CVP unit
3.7

 

 
3.7

 

 
.1

 
.1

 
3.7

 

 
3.7

 

 
.1

 
.1

    Other units

 

 

 

 
.5

 
.5

 

 

 

 

 
.5

 
.5

Total continuing operations
3.7

 

 
3.7

 
4.1

 
2.2

 
6.3

 
3.7

 

 
3.7

 

 
.6

 
.6

Discontinued operations:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Subsequent activity related to previous divestitures

 

 

 

 
.2

 
.2

 

 

 

 

 

 

Total discontinued operations

 

 



 
.2

 
.2

 

 

 

 

 

 

Total impairment charges
$
3.7

 
$

 
$
3.7

 
$
4.1

 
$
2.4

 
$
6.5

 
$
3.7

 
$

 
$
3.7

 
$

 
$
.6

 
$
.6


Other Long-Lived Assets
 
We test other long-lived assets for recoverability at year-end and whenever events or changes in circumstances indicate that the carrying value may not be recoverable. Fair value and the resulting impairment charges noted above were based primarily upon offers from potential buyers or third party estimates of fair value less selling costs.
 
Goodwill Impairment Reviews
 
We test goodwill for impairment at the reporting unit level when triggering events occur, or at least annually. We perform our goodwill impairment review in the second quarter of each year. Our reporting units are the business groups that are one level below the operating segment level.

2015
During the first quarter of 2015, the Steel Tubing unit met the held for sale criteria. Because fair value less costs to sell had fallen below the carrying amount, we fully impaired this unit's goodwill and incurred a $4.1 goodwill impairment charge in the first quarter of 2015.

In the second quarter of 2015, we performed a quantitative analysis under the two-step model, and all of our reporting units were determined to have a fair value in excess of their carrying amounts in a range of 55% to 86% of their respective fair values.

2016
Because all reporting units had fair values that exceeded carrying value by more than 55% during the 2015 review, we performed a qualitative assessment (Step Zero Analysis) for our annual review in the second quarter of 2016. Among other things, we considered i) the excess in fair value of the reporting unit over its carrying amount from the most recent quantitative analysis, ii) macroeconomic conditions, iii) industry and market trends, and iv) overall financial performance. Based on the Step Zero Analysis we concluded that it is more likely than not that the fair value of the reporting units exceeded their carrying amount, except for our CVP reporting unit.

With regard to our CVP reporting unit, in the second quarter of 2016 we sold one of our two remaining businesses.  Additionally, real estate associated with the remaining CVP business reached held for sale status during the second quarter of 2016.  As a result of these two events, the fair value of the CVP reporting unit (consisting of one remaining business) had fallen below its carrying amount, and we fully impaired the remaining $3.7 of goodwill for this reporting unit.

11

LEGGETT & PLATT, INCORPORATED
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS—(Continued)
(Unaudited)
 



7. EARNINGS PER SHARE

Basic and diluted earnings per share were calculated as follows:
 
Six Months Ended 
 June 30,
 
Three Months Ended 
 June 30,
 
2016
 
2015
 
2016
 
2015
Earnings:
 
 
 
 
 
 
 
Earnings from continuing operations
$
190.5

 
$
150.0

 
$
99.5

 
$
76.7

(Earnings) loss attributable to noncontrolling interest, net of tax
(.2
)
 
(1.9
)
 
1.4

 
(.8
)
Net earnings from continuing operations attributable to Leggett & Platt, Inc. common shareholders
190.3

 
148.1

 
100.9

 
75.9

Earnings from discontinued operations, net of tax
20.4

 
1.3

 
20.3

 
1.8

Net earnings attributable to Leggett & Platt, Inc. common shareholders
$
210.7

 
$
149.4

 
$
121.2

 
$
77.7

 
 
 
 
 
 
 
 
Weighted average number of shares (in millions):
 
 
 
 
 
 
 
Weighted average number of common shares used in basic EPS
138.4

 
141.7

 
137.8

 
141.4

Dilutive effect of stock-based compensation
2.2

 
1.9

 
2.3

 
2.0

Weighted average number of common shares and dilutive potential common shares used in diluted EPS
140.6

 
143.6

 
140.1

 
143.4

 
 
 
 
 
 
 
 
Basic and Diluted EPS:
 
 
 
 
 
 
 
Basic EPS attributable to Leggett & Platt, Inc. common shareholders
 
 
 
 
 
 
 
Continuing operations
$
1.37

 
$
1.04

 
$
.73

 
$
.54

Discontinued operations
.15

 
.01

 
.15

 
.01

Basic EPS attributable to Leggett & Platt, Inc. common shareholders
$
1.52

 
$
1.05

 
$
.88

 
$
.55

Diluted EPS attributable to Leggett & Platt, Inc. common shareholders
 
 
 
 
 
 
 
Continuing operations
$
1.35

 
$
1.03

 
$
.72

 
$
.53

Discontinued operations
.15

 
.01

 
.15

 
.01

Diluted EPS attributable to Leggett & Platt, Inc. common shareholders
$
1.50

 
$
1.04

 
$
.87

 
$
.54

 
 
 
 
 
 
 
 
Other information:
 
 
 
 
 
 
 
Anti-dilutive shares excluded from diluted EPS computation

 

 

 
























12

LEGGETT & PLATT, INCORPORATED
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS—(Continued)
(Unaudited)
 


8. ACCOUNTS AND OTHER RECEIVABLES
Accounts and other receivables consisted of the following:
 
 
June 30, 2016
 
December 31, 2015
 
Current
 
Long-term
 
Current
 
Long-term
Trade accounts receivable
$
498.9

 
$

 
$
457.5

 
$

Trade notes receivable
1.4

 
.6

 
.5

 
.6

Total trade receivables
500.3

 
.6

 
458.0

 
.6

Other notes receivable

 
.4

 

 
.4

Income tax receivables
11.9

 

 
32.6

 

Other receivables
32.5

 

 
38.9

 

Subtotal other receivables
44.4

 
.4

 
71.5

 
.4

Total trade and other receivables
544.7

 
1.0

 
529.5

 
1.0

Allowance for doubtful accounts:
 
 
 
 
 
 
 
  Trade accounts receivable
(9.9
)
 

 
(9.2
)
 

  Trade notes receivable
(.1
)
 
(.2
)
 
(.1
)
 
(.2
)
Total trade receivables
(10.0
)
 
(.2
)
 
(9.3
)
 
(.2
)
  Other notes receivable

 
(.4
)
 

 
(.4
)
Total allowance for doubtful accounts
(10.0
)
 
(.6
)
 
(9.3
)
 
(.6
)
Total net receivables
$
534.7

 
$
.4

 
$
520.2

 
$
.4

Notes that were past due more than 90 days or had been placed on non-accrual status were not significant for the periods presented.
Activity related to the allowance for doubtful accounts is reflected below:
 
 
Balance at December 31, 2015
 
2016
Charges
 
2016
Charge-
offs,
Net of
Recoveries
 
Balance at June 30, 2016
Trade accounts receivable
$
9.2

 
$
1.6

 
$
.9

 
$
9.9

Trade notes receivable
.3

 

 

 
.3

Total trade receivables
9.5

 
1.6

 
.9

 
10.2

Other notes receivable
.4

 

 

 
.4

Total allowance for doubtful accounts
$
9.9

 
$
1.6

 
$
.9

 
$
10.6


    















13

LEGGETT & PLATT, INCORPORATED
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS—(Continued)
(Unaudited)
 


9. STOCK-BASED COMPENSATION
The following table recaps the components of stock-based and stock-related compensation for each period presented:
 
 
Six Months Ended 
 June 30, 2016
 
Six Months Ended 
 June 30, 2015
 
To be settled with stock
 
To be settled in cash
 
To be settled with stock
 
To be settled in cash
Options:
 
 
 
 
 
 
 
         Amortization of the grant date fair value
$
1.0

 
$

 
$
.2

 
$

         Cash payments in lieu of options

 
1.0

 

 
1.0

Stock-based retirement plans contributions
3.5

 
.7

 
3.9

 
.7

Discounts on various stock awards:

 
 
 

 
 
Deferred Stock Compensation Program
1.1

 

 
1.1

 

Stock-based retirement plans
.7

 

 
.7

 

Discount Stock Plan
.5

 

 
.5

 

Performance Stock Unit awards (1)
2.5

 
4.4

 
3.3

 
5.8

Restricted Stock Unit awards
1.4

 

 
1.7

 

Profitable Growth Incentive awards (2)
2.5

 
2.0

 
3.9

 
3.7

Other, primarily non-employee directors restricted stock
.7

 

 
.7

 

Total stock-related compensation expense
13.9

 
$
8.1

 
16.0

 
$
11.2

Employee contributions for above stock plans
7.9

 
 
 
7.4

 
 
Total stock-based compensation
$
21.8

 
 
 
$
23.4

 
 
 
 
 
 
 
 
 
 
Tax benefits on stock-based compensation expense
$
5.1

 
 
 
$
6.1

 
 
Tax benefits on stock-based compensation payments (See Note 2)
8.3

 
 
 

 
 
Total tax benefits associated with stock-based compensation
$
13.4

 
 
 
6.1

 
 
 
 
 
 
 
 
 
 

14

LEGGETT & PLATT, INCORPORATED
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS—(Continued)
(Unaudited)
 


 
Three Months Ended
 
Three Months Ended 
 
June 30, 2016
 
June 30, 2015
 
To be settled with stock
 
To be settled in cash
 
To be settled with stock
 
To be settled in cash
Options:
 
 
 
 
 
 
 
         Amortization of the grant date fair value
$
.1

 
$

 
$
.1

 
$

         Cash payments in lieu of options

 
(.1
)
 

 

Stock-based retirement plans contributions
1.7

 
.3

 
1.7

 
.3

Discounts on various stock awards:
 
 
 
 
 
 
 
Deferred Stock Compensation Program
.5

 

 
.5

 

Stock-based retirement plans
.3

 

 
.3

 

Discount Stock Plan
.2

 

 
.2

 

Performance Stock Unit awards (1)
1.3

 
2.2

 
1.7

 
2.9

Restricted Stock Unit awards
.7

 

 
.8

 

Profitable Growth Incentive awards (2)
.9

 
.8

 
2.0

 
2.0

Other, primarily non-employee directors restricted stock
.3

 

 
.3

 

Total stock-related compensation expense
6.0

 
$
3.2

 
7.6

 
$
5.2

Employee contributions for above stock plans
3.4

 
 
 
3.6

 
 
Total stock-based compensation
$
9.4

 
 
 
$
11.2

 
 
 
 
 
 
 
 
 
 
Tax benefits on stock-based compensation expense
$
2.2

 
 
 
$
2.9

 
 
Tax benefits on stock-based compensation payments (See Note 2)
2.5

 
 
 

 
 
Total tax benefits associated with stock-based compensation
$
4.7

 
 
 
$
2.9

 
 
 
 
 
 
 
 
 
 
 

Included below is the activity in our most significant stock-based plans:

(1) Performance Stock Unit Awards
We grant Performance Stock Unit (PSU) awards in the first quarter of each year to selected officers and other key managers. Expense is recognized using the straight-line method over the three-year vesting period. These awards contain the following conditions:

A service requirement—Awards generally “cliff” vest three years following the grant date; and
A market condition—Awards are based on our Total Shareholder Return [TSR = (Change in Stock Price + Dividends) / Beginning Stock Price] as compared to the TSR of a group of peer companies. The peer group consists of all the companies in the Industrial, Materials and Consumer Discretionary sectors of the S&P 500 and S&P Midcap 400 (approximately 320 companies). Participants will earn from 0% to 175% of the base award depending upon how our Total Shareholder Return ranks within the peer group at the end of the 3-year performance period.
Grant date fair values are calculated using a Monte Carlo simulation of stock and volatility data for Leggett and each of the peer companies.








15

LEGGETT & PLATT, INCORPORATED
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS—(Continued)
(Unaudited)
 


Below is a summary of the number of shares and related grant date fair value of PSU’s for the periods presented.
 
Six Months Ended June 30,
 
2016
 
2015
Total shares base award
.1

 
.2

Grant date per share fair value
$
40.16

 
$
42.22

Risk-free interest rate
1.3
%
 
1.1
%
Expected life in years
3.0

 
3.0

Expected volatility (over expected life)
19.2
%
 
19.8
%
Expected dividend yield (over expected life)
3.1
%
 
2.9
%
Three-Year Performance Cycle
Award Year
 
Completion Date
 
TSR Performance
Relative to the  Peer Group (1%=Best)
 
Payout as a
Percent of the
Base Award
 
Number of Shares
Distributed
 
Cash Portion
 
Distribution Date
2012
 
December 31, 2014
 
30th percentile
 
157.0%
 
.4 million
 
$
9.9

 
January 2015
2013
 
December 31, 2015
 
27th percentile
 
165.4%
 
.4 million
 
$
8.5

 
January 2016

For outstanding awards, we intend to pay 65% in shares of our common stock, although we reserve the right to pay up to 100% in cash. The additional amount that represents 35% of the award will be settled in cash, and is recorded as a liability and adjusted to fair value at each reporting period.

(2) Profitable Growth Incentive Awards

Certain key management employees participate in a Profitable Growth Incentive (PGI) program. The PGI awards are issued as growth performance stock units (GPSUs). The GPSUs vest (0% to 250%) at the end of a two-year performance period. Vesting is based on the Company's or applicable profit center's revenue growth (adjusted by a GDP factor when applicable) and EBITDA margin at the end of a two-year performance period. The 2016 and 2015 base target PGI awards were less than .1 shares. If earned, we intend to pay half in shares of our common stock and half in cash, although we reserve the right to pay up to 100% in cash. Both components are adjusted to fair value at each reporting period.

Two-Year Performance Cycle
Award Year
 
Completion Date
 
Average Payout as a
Percent of the
Base Award
 
Number of  Shares
Distributed
 
Cash Portion
 
Distribution Date
2013
 
December 31, 2014
 
127.0%
 
.1 million
 
$
3.5

 
February 2015
2014
 
December 31, 2015
 
224.7%
 
.2 million
 
$
6.7

 
February 2016


16

LEGGETT & PLATT, INCORPORATED
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS—(Continued)
(Unaudited)
 



10. ACQUISITIONS
The following table contains the estimated fair values (using inputs as discussed in Note 13) of the assets acquired and liabilities assumed at the date of acquisition for all acquisitions during the periods presented, and any additional consideration paid for prior years’ acquisitions. We are finalizing all the information required to complete the purchase price allocations related to certain recent acquisitions and do not anticipate any material modifications.
 
Six Months Ended June 30,
 
2016
 
2015
Accounts receivable
$
1.1

 
$
3.7

Inventory
4.0

 
4.8

Property, plant and equipment
2.5

 
2.3

Goodwill (1)
3.8

 
8.3

Other intangible assets. primarily customer-related intangibles
7.5

 
14.7

Other current and long-term assets

 
.1

Current liabilities
(2.0
)
 
(11.2
)
Long-term liabilities
(.4
)
 
(10.4
)
Additional consideration received for prior years’ acquisitions
.4

 
(1.2
)
Fair value of net identifiable assets
16.9

 
11.1

Net cash consideration
$
16.9

 
$
11.1


(1) The majority of the goodwill associated with the 2016 and 2015 acquisitions is expected to provide an income tax benefit.

The following table summarizes acquisitions for the periods presented.
Six Months Ended
 
Number of Acquisitions
 
Segment
 
Product/Service
June 30, 2016
 
1
 
Specialized Products
 
Fabricated tubing and pipe assemblies
June 30, 2015
 
1
 
Commercial Products
 
Upholstered office furniture
A brief description of our most significant acquisitions by year is included below.
2016
In February 2016, we expanded our Aerospace Products business unit with the acquisition of a 100% interest of a U.S. fabricated tubing business for a purchase price of $16.5. Factors contributing to the recognition of $3.8 in goodwill from the acquisition included: additional production of fabricated tubing and pipe assemblies and benefits from our vertical integration in precision machining and gearing.
2015
In March 2015, we acquired a 70% interest in a European private-label manufacturer of high-end upholstered furniture for office, commercial and other settings for a purchase price of $22.7. This business is complementary to our North American private-label operation and allows us to support our Work Furniture customers as they expand globally. We will acquire the remaining 30% in 2018 and 2020, per the terms of the agreement, and have recorded a long-term liability of approximately $12 for the future payments. Future payments are based upon a calculation that incorporates future EBITDA. The recorded liability is based upon estimates and may fluctuate significantly until the payment dates. Fluctuations in this liability will be reflected in interest income or expense on the Consolidated Condensed Statement of Operations.

The results of operations of the above acquired companies have been included in the consolidated financial statements since the dates of acquisition. The unaudited pro forma consolidated net sales, net earnings and earnings per share as though the 2016 and 2015 acquisitions had occurred on January 1 of each year presented are not materially different from the amounts reflected in the accompanying financial statements. Certain of our acquisition agreements provide for additional consideration to be paid in cash at a later date and are recorded as a liability at the acquisition date. At June 30, 2016, there was no substantial remaining consideration payable other than the liability discussed above.

17

LEGGETT & PLATT, INCORPORATED
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS—(Continued)
(Unaudited)
 



2016 Acquisition of Noncontrolling Interest

In May 2016 we purchased the remaining 30% ownership in an Asian joint venture for $35.2. This business manufactures seat frames and lumbar support systems and is in the Automotive Group of our Specialized Products segment.

11. EMPLOYEE BENEFIT PLANS
The following table provides interim information as to our domestic and foreign defined benefit pension plans. We are reviewing the funding strategy for selected pension plans, and 2016 employer contributions could be moderately higher than the $1.8 previously reported at December 31, 2015.
 
 
Six Months Ended 
 June 30,
 
Three Months Ended  June 30,
 
2016
 
2015
 
2016
 
2015
Components of net pension expense
 
 
 
 
 
 
 
Service cost
$
2.3

 
$
2.0

 
$
1.1

 
$
1.0

Interest cost
5.9

 
6.5

 
3.0

 
3.3

Expected return on plan assets
(6.5
)
 
(8.3
)
 
(3.2
)
 
(4.2
)
Recognized net actuarial loss
2.4

 
3.0

 
1.2

 
1.5

Net pension expense
$
4.1

 
$
3.2

 
$
2.1

 
$
1.6



12. STATEMENT OF CHANGES IN EQUITY AND ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
 
Six Months Ended June 30, 2016
 
Total
Equity
 
Retained
Earnings
 
Common
Stock &
Additional
Contributed
Capital
 
Treasury
Stock
 
Noncontrolling
Interest
 
Accumulated
Other
Comprehensive
Income (Loss)
Beginning balance, January 1, 2016
$
1,097.7

 
$
2,209.2

 
$
531.5

 
$
(1,564.0
)
 
$
12.1

 
$
(91.1
)
Net earnings
210.9

 
210.9

 

 

 

 

(Earnings) loss attributable to noncontrolling interest, net of tax

 
(.2
)
 

 

 
.2

 

Dividends declared
(88.4
)
 
(90.9
)
 
2.5

 

 

 

Dividends paid to noncontrolling interest
(1.7
)
 

 

 

 
(1.7
)
 

Treasury stock purchased
(167.7
)
 

 

 
(167.7
)
 

 

Treasury stock issued
20.5

 

 
(15.8
)
 
36.3

 

 

Foreign currency translation adjustments
5.5

 

 

 

 

 
5.5

Cash flow hedges, net of tax
6.0

 

 

 

 

 
6.0

Defined benefit pension plans, net of tax
1.6

 

 

 

 

 
1.6

Stock options and benefit plan transactions, net of tax
16.4

 

 
16.4

 

 

 

 Acquisition of noncontrolling interest
(35.2
)
 

 
(27.9
)
 

 
(8.3
)
 
1.0

Ending balance, June 30, 2016
$
1,065.6

 
$
2,329.0

 
$
506.7

 
$
(1,695.4
)
 
$
2.3

 
$
(77.0
)
 

18

LEGGETT & PLATT, INCORPORATED
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS—(Continued)
(Unaudited)
 


 
Six Months Ended June 30, 2015
 
Total
Equity
 
Retained
Earnings
 
Common
Stock &
Additional
Contributed
Capital
 
Treasury
Stock
 
Noncontrolling
Interest
 
Accumulated
Other
Comprehensive
Income (Loss)
Beginning balance, January 1, 2015
$
1,154.9

 
$
2,061.3

 
$
504.4

 
$
(1,416.6
)
 
$
8.4

 
$
(2.6
)
Net earnings
151.3

 
151.3

 

 

 

 

(Earnings) loss attributable to noncontrolling interest, net of tax

 
(1.9
)
 

 

 
1.9

 

Dividends declared
(85.2
)
 
(87.7
)
 
2.5

 

 

 

Treasury stock purchased
(127.8
)
 

 

 
(127.8
)
 

 

Treasury stock issued
21.1

 

 
(20.4
)
 
41.5

 

 

Foreign currency translation adjustments
(35.0
)
 

 

 

 
.1

 
(35.1
)
Cash flow hedges, net of tax
(.4
)
 

 

 

 

 
(.4
)
Defined benefit pension plans, net of tax
1.8

 

 

 

 

 
1.8

Stock options and benefit plan transactions, net of tax
29.3

 

 
29.3

 

 

 

Ending balance, June 30, 2015
$
1,110.0

 
$
2,123.0

 
$
515.8

 
$
(1,502.9
)
 
$
10.4

 
$
(36.3
)




































19

LEGGETT & PLATT, INCORPORATED
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS—(Continued)
(Unaudited)
 



The following tables set forth the components of and changes in each component of accumulated other comprehensive income (loss) for each of the periods presented:
 
 
Foreign
Currency
Translation
Adjustments
 
Cash
Flow
Hedges
 
Defined
Benefit
Pension
Plans
 
Accumulated
Other
Comprehensive
Income (Loss)
Beginning balance, January 1, 2016
$
(4.8
)
 
$
(28.2
)
 
$
(58.1
)
 
$
(91.1
)
Other comprehensive income (loss) before reclassifications, pretax
7.2

 
.1

 
.1

 
7.4

Amounts reclassified from accumulated other comprehensive income, pretax unless otherwise noted:

 

 

 

Net sales

 
5.9

 

 
5.9

Cost of goods sold; selling and administrative expenses

 
.2

 
2.4

 
2.6

Other income (expense), net
(1.7
)
 

 

 
(1.7
)
Interest expense

 
2.1

 

 
2.1

Subtotal of reclassifications
(1.7
)
 
8.2

 
2.4

 
8.9

Other comprehensive income
5.5

 
8.3

 
2.5

 
16.3

Income tax effect

 
(2.3
)
 
(.9
)
 
(3.2
)
Attributable to noncontrolling interest
1.0

 

 

 
1.0

Ending balance, June 30, 2016
$
1.7

 
$
(22.2
)
 
$
(56.5
)
 
$
(77.0
)
 
 
 
 
 
 
 
 
Beginning balance, January 1, 2015
$
86.8

 
$
(20.1
)
 
$
(69.3
)
 
$
(2.6
)
Other comprehensive income (loss) before reclassifications, pretax
(31.4
)
 
(1.3
)
 
(.1
)
 
(32.8
)
Amounts reclassified from accumulated other comprehensive income, pretax unless otherwise noted:

 

 

 

Net sales

 
(.7
)
 

 
(.7
)
Cost of goods sold; selling and administrative expenses

 

 
3.0

 
3.0

Interest expense

 
2.0

 

 
2.0

Earnings (loss) from discontinued operations, net of tax
(3.6
)
 

 

 
(3.6
)
Subtotal of reclassifications
(3.6
)
 
1.3

 
3.0

 
.7

Other comprehensive income (loss)
(35.0
)
 

 
2.9

 
(32.1
)
Income tax effect

 
(.4
)
 
(1.1
)
 
(1.5
)
Attributable to noncontrolling interest
(.1
)
 

 

 
(.1
)
Ending balance, June 30, 2015
$
51.7

 
$
(20.5
)
 
$
(67.5
)
 
$
(36.3
)
13. FAIR VALUE
We utilize fair value measures for both financial and non-financial assets and liabilities.
Items measured at fair value on a recurring basis
The areas in which we utilize fair value measures of financial assets and liabilities are presented in the table below.
Fair value measurements are established using a three level valuation hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into the following categories:
Level 1: Quoted prices for identical assets or liabilities in active markets.
Level 2: Inputs other than quoted prices included in Level 1 that are observable for the asset or liability either directly or indirectly. Short-term investments in this category are valued using discounted cash flow techniques with all significant inputs derived from or corroborated by observable market data. Derivative assets and liabilities in this category are valued using models that consider various assumptions and information from market-corroborated sources. The models used are primarily industry-standard models that consider items such as quoted prices, market interest rate curves applicable to the instruments being valued as of the end of each period, discounted cash flows, volatility factors, current market and contractual prices for the underlying instruments, as well as other relevant

20

LEGGETT & PLATT, INCORPORATED
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS—(Continued)
(Unaudited)
 


economic measures. Substantially all of these assumptions are observable in the marketplace, can be derived from observable data or are supported by observable levels at which transactions are executed in the marketplace.
Level 3: Unobservable inputs that are not corroborated by market data.
 
As of June 30, 2016
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
 
 
 
 
 
 
Cash equivalents:
 
 
 
 
 
 
 
Bank time deposits with original maturities of three months or less
$

 
$
131.6

 
$

 
$
131.6

Derivative assets (Note 14)

 
.3

 

 
.3

Diversified investments associated with the Executive Stock Unit Program (ESUP)*
25.1

 

 

 
25.1

Total assets
$
25.1

 
$
131.9

 
$

 
$
157.0

Liabilities:
 
 
 
 
 
 
 
Derivative liabilities* (Note 14)
$

 
$
7.7

 
$

 
$
7.7

Liabilities associated with the ESUP*
25.4

 

 

 
25.4

Total liabilities
$
25.4

 
$
7.7

 
$

 
$
33.1

 
 
As of December 31, 2015
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
 
 
 
 
 
 
Cash equivalents:
 
 
 
 
 
 
 
Bank time deposits with original maturities of three months or less
$

 
$
176.0

 
$

 
$
176.0

Derivative assets (Note 14)

 
.6

 

 
.6

Diversified investments associated with the ESUP*
22.0

 

 

 
22.0

Total assets
$
22.0

 
$
176.6

 
$

 
$
198.6

Liabilities:
 
 
 
 
 
 
 
Derivative liabilities* (Note 14)
$

 
$
14.8

 
$

 
$
14.8

Liabilities associated with the ESUP*
22.2

 

 

 
22.2

Total liabilities
$
22.2

 
$
14.8

 
$

 
$
37.0

* - Includes both current and long-term amounts combined.
There were no transfers between Level 1 and Level 2 for any of the periods presented.
The fair value for fixed rate debt (Level 2) was greater than its $750 carrying value by $36 and $13 at June 30, 2016, and December 31, 2015, respectively. We value this debt using discounted cash flow and secondary market rates provided by Bloomberg.
Items measured at fair value on a non-recurring basis
The primary areas in which we use fair value measurements of non-financial assets and liabilities are allocating purchase price to the assets and liabilities of acquired companies as discussed in Note 10, and evaluating long-term assets (including goodwill) for potential impairment as discussed in Note 6. Determination of fair values for these items requires significant judgment and are calculated utilizing a variety of methods and models that utilize significant Level 3 inputs.
Long lived assets, acquisitions and the second step of a goodwill impairment test utilize the following methodologies in determining fair value: (i) Buildings and machinery are valued at an estimated replacement cost for an asset of comparable age and condition. Market pricing of comparable assets is used to estimate replacement cost where available. (ii) The most common identified intangible assets are customer relationships and tradenames. Customer relationships are valued using an excess earnings method, using various inputs such as the estimated customer attrition rate, future earnings forecast, the amount of contributory asset charges, and a discount rate. Tradenames are valued using a relief from royalty method, which is based upon comparable market royalty rates for tradenames of similar value. (iii) Inventory is valued at current replacement cost for raw materials, with a step-up for work in process and finished goods items that reflect the amount of ultimate profit earned as of the

21

LEGGETT & PLATT, INCORPORATED
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS—(Continued)
(Unaudited)
 


valuation date. (iv) Other working capital items are generally recorded at face value, unless there are known conditions that would impact the ultimate settlement amount of the particular item.  

14. RISK MANAGEMENT AND DERIVATIVE FINANCIAL INSTRUMENTS
Risk Management Strategy & Objectives
We are subject to market and financial risks related to interest rates, foreign currency, and commodities. In the normal course of business, we utilize derivative instruments (individually or in combinations) to manage these risks. We seek to use derivative contracts that qualify for hedge accounting treatment; however, some instruments may not qualify for this treatment. It is our policy not to speculate using derivative instruments.
Cash Flow Hedges
Derivative financial instruments that we use to hedge forecasted transactions and anticipated cash flows are as follows:

Interest Rate Cash Flow Hedges - In August 2012, we issued $300 of 10-year notes with a coupon rate of 3.40%. As a part of this transaction, we settled our $200 forward starting interest rate swaps we had entered into during 2010 and recognized a loss of $42.7, which will be amortized out of accumulated other comprehensive income to interest expense over the life of the notes.

Currency Cash Flow Hedges—The foreign currency hedges manage risk associated with exchange rate volatility of various currencies.
The effective changes in fair value of unexpired contracts are recorded in accumulated other comprehensive income and reclassified to income or expense in the period in which earnings are impacted. Cash flows from settled contracts are presented in the category consistent with the nature of the item being hedged. (Settlements associated with the sale or production of product are presented in operating cash flows and settlements associated with debt issuance are presented in financing cash flows). 

Fair Value Hedges
Our fair value hedges typically manage foreign currency risk associated with subsidiaries’ inter-company assets and liabilities. Hedges designated as fair value hedges recognize gain or loss currently in earnings. Cash flows from settled contracts are presented in the category consistent with the nature of the item being hedged.
Hedge Effectiveness
We have deemed ineffectiveness to be immaterial, and as a result, have not recorded any amounts for ineffectiveness. If a hedge was not highly effective, the portion of the change in fair value considered to be ineffective would be recognized immediately in the consolidated statements of operations.
We have recorded the following assets and liabilities representing the fair value for our most significant derivative financial instruments. The fair values of the derivatives reflect the change in the market value of the derivative from the date of the trade execution, and do not consider the offsetting underlying hedged item.









22

LEGGETT & PLATT, INCORPORATED
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS—(Continued)
(Unaudited)
 



 
Expiring at various dates through:
 
Total USD
Equivalent
Notional
Amount
 
As of June 30, 2016
 
         Assets
 
Liabilities
Other Current
Assets
 
Other Current
Liabilities
 
Other Long-Term Liabilities
Derivatives designated as hedging instruments
 
 
 
 
 
 
 
 
Cash flow hedges:
 
 
 
 
 
 
 
 
 
Currency Hedges:
 
 
 
 
 
 
 
 
 
Future USD sales of Canadian, Chinese, European and Swiss subsidiaries
Dec 2017
 
$
139.5

 
$

 
$
4.4

 
$
.4

Future DKK sales of Polish subsidiary
Dec 2016
 
11.3

 

 
.3

 

Future USD purchases of Canadian, European, and South Korean subsidiaries
Dec 2017
 
11.2

 

 
.2

 

Future EUR sales of UK and Swiss subsidiaries
Dec 2017
 
11.0

 

 
.5

 
.1

Future MXN purchases of a USD subsidiary
Dec 2017
 
8.3

 

 
.6

 
.2

Future JPY sales of Chinese subsidiary
Dec 2017
 
4.9

 

 
.5

 

Total cash flow hedges
 
 
 
 

 
6.5

 
.7

Fair value hedges:
 
 
 
 
 
 
 
 
 
DKK inter-company note receivable on a USD subsidiary
Oct 2016
 
3.1

 
.1

 

 

USD inter-company note receivables on a CAD subsidiary
Sep 2016
 
17.0

 

 
.1

 

USD inter-company note receivable on a Swiss subsidiary
Aug 2016
 
8.0

 
.1

 

 

Total fair value hedges
 
 
 
 
.2

 
.1

 

Derivatives not designated as hedging instruments
 
 
 
 
 
 
 
 
Non-deliverable hedge on EUR exposure to CNY
Jun 2017
 
2.2

 

 
.1

 

Non-deliverable hedge on JPY exposure to CNY
Feb 2017
 
2.9

 

 
.3

 

Hedge of EUR Cash on UK subsidiaries
Aug 2016
 
1.9

 
.1

 

 

Total derivatives not designated as hedging instruments
 
 
 
 
.1

 
.4

 

 
 
 
 
 
$
.3

 
$
7.0

 
$
.7


 

23

LEGGETT & PLATT, INCORPORATED
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS—(Continued)
(Unaudited)
 


 
Expiring at various dates through:
 
Total USD
Equivalent
Notional
Amount
 
As of December 31, 2015
 
Assets
 
Liabilities
Other Current
Assets
 
Other Current
Liabilities
 
Other Long-Term Liabilities
Derivatives designated as hedging instruments
 
 
 
 
 
 
 
 
 
Cash flow hedges:
 
 
 
 
 
 
 
 
 
Currency Hedges:
 
 
 
 
 
 
 
 
 
Future USD sales of Canadian, Chinese and Swiss subsidiaries
Dec 2017
 
$
219.8

 
$

 
$
10.1

 
$
2.3

Future USD purchases of Canadian, European and South Korean subsidiaries
Dec 2017
 
16.8

 
.3

 

 

Future MXN purchases of a USD subsidiary
Dec 2017
 
7.3

 

 
.7

 
.3

Future JPY sales of a Chinese subsidiary
Dec 2016
 
3.8

 

 
.1

 

Future DKK sales of a Polish subsidiary
Dec 2016
 
15.6

 

 
.1

 

Future EUR sales of Chinese, Swiss and UK subsidiaries
May 2017
 
13.6

 

 
.1

 

Total cash flow hedges
 
 
 
 
.3

 
11.1

 
2.6

Fair value hedges:
 
 
 
 
 
 
 
 
 
DKK inter-company note receivable on USD subsidiary
May 2016
 
1.7

 
.1

 

 

USD inter-company note receivable on a CAD subsidiary
Jan 2016
 
9.0

 

 
.5

 

USD inter-company note receivable on a Swiss subsidiary
Aug 2016
 
8.0

 

 
.1

 

Total fair value hedges
 
 
 
 
.1

 
.6

 

Derivatives not designated as hedging instruments
 
 
 
 
 
 
 
 
Non-deliverable hedge on USD exposure to CNY
Dec 2016
 
11.0

 

 
.3

 

Non-deliverable hedge on EUR exposure to CNY
Dec 2016
 
2.2

 

 
.1

 

Non-deliverable hedge on JPY exposure to CNY
Dec 2016
 
2.5

 

 
.1

 

Hedge of DKK cash on USD subsidiary
Apr 2016
 
3.0

 
.1

 

 

Hedge of EUR Cash on UK subsidiaries
Jan 2016
 
8.3

 
.1

 

 

Total derivatives not designated as hedging instruments
 
 
 
 
.2

 
.5

 

 
 
 
 
 
$
.6

 
$
12.2

 
$
2.6













24

LEGGETT & PLATT, INCORPORATED
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS—(Continued)
(Unaudited)
 



The following table sets forth the pre-tax (gains) losses from continuing operations for our hedging activities for the years presented. This schedule includes reclassifications from accumulated other comprehensive income (see Note 12) as well as derivative settlements recorded directly to income or expense.
  
Income Statement
Caption
 
Amount of (Gain) Loss Recorded in Income Six Months Ended June 30,
 
Amount of (Gain) Loss Recorded in Income Three Months Ended June 30,
2016
 
2015
 
2016
 
2015
Derivatives designated as hedging instruments
 
 
 
 
 
 
 
 
 
Interest rate cash flow hedges
Interest expense
 
$
2.1

 
$
2.0

 
$
1.1

 
$
1.0

Foreign currency cash flow hedges
Net sales
 
5.2

 
(.5
)
 
2.1

 
(.5
)
Foreign currency cash flow hedges
Cost of goods sold
 
.4

 
(.8
)
 
.3

 
(.4
)
Total cash flow hedges
 
 
7.7

 
.7

 
3.5

 
.1

Fair value hedges
Other (income) expense, net
 
(1.8
)
 
(.2
)
 
(.5
)
 
(.9
)
Derivatives not designated as hedging instruments
 
 
 
 
 
 
 
 
Hedge of USD cash-UK and Swiss subsidiaries
Other (income) expense, net
 

 
(.1
)
 

 

Hedge of EUR cash-USD, UK and Swiss subsidiaries
Other (income) expense, net
 
(.4
)
 
.9

 
(.2
)
 
.2

Hedge of DKK cash-USD subsidiary
Other (income) expense, net
 

 
(.1
)
 
(.1
)
 
(.1
)
Hedge of GBP cash-USD subsidiary
Other (income) expense, net
 
.1

 

 
.1

 

Non-deliverable hedge on USD exposure to CNY
Other (income) expense, net
 
(.2
)
 
(.1
)
 
(.1
)
 
(.1
)
Non-deliverable hedge on EUR exposure to CNY
Other (income) expense, net
 

 

 
.1

 

Non-deliverable hedge on JPY exposure to CNY
Other (income) expense, net
 
.3

 

 
.4

 

Total derivative instruments
 
 
$
5.7

 
$
1.1

 
$
3.2

 
$
(.8
)

15. CONTINGENCIES
We are a party to various proceedings and matters involving employment, antitrust, intellectual property, environmental, taxation and other laws. When it is probable, in management's judgment, that we may incur monetary damages or other costs resulting from these proceedings or other claims, and we can reasonably estimate the amounts, we record appropriate accruals in the financial statements and make charges against earnings. For all periods presented, we have recorded no material charges against earnings other than as indicated below. Also, when it is reasonably possible that we may incur additional loss in excess of recorded accruals and we can reasonably estimate the additional losses or range of losses, we disclose such additional reasonably possible losses in these notes. A contingency that may result in a gain is not reflected in the financial statements before realization.
Foam Antitrust Lawsuits
Beginning in August 2010, a series of civil lawsuits was initiated in several U.S. federal courts and in Canada against several defendants alleging that Leggett and Platt and certain other manufacturers of polyurethane foam products had engaged in price fixing in violation of U.S. and Canadian antitrust laws. We were party to several antitrust proceedings regarding polyurethane foam products. Most of these proceedings were resolved in 2015. For disclosure of these resolved proceedings, see Footnote T - Contingencies in our Form 10-K filed February 25, 2016. The remaining antitrust proceedings are disclosed below.
We deny all allegations in all pending antitrust proceedings. We will vigorously defend ourselves in these proceedings and believe that we have valid bases to contest all claims. However, we have established an accrual for the estimated amount that we

25

LEGGETT & PLATT, INCORPORATED
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS—(Continued)
(Unaudited)
 



believe is necessary to resolve all pending antitrust matters. We also believe, based on current facts, it is reasonably possible that we may incur losses in excess of recorded accruals associated with the pending antitrust proceedings. For specific information regarding accruals, and reasonably possible losses in excess of accruals please see “Accruals and Reasonably Possible Losses in Excess of Accruals” below.
U.S. Indirect Purchaser Class Action Cases. We were named as a defendant in an indirect purchaser class consolidated amended complaint filed on March 21, 2011 and were subsequently sued in an indirect purchaser class action case filed on May 23, 2011, in the U.S. District Court for the Northern District of Ohio under the name In re: Polyurethane Foam Antitrust Litigation, Case No. 1:10-MD-2196. The plaintiffs, on behalf of themselves and/or a class of indirect purchasers, brought damages claims under various states’ antitrust and consumer protection statutes, and were seeking three times an amount of damages allegedly suffered as a result of alleged overcharges in the price of polyurethane foam products from at least 1999 to the present. Each plaintiff also sought attorney fees, pre-judgment and post-judgment interest, court costs, and injunctive relief against future violations. We denied all allegations. The Ohio Court ordered all parties to attend non-binding mediation with a mediator of their choosing.

Settlement of U.S. Indirect Purchaser Class Action Cases. We reached a tentative settlement in the U.S. Indirect Class Action cases on May 18, 2015, by agreeing to pay an amount not materially different from the amount previously accrued for this claim. We continue to deny all allegations in the cases, but settled the indirect purchaser class cases to avoid the risk, uncertainty, expense and distraction of litigation. The Court preliminarily approved the class settlement on July 31, 2015. The full settlement amount was paid into escrow in the third quarter of 2015. The final settlement approval hearing was held on December 15, 2015 and the Court granted final approval of the settlement. Several objectors filed notices of appeal of the order of approving the class settlement to the Sixth Circuit Court of Appeals. On April 14, 2016, the Court ordered the objectors to post an appeal bond by May 13, 2016. Certain of the objectors filed a motion to reconsider or stay the bond order, which the Court denied on May 12, 2016. Subsequently, three of the five objectors voluntarily dismissed their appeals. On June 20, 2016, the Sixth Circuit dismissed the remaining two appeals, 1 for failure to post an appeal bond, and the other because it was untimely filed. One of the two objectors filed a petition for rehearing en banc (requesting that all judges rather than the normal 3 rule on the appeal) on June 29, 2016, which remains pending.
Kansas Restraint of Trade Act Cases. We have been named as a defendant in two individual cases alleging direct and indirect purchaser claims under the Kansas Restraint of Trade Act, one filed on November 29, 2012 in the United States District Court of Kansas under the name LaCrosse Furniture Company v. Future Foam, Inc., et al., Case No. 12-cv-2748 KHV/JPO and the other on April 11, 2013 in the District Court of Kansas under the name CAP Carpet, Inc. v. Future Foam, Inc., Case No. 13-cv-1140-JAR-KGG. These two cases were previously transferred to the U.S. District Court for the Northern District of Ohio under the name In re: Polyurethane Foam Antitrust Litigation, Case No. 1:10-MD-2196. The claims and allegations of these plaintiffs are generally the same as the class plaintiffs (referenced above), with the exception that the Kansas plaintiffs seek full consideration damages (their total purchase amounts for the allegedly price-fixed polyurethane foam products). On May 15, 2015, the U.S. Judicial Panel on Multidistrict Litigation remanded the cases back to the U.S District Court for the District of Kansas. Trial is scheduled to begin on November 14, 2016, in Wichita, Kansas, in the CAP Carpet case. Trial has been scheduled in the LaCrosse Furniture case to begin on August 7, 2017. In the CAP Carpet case, we filed a motion for partial summary judgment on March 15, 2016, on several of the key issues of the case, including arguments that CAP Carpet is not entitled to full consideration damages and that full consideration damages are not trebled. On March 15, 2016, CAP Carpet also filed a motion for judgment on the pleadings as to the availability of full consideration damages. We are awaiting the court's ruling on these and other motions.
Brazilian Value-Added Tax Matters
All dollar amounts (in millions) presented in this section have been updated since our last filing to reflect the U.S. Dollar (USD) equivalent of Brazilian Real (BRL).
We deny all allegations in the below Brazilian actions. We believe that we have valid bases to contest such actions and will vigorously defend ourselves. However, these contingencies are subject to uncertainties, and based on current facts, we believe that it is reasonably possible (but not probable) that we may incur losses of approximately $20 including interest and attorney fees with respect to these assessments. Therefore, because it is not probable we will incur a loss, no accrual has been recorded for Brazilian VAT matters. For specific information regarding accruals, and reasonably possible losses in excess of accruals please see "Accruals and Reasonably Possible Losses in Excess of Accruals" below.
 


26

LEGGETT & PLATT, INCORPORATED
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS—(Continued)
(Unaudited)
 



We have $12.6 on deposit with the Brazilian government to partially mitigate interest and penalties that may accrue while we work through these matters. If we are successful in our defense of these assessments, the deposits are refundable with interest. These deposits are recorded as a long-term asset on our balance sheet.
Brazilian Federal Cases. On December 22, 2011, the Brazilian Finance Ministry, Federal Revenue Office issued a notice of violation against our wholly-owned subsidiary, Leggett & Platt do Brasil Ltda. (“L&P Brazil”) in the amount of $2.3, under Case No. 10855.724660/2011-43. The Brazilian Revenue Office claimed that for the period beginning November 2006 and continuing through December 2007, L&P Brazil used an incorrect tariff code for the collection and payment of value-added tax primarily on the sale of mattress innerspring units in Brazil. L&P Brazil denied the violation. The Federal Revenue Office upheld the assessment at the first administrative level. L&P Brazil has filed an appeal.
On December 29, 2011, L&P Brazil received another assessment in the amount of $.1, under case No. 10855.724509/2011-13 on the same subject matter in connection to certain import transactions carried out between 2007 and 2011. L&P Brazil has filed its defense.
On December 17, 2012, the Brazilian Revenue Office issued an additional notice of violation in the amount of $5.0, under MPF Case No. 10855.725260/2012-36 covering the period from January 2008 through December 2010 on the same subject matter. L&P Brazil denied the violation. The Brazilian Revenue Office upheld the assessment at all administrative levels. L&P Brazil has appealed this decision, but the appeal was denied by the second administrative level on January 27, 2015. On December 4, 2015, we filed an Annulment Action, Case No. 009658-07.2015.4.03.6110, at the judicial level seeking to obtain an injunction to allow the transfer of the cash deposit in the amount of $4.7 for the administrative case to a judicial escrow account to cover the updated liability amount of $5.0. The preliminary injunction was granted on December 10, 2015, and we are awaiting the federal attorney's response.
In addition, L&P Brazil received assessments on December 22, 2011, and June 26, July 2 and November 5, 2012, and September 13, 2013 from the Brazilian Federal Revenue Office where the Revenue Office challenged L&P Brazil’s use of tax credits in years 2005 through 2010. Such credits are generated based upon the tariff classification and rate used by L&P Brazil for value-added tax on the sale of mattress innersprings. On September 4, 2014, the tax authorities issued five additional assessments regarding this same issue (use of credits), covering certain periods of 2011 and 2012. L&P Brazil filed its defense denying these assessments. Combined with the prior assessments, L&P Brazil has received assessments totaling $2.7 on the same or similar denial of tax credit matters.
On February 1, 2013, the Brazilian Finance Ministry filed a Tax Collection action against L&P Brazil in the Camanducaia Judicial District Court, Case No. 0002222-35.2013.8.13.0878, alleging the untimely payment of $.1 of social contributions (social security and social assistance payments) for the period September to October 2010. L&P Brazil argued the payments were not required to be made because of the application of certain tax credits that were generated by L&P Brazil's use of a correct tariff code for the classification of value-added tax on the sale of mattress innersprings (i.e., the same underlying issue at stake in the other Brazilian matters). On June 26, 2014, the Brazilian Revenue Office issued a notice of violation against L&P Brazil in the amount of $.8, under Case No. 10660.721523/2014-87, covering the period from 2011 through 2012 on the same subject matter. L&P Brazil has filed its defense denying the assessments.
On July 1, 2014, the Brazilian Finance Ministry rendered a preliminary decision to reject certain offsetting requests presented by L&P Brazil, which originated with Administrative Proceeding No. 10660.720850/2014-11. The Brazilian Finance Ministry alleges that L&P Brazil improperly offset $.1 of social contributions otherwise due in 2011. L&P Brazil filed its response denying the allegations. L&P Brazil is defending on the basis that the social contribution debts were correctly offset with tax credits generated by L&P Brazil's use of a correct tariff code classification for value-added tax on the sale of mattress innersprings (i.e., the same underlying issue at stake in the other Federal Brazilian matters).
On December 15, 2015, the Brazilian Federal Revenue issued an assessment against L&P Brazil in the amount of $.1, under Case No. 10600.720142/2015-76 for the period of August 2010 through May 11, 2011, as a penalty for L&P Brazil's requests to offset tax credits. We filed our defense denying the assessment on January 8, 2016.
State of São Paulo, Brazil Cases. The State of São Paulo, Brazil, on April 16, 2009, issued a Notice of Tax Assessment and Imposition of Fine to L&P Brazil originally seeking $1.8 for the tax years 2006 and 2007, under Case No. 3.111.006 (DRT n°.04-256.169/2009). The State of São Paulo argued that L&P Brazil was using an incorrect tariff code for the collection and payment of value-added tax on sales of mattress innerspring units in the State of São Paulo. L&P Brazil denied the allegations. On April 17, 2014, the Court of Tax and Fees ruled in the State's favor upholding the original assessment of $1.8. On July 31, 2014, L&P Brazil filed an annulment action, Case No. 101712346.2014.8260602 in the Sorocaba State Court, seeking to have the Court of Tax and Fees ruling annulled for an updated assessment amount of $3.6 (which included interest from the original assessment date). We are awaiting the Court's ruling.

27

LEGGETT & PLATT, INCORPORATED
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS—(Continued)
(Unaudited)
 



On October 4, 2012, the State of São Paulo issued a Tax Assessment under Procedure Number 4.003.484 against L&P Brazil in the amount of $1.4 for the tax years 2009 through 2011. Similar to the 2009 assessment (referenced above), the State of São Paulo argues that L&P Brazil was using an incorrect tax rate for the collection and payment of value-added tax on sales of mattress innerspring units in the State of São Paulo. On June 21, 2013, the State of São Paulo converted the Tax Assessment to a tax collection action against L&P Brazil in the amount of $1.9, under Sorocaba Judicial District Court, Case No. 3005528-50.2013.8.26.0602. L&P Brazil has denied all allegations.
L&P Brazil also received a Notice of Tax Assessment and Imposition of a Fine from the State of São Paulo dated March 27, 2014, under Procedure Number 4.038.746-0 against L&P Brazil in the amount of $1.2 for the tax years January 2011 through August 2012 regarding the same subject matter (i.e. the correct tax rate for the collection and payment of value-added tax on mattress innerspring units). L&P filed its response denying the allegations. After the first and second administrative levels denied L&P Brazil's defenses, L&P Brazil filed an appeal to the third administrative level on August 6, 2015. On June 9, 2016, the appeal was denied by the tax judges and the case was closed at the administrative level. On June 30, 2016, L&P Brazil filed an annulment action, Case No. 1019825-91.2016.8.26.0602, in the Sorocaba State Court, to allow transfer of the previously deposited cash amount of $1.0 to a judicial account, and to annul the entire $1.2 assessment (updated with interest through the close of the administrative procedures).
State of Minas Gerais, Brazil Cases. On December 18, 2012, the State of Minas Gerais, Brazil issued a tax assessment to L&P Brazil relating to L&P Brazil's classifications of innersprings for the collection and payment of value-added tax on the sale of mattress innersprings in Minas Gerais from March, 2008 through August, 2012 in the amount of $.5, under PTA Case No. 01.000.182756-62. L&P Brazil filed its response denying any violation. After the first and second administrative levels ruled against us, the case is now proceeding judicially under Case No. 0003673-61.2014.8.13.0878 in Camanducaia Judicial District Court. L&P Brazil filed its response denying the assessments on June 5, 2014.
Accruals and Reasonably Possible Losses in Excess of Accruals
Accruals for Probable Losses
Although the Company denies liability in all threatened or pending litigation proceedings in which it is or may be a party and believes that it has valid bases to contest all claims threatened or made against it, we have recorded a litigation contingency accrual for our reasonable estimate of probable loss for pending and threatened litigation proceedings, in aggregate, as follows:
 
Six Months Ended June 30,
 
Three Months Ended June 30,
 
2016
 
2015
 
2016
 
2015
Litigation contingency accrual - Beginning of period
$
8.1

 
$
83.9

 
$
4.1

 
$
82.1

Adjustment to accruals - expense (income) - Continuing operations
5.0

 
1.5

 
5.0

 
1.5

Adjustment to accruals - expense (income) - Discontinued operations

 
.7

 

 
.7

Cash payments
(9.0
)
 
(17.2
)
 
(5.0
)
 
(15.4
)
Litigation contingency accrual - End of period
$
4.1

 
$
68.9

 
$
4.1

 
$
68.9

A large percentage of the $68.9 litigation contingency accrual at June 30, 2015 related to antitrust proceedings. The accrual decreased from the prior year corresponding quarter primarily due to cash payments for litigation settlements of $69. The above litigation contingency accrual does not include accrued expenses related to worker's compensation, automobile, product and general liability claims, taxation issues and environmental matters, some of which may contain a portion of litigation expense. However, any litigation expense associated with these categories is not anticipated to have a material effect on our financial condition, results of operation or cash flows. For more information regarding accrued expenses, see Footnote I - Supplemental Balance Sheet Information under "Accrued expenses" on page 90 of the Company's Form 10-K filed February 25, 2016.
We have relied on several facts and circumstances to conclude that some loss is probable with respect to certain proceedings and matters, to arrive at a reasonable estimate of loss or range of loss and record the accruals, including: the maturation of the pending proceedings and matters; our experience in settlement negotiations and mediation; comparative settlements of other companies in similar proceedings; discovery becoming substantially complete in certain proceedings; certain quantitative metrics used to value probable loss contingencies; and our willingness to settle certain proceedings to forgo the cost and risk of litigation and distraction to our senior executives.


28

LEGGETT & PLATT, INCORPORATED
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS—(Continued)
(Unaudited)
 



Reasonably Possible Losses in Excess of Accruals
Based upon current known facts, as of June 30, 2016, aggregate reasonably possible (but not probable) losses in excess of the accruals noted above are estimated to be approximately $31. Although there are a number of uncertainties and potential outcomes associated with all of our pending or threatened litigation proceedings, we believe, based on current known facts , that additional losses, if any (other than approximately $20, including interest and attorney fees, of reasonably possible losses associated with those Brazilian VAT matters disclosed above and approximately $11 of reasonably possible losses related to antitrust, patent infringement, and other matters), are not expected to materially affect our consolidated financial position, results of operations or cash flows.
Leggett Settles Claims for Alleged Antitrust Violations

On October 17, 2008, the Company, along with Carpenter Co., Flexible Foam Products, Inc., Foam Supplies, Inc., Hickory Springs Manufacturing Company, J.M. Huber Corporation, Lubrizol Advanced Materials, Inc., The Sherwin-Williams Company, Skypark Manufacturing, LLC, Vitafoam Incorporated; and their respective affiliates, as plaintiffs, filed a complaint in the United States District Court for the District of New Jersey under the caption Carpenter Co., et al. v. BASF SE, et al., Case No. 2:08-cv-05169 against BASF Corporation, The Dow Chemical Company, Huntsman International LLC, Lyondell Chemical Company; and their affiliates, alleging that defendants conspired to fix prices and allocate customers and markets for certain urethane chemical products. We, along with co-plaintiffs, sought to recover three times the amount of damages suffered as a result of the alleged overcharges in the price of the urethane chemical products purchased from the defendants. The plaintiffs also sought attorney fees, pre-judgment interest and injunctive relief. The defendants denied the claims. The Company previously settled its claims against all defendants except The Dow Chemical Company for immaterial amounts.

On April 5, 2016, we reached a settlement of our antitrust claims against The Dow Chemical Company, by agreeing to release our claims regarding this matter for a net cash payment to the Company of approximately $38 (pre-tax, after deducting expenses).  We received payment of the settlement amount on May 4, 2016. In the second quarter of 2016, we recorded after-tax income of approximately $25 related to this matter. Because the settlement is largely attributable to our former Prime Foam Products business, which was sold in the first quarter of 2007, approximately $20 of this after-tax amount is reflected in discontinued operations. As such, this matter is fully resolved.

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
What We Do
Leggett & Platt is a diversified manufacturer, and member of the S&P 500 index, that conceives, designs, and produces a wide range of engineered components and products found in many homes, offices, automobiles, and commercial airplanes. We make components that are often hidden within, but integral to, our customers’ products.
We are the leading U.S. manufacturer of: components for residential furniture and bedding, adjustable bed bases, carpet cushion, components for office furniture, high-carbon drawn steel wire, thin-walled titanium and nickel tubing for the aerospace industry, automotive lumbar support and seat suspension systems, and bedding industry machinery.
Our Segments
Our continuing operations are comprised of 17 business units in four segments, with approximately 21,000 employees, and 130 production facilities located in 19 countries around the world. Our segments are described below.
Residential Furnishings: This segment supplies a variety of components used by bedding and upholstered furniture manufacturers in the assembly of their finished products. We also produce or distribute carpet cushion and geo components. This segment generated 46% of our total sales during the first six months of 2016.
Commercial Products: Operations in this segment supply chair controls, bases, and other components for office furniture manufacturers, as well as select lines of private-label finished furniture, adjustable bed bases, fashion beds, and bed frames. This segment contributed 15% of our total sales in the first six months of 2016.

29



Industrial Materials: These operations primarily supply drawn steel wire to our other operations and to external customers. Our customers use this wire to make bedding, furniture, automotive seats, mechanical springs, and many other end products. This segment generated 15% of our total sales during the first six months of 2016.
Specialized Products: From this segment we supply lumbar support and seat suspension systems used by automotive seating manufacturers. We also produce and distribute titanium and nickel tubing for the aerospace industry, quilting and sewing equipment for bedding manufacturers, and racks, shelving and cabinets used to outfit commercial vehicles. This segment contributed 24% of our total sales in the first six months of 2016.
Total Shareholder Return
Total Shareholder Return (TSR), relative to peer companies, is the key financial measure that we use to assess long-term performance. TSR is driven by the change in our share price and the dividends we pay [TSR = (Change in Stock Price + Dividends) / Beginning Stock Price]. We seek to achieve TSR in the top third of the S&P 500 over the long-term through a balanced approach that employs four TSR drivers: revenue growth, margin expansion, dividends, and share repurchases.
We monitor our TSR performance (relative to the S&P 500) on a rolling three-year basis. At June 30, for the three-year measurement period that will end on December 31, 2016, we have so far generated TSR of 26% per year on average. That performance placed us in the top 7% of the S&P 500, exceeding our top-third goal.
Senior executives participate in a TSR-based incentive program (based on our performance compared to the performance of a group of approximately 320 peers). Business unit bonuses emphasize the achievement of higher returns on the assets under the unit’s direct control.
Customers
We serve a broad suite of customers, with our largest customer representing approximately 8% of our sales in 2015. Many are companies whose names are widely recognized. They include most producers of residential furniture and bedding, automotive and office seating manufacturers, and a variety of other companies.
Major Factors That Impact Our Business
Many factors impact our business, but those that generally have the greatest impact are market demand, raw material cost trends, and competition.

Market Demand
Market demand (including product mix) is impacted by several economic factors, with consumer confidence being most significant. Other important factors include disposable income levels, employment levels, housing turnover, and interest rates. All of these factors influence consumer spending on durable goods, and therefore affect demand for our components and products. Some of these factors also influence business spending on facilities and equipment, which impacts approximately one-quarter of our sales.    
Raw Material Cost Trends
In many of our businesses, we enjoy a cost advantage from being vertically integrated into steel wire and rod. This is a benefit that our competitors do not have. We also experience favorable purchasing leverage from buying large quantities of raw materials. Still, our costs can vary significantly as market prices for raw materials (many of which are commodities) fluctuate.
We typically have short-term commitments from our suppliers; accordingly, our raw material costs generally move with the market. Our ability to recover higher costs (through selling price increases) is crucial. When we experience significant increases in raw material costs, we typically implement price increases to recover the higher costs. Conversely, when costs decrease significantly, we generally pass those lower costs through to our customers. The timing of our price increases or decreases is important; we typically experience a lag in recovering higher costs, so we also expect to realize a lag as costs decline.
Steel is our principal raw material. At various times in past years we have experienced significant cost fluctuations in this commodity. In most cases, the major changes (both increases and decreases) were passed through to customers with selling price adjustments. Throughout 2015, market prices for steel scrap, rod, and flat-rolled products decreased, leading to downward pressure on selling prices. We realized a beneficial pricing lag in 2015 as costs decreased at a faster rate than selling prices. In early 2016, steel scrap cost began to increase again, and as a result, we continue to implement price increases in some of our businesses.

30



As a producer of steel rod, we are also impacted by volatility in metal margins (the difference in the cost of steel scrap and the market price for steel rod). Metal margins within the steel industry have been volatile during certain periods in recent years. An antidumping and countervailing duty case filed in January 2014 by major U.S. steel rod producers was concluded in December 2014, resulting in the implementation of duties on imports of Chinese steel wire rod. The antidumping duties range from 106% to 110% and the countervailing duties range from 178% to 193%. Both remain in effect through December 2019.
Our other raw materials include woven and non-woven fabrics, foam scrap, and chemicals. We have experienced changes in the cost of these materials in recent years and, in most years, have been able to pass them through to our customers.
When we raise our prices to recover higher raw material costs, this sometimes causes customers to modify their product designs and replace higher cost components with lower cost components. We must continue providing product options to our customers that enable them to improve the functionality and manage the cost of their products, while providing higher margin and profit contribution for our operations.
Competition
Many of our markets are highly competitive, with the number of competitors varying by product line. In general, our competitors tend to be smaller, private companies. Many of our competitors, both domestic and foreign, compete primarily on the basis of price. Our success has stemmed from the ability to remain price competitive, while delivering product quality, innovation, and customer service.
We continue to face pressure from foreign competitors as some of our customers source a portion of their components and finished products offshore. In addition to lower labor rates, foreign competitors benefit (at times) from lower raw material costs. They may also benefit from currency factors and more lenient regulatory climates. We typically remain price competitive, even versus many foreign manufacturers, as a result of our highly efficient operations, low labor content, vertical integration in steel and wire, logistics and distribution efficiencies, and large scale purchasing of raw materials and commodities. However, we have reacted to foreign competition in certain cases by selectively adjusting prices, and by developing new proprietary products that help our customers reduce total costs.
Since 2009, there have been antidumping duty orders on innerspring imports from China, South Africa and Vietnam, ranging from 116% to 234%.  In March 2014, the Department of Commerce (DOC) and the International Trade Commission (ITC) determined that the duties should be continued.  In April 2014, the DOC published its final order continuing the duties through February 2019 (for China) and December 2018 (for South Africa and Vietnam). 
    
Because of the documented evasion of antidumping orders by certain importers, typically shipping goods through third countries and falsely identifying the countries of origin, Leggett & Platt, along with several U.S. manufacturers have formed a coalition and are working with members of Congress, the DOC, and U.S. Customs and Border Protection (CBP) to seek stronger enforcement of existing antidumping and/or countervailing duty orders. As a result of these efforts, the U.S. Congress has passed the Enforcing Orders and Reducing Customs Evasion (ENFORCE) Act. The ENFORCE Act requires CBP to implement a transparent, time-limited process to investigate allegations of duty evasion and to assess duties where appropriate.

Accrual for Litigation Contingencies and Reasonably Possible Losses in Excess of Accruals

Although we deny liability in all threatened or pending litigation proceedings and believe we have valid bases to contest all claims made against us, we have recorded an aggregate litigation contingency accrual of $4 million. The accrual amount decreased from the prior year corresponding quarter primarily due to cash payments for litigation settlements of $69 million. Based upon current facts and circumstances, aggregate reasonably possible (but not probable) losses in excess of recorded accruals for litigation contingencies (which include Brazilian VAT, antitrust, patent and other matters) are estimated to be $31 million. For more information regarding our litigation contingency accruals and reasonably possible losses in excess of accruals, please refer to Note 15 beginning on page 25 of our Notes to Consolidated Condensed Financial Statements.
Acquisitions and Divestitures
In June 2016, we divested two operations: (i) one of two remaining CVP operations in the Specialized Products segment and, (ii) a Wire Products operation, a manufacturer of automatic wire strapping equipment and galvanized strapping wire, formerly included in our Industrial Materials segment. The combined net proceeds from these divestitures were $47 million, and a gain of $12 million was realized.
We have one remaining CVP operation, which is relocating to a different facility. We have agreed to sell real estate associated with this operation and expect to realize a gain on this transaction in the first half of 2017. This property reached

31



held for sale status in second quarter of 2016. As a result, the fair value of the remaining CVP reporting unit fell below its carrying value, and we incurred a $4 million goodwill impairment charge.
In May 2016 we purchased the remaining 30% ownership in an Asian joint venture for $35 million. This business manufactures seat frames and lumbar support systems and is in the Automotive Group of our Specialized Products segment.
In February 2016, we acquired a small U.S. manufacturer of aerospace tube assemblies for a purchase price of $16 million. This business further expands our tube forming and fabrication capabilities, and also adds precision machining to our aerospace platform.
In March 2015, we acquired a 70% interest in a European private-label manufacturer of high-end upholstered furniture for office, commercial and other settings for a purchase price of $23 million. This business, which is included in the Work Furniture Group of our Commercial Products segment, is complementary to our North American private-label operation and allows us to support our Work Furniture customers as they expand globally. We will acquire the remaining 30% in 2018 and 2020 under the terms of our agreement, and have recorded a long-term liability of $12 million for the future payments.
See Notes 5 and 10 to the Consolidated Condensed Financial Statements on pages 9 and 17 for additional information regarding divestitures and acquisitions, respectively.
Restructuring
There were no significant restructuring-related costs for the six months ended June 30, 2016 or 2015.
Leggett Settles Claims for Alleged Antitrust Violations
We previously disclosed that we were a plaintiff in an antitrust case against The Dow Chemical Company. We, along with other plaintiffs, alleged that several defendants conspired to fix prices and allocate customers and markets for certain urethane chemical products. We reached a settlement of our antitrust claims against The Dow Chemical Company on April 5, 2016, by agreeing to release our claims regarding this matter for a net cash payment to the Company of approximately $38 million (pre-tax, after deducting expenses). In the second quarter of 2016, we received payment and recorded after-tax income of approximately $25 million related to this matter. Because the settlement is largely attributable to our former Prime Foam Products business, which was sold in the first quarter of 2007, approximately $20 million of this after-tax amount was reflected in discontinued operations.
Discontinued Operations
For information on discontinued operations, see Note 5 to the Consolidated Condensed Financial Statements on page 9.

RESULTS OF OPERATIONS
Discussion of Consolidated Results (Continuing Operations)
Second Quarter:
Earnings per share (EPS) from continuing operations were $.72, up 36% versus the $.53 per share we earned in second quarter of 2015. Current quarter earnings from continuing operations benefited from a gain on the sale of a small CVP operation ($.05) and litigation settlement proceeds ($.03), partially offset by a goodwill impairment charge ($.02).
Sales from continuing operations were $959 million, a 4% decrease versus the same quarter last year. Unit volume grew 2%, but was more than offset by divestitures and raw-material related price deflation and currency impact.
Earnings Before Interest and Taxes (EBIT) increased 23%, to $146.5 million, and EBIT margin improved to 15.3%, reflecting a gain on the sale of a small CVP operation ($11 million) and litigation settlement proceeds ($7 million), partially offset by a goodwill impairment charge ($4 million). EBIT also benefited from higher unit volume, favorable product mix, pricing discipline, and operational improvements.
LIFO/FIFO and the Effect of Changing Prices
All of our segments use the first-in, first-out (FIFO) method for valuing inventory. In our consolidated financials, an adjustment is made at the corporate level (i.e., outside the segments) to convert about 50% of our inventories to the last-in, first-out (LIFO) method.
For the full year 2016, we estimate $14 million of LIFO expense in continuing operations. This estimate incorporates certain assumptions about year-end steel prices and inventory levels. Therefore, the LIFO calculation for the full year could be significantly different from that currently estimated.


32



The following table contains the LIFO benefit (expense) included in continuing operations for each of the periods presented:
 
 
Six Months Ended 
 June 30,
 
Three Months Ended 
 June 30,
 
2016
 
2015
 
2016
 
2015
LIFO (expense) benefit
$
(7.3
)
 
$
10.0

 
$
(7.3
)
 
$
5.0

Interest Expense and Income Taxes
Second quarter 2016 interest expense was lower than second quarter of 2015, due primarily to the repayment of $200 million of 5.0% notes that matured in August 2015.
The second quarter effective tax rate on continuing operations was 28%, compared to 30% for the same quarter last year.  The 2016 rate was favorably impacted from $2 million of net stock compensation benefits related to the first quarter adoption of ASU 2016-09, and a more favorable earnings mix. For the full year, we are estimating an effective tax rate on continuing operations of approximately 27%.  The rate excludes any tax effect from stock compensation payments or other discrete tax items in the third or fourth quarters. Currently, we expect the tax benefit from such discrete tax items to be approximately $10 million, which would result in a lower effective tax rate. These items will be recorded in the quarter in which they occur, which will add volatility to the tax rate. Our tax rate is also contingent upon factors such as our overall profitability, the mix of earnings among tax jurisdictions, the type of income earned, the impact of tax audits and other discrete items, and the effect of tax law changes and prudent tax planning strategies.
Discussion of Segment Results
Second Quarter Discussion
A description of the products included in each segment, along with segment financial data, appear in Note 4 to the Consolidated Condensed Financial Statements on page 7. A summary of segment results are shown in the following tables. During the fourth quarter of 2015, our logistics operations, which primarily include intercompany transportation activity, were moved from Residential Furnishings to Industrial Materials. This segment change was retrospectively applied to all prior periods presented.
Net Sales (Dollar amounts in millions)
Three Months ended
June 30, 2016
 
Three Months ended
June 30, 2015
 
Change in Net Sales
 
% Change in
Same Location
Sales(1)
$
 
%
 
Residential Furnishings
$
493.6

 
$
524.3

 
$
(30.7
)
 
(5.9
)%
 
(5.9
)%
Commercial Products
153.1

 
159.5

 
(6.4
)
 
(4.0
)
 
(4.0
)
Industrial Materials
150.1

 
200.1

 
(50.0
)
 
(25.0
)
 
(12.8
)
Specialized Products
265.5

 
243.2

 
22.3

 
9.2

 
9.4

Total
1,062.3

 
1,127.1

 
(64.8
)
 
(5.7
)
 
 
Intersegment sales
(103.4
)
 
(129.8
)
 
26.4

 
 
 
 
External sales
$
958.9

 
$
997.3

 
$
(38.4
)
 
(3.9
)%
 
(1.1
)%
 
Three Months
ended
June, 30
2016
 
Three Months
ended
June, 30
2015
 
Change in EBIT
 
EBIT Margins(2)
EBIT (Dollar amounts in millions)
$
 
%
 
Three Months
ended
June 30, 2016
 
Three Months
ended
June 30, 2015
Residential Furnishings
$
65.5

 
$
50.7

 
$
14.8

 
29.2
%
 
13.3
%
 
9.7
%
Commercial Products
10.9

 
10.8

 
.1

 
.9

 
7.1

 
6.8

Industrial Materials
16.6

 
15.3

 
1.3

 
8.5

 
11.1

 
7.6

Specialized Products
58.3

 
37.7

 
20.6

 
54.6

 
22.0

 
15.5

Intersegment eliminations & other
2.5

 
(.3
)
 
2.8

 
 
 
 
 
 
Change in LIFO reserve
(7.3
)
 
5.0

 
(12.3
)
 
 
 
 
 
 
Total
$
146.5

 
$
119.2

 
$
27.3

 
22.9
%
 
15.3
%
 
12.0
%
 
(1)
The change in same location sales excludes the effect of acquisitions or divestitures. These are sales that come from the same plants and facilities that we owned one year earlier.
(2)
Segment margins are calculated on total sales. Overall company margin is calculated on external sales.

33



Residential Furnishings
Same location sales decreased 6%. Unit volume decreased 2%, and raw material-related price decreases and currency reduced sales by 4%.
EBIT increased $15 million, from litigation settlement proceeds ($7 million), pricing discipline, and a favorable product mix, partially offset by lower unit volume.
Commercial Products
In the Commercial Products segment, second quarter same location sales decreased 4%. Growth in Work Furniture was more than offset by lower sales in Adjustable Bed.

Segment EBIT was flat and EBIT margin increased slightly, with operational improvements offsetting the impact from lower sales.
Industrial Materials
In the Industrial Materials segment, second quarter same location sales were down 13% from steel-related price decreases and lower unit volume in Drawn Wire. Total sales also decreased versus second quarter last year from the divestiture of the Steel Tubing business in late 2015 and the divestiture of a small Wire Products operation in June 2016.
The segment’s EBIT and EBIT margin increased during the quarter primarily from operational improvements, partially offset by lower unit volume.
Specialized Products
Total sales increased $22 million or 9%. Same location sales increased 9%, with a 10% volume gain partially offset by a 1% reduction from currency.
The segment’s EBIT increased and EBIT margin improved, reflecting a divestiture gain ($11 million), higher volume, currency impact, and cost reductions, partially offset by a goodwill impairment charge ($4 million).
Discontinued Operations
In the second quarter of 2016, discontinued operations activity primarily resulted from the benefit of a litigation settlement attributable to our former Prime Foam business. For further information about discontinued operations, see Note 5 to the Consolidated Condensed Financial Statements on page 9.
Six-month Discussion
A description of the products included in each segment, along with segment financial data, appear in Note 4 to the Consolidated Condensed Financial Statements on page 7. A summary of segment results are shown in the following tables. During the fourth quarter of 2015, our logistics operations, which primarily include intercompany transportation activity, were moved from Residential Furnishings to Industrial Materials. This segment change was retrospectively applied to all prior periods presented.
 
Six Months ended
June 30, 2016
Net Sales
 
Six Months ended
June 30, 2015
Net Sales
 
Change in Net Sales
 
% Change in
Same Location
Sales(1)
$
 
%
 
Residential Furnishings
$
982.5

 
$
1,037.9

 
$
(55.4
)
 
(5.3
)%
 
(5.3
)%
Commercial Products
314.6

 
300.5

 
14.1

 
4.7

 
1.3

Industrial Materials
307.3

 
419.3

 
(112.0
)
 
(26.7
)
 
(16.2
)
Specialized Products
514.5

 
471.7

 
42.8

 
9.1

 
9.5

Total
2,118.9

 
2,229.4

 
(110.5
)
 
(5.0
)
 
 
Intersegment sales
(221.6
)
 
(265.9
)
 
44.3

 
 
 
 
External sales
$
1,897.3

 
$
1,963.5

 
$
(66.2
)
 
(3.4
)%
 
(1.2
)%

34



 
Six Months
ended
June 30,
2016
EBIT
 
Six Months
ended
June 30,
2015
EBIT
 
Change in EBIT
 
EBIT Margins(2)
 
$
 
%
 
Six Months
ended
June 30,
2016
 
Six Months
ended
June 30,
2015
Residential Furnishings
$
113.2

 
$
102.8

 
$
10.4

 
10.1
%
 
11.5
%
 
9.9
%
Commercial Products
24.7

 
18.8

 
5.9

 
31.4

 
7.9

 
6.3

Industrial Materials
36.7

 
23.3

 
13.4

 
57.5

 
11.9

 
5.6

Specialized Products
104.6

 
77.0

 
27.6

 
35.8

 
20.3

 
16.3

Intersegment eliminations & other
1.7

 
(1.0
)
 
2.7

 
 
 
 
 
 
Change in LIFO reserve
(7.3
)
 
10.0

 
(17.3
)
 
 
 
 
 
 
Total
$
273.6

 
$
230.9

 
$
42.7

 
18.5
%
 
14.4
%
 
11.8
%

(1)
The change in same location sales excludes the effect of acquisitions or divestitures. These are sales that come from the same plants and facilities that we owned one year earlier.
(2)
Segment margins are calculated on total sales. Overall company margin is calculated on external sales.
Residential Furnishings
Same location sales decreased 5% from raw material-related price decreases and currency impacts. Unit volume was flat.
EBIT increased $10 million from litigation settlement proceeds ($7 million), pricing discipline, and a favorable product mix.
Commercial Products
In the Commercial Products segment, same location sales were flat. The Work Furniture acquisition completed in early 2015 contributed to the segment’s total sales growth.

Segment EBIT grew and EBIT margin improved, primarily from operational improvements, and a $2 million gain from the sale of a building.
Industrial Materials
In the Industrial Materials segment, same location sales were down 16% from steel-related price decreases and lower unit volume in Drawn Wire. Total sales also decreased versus the prior year from the divestiture of the Steel Tubing business in late 2015 and the divestiture of a small Wire Products operation in June 2016.
The segment’s EBIT and EBIT margin increased significantly from the non-recurrence of last year’s $6 million Steel Tubing impairment charge, along with cost and efficiency improvements, partially offset by lower unit volume.
Specialized Products
Same location sales increased 9%, with an 11% volume improvement partially offset by a 2% reduction from currency.
The segment’s EBIT increased and EBIT margin improved, reflecting a divestiture gain ($11 million), higher volume, currency impact, and cost reductions, partially offset by a goodwill impairment charge ($4 million).
Discontinued Operations
In the six months ended June 30, 2016, discontinued operations activity primarily resulted from the benefit of a litigation settlement attributable to our former Prime Foam business. For further information about discontinued operations, see Note 5 to the Consolidated Condensed Financial Statements on page 9.

LIQUIDITY AND CAPITALIZATION

Cash from Operations
Cash from operations is our primary source of funds. Earnings and changes in working capital levels are the two broad factors that generally have the greatest impact on our cash from operations. For 2016, we expect cash from operations to exceed $500 million.
Cash from operations for the second quarter of 2016 was $151 million, versus $95 million for the second quarter of 2015. The improvement is primarily due to the collection of $38 million of cash proceeds from the anti-trust litigation settlement.

35



We closely monitor our working capital levels, and ended the quarter with adjusted working capital at 10.4% of annualized sales. The table below shows this non-GAAP calculation. We eliminate cash and current debt maturities from working capital to monitor our operating efficiency and performance related to trade receivables, total inventories and accounts payable, and believe this provides a useful measurement to investors since cash and current maturities can fluctuate significantly from period to period.
(Amounts in millions)
June 30, 2016
 
December 31,
2015
Current assets
$
1,380

 
$
1,311

Current liabilities
(699
)
 
(701
)
Working capital
681

 
610

Cash and cash equivalents
(285
)
 
(253
)
Current debt maturities
4

 
3

Adjusted working capital
$
400

 
$
360

Annualized sales (1)
$
3,836

 
$
3,780

Working capital as a percent of annualized sales
17.8
%
 
16.1
%
Adjusted working capital as a percent of annualized sales
10.4
%
 
9.5
%

(1) Annualized sales equal 2nd quarter 2016 sales of $959 million and 4th quarter 2015 sales of $945 million multiplied by 4. We believe measuring our working capital against this sales metric is more useful, since efficient management of working capital includes adjusting those net asset levels to reflect current business volume.

Three primary components of our working capital are discussed below.

Trade Receivables - The payment trends by our major customers remained stable and bad debt expense and charge off activity was insignificant during the quarter ended June 30, 2016. We continue to look for ways to improve payment patterns of customers and maintain programs with incentives for early payment offered in conjunction with third parties where appropriate.

Total Inventories - The physical flow of materials through our production facilities is generally the same as in prior periods, and our expense associated with slow moving and obsolete inventories during the quarter ended June 30, 2016 was in line with those of recent quarters. We continue to review usage and inventory quantities to determine if current inventory amounts are recoverable by future demand, and establish reserves for slow moving and obsolete inventory when necessary.

FIFO Inventory increased at June 30, 2016 primarily due to anticipated demand requirements in the third quarter. We have also made opportunistic purchases to take advantage of attractive raw material prices when available.

Our second quarter 2016 Days Inventory Outstanding (DIO) trended slightly down from the first quarter, but remains higher than the DIO reported at the end of each quarter in 2015. This is directly related to the effects of the LIFO method of accounting for inventories and the significant deflation in steel prices during 2015. Under LIFO accounting, the most recent raw material purchases are assumed to be the first consumed in production. Significant steel price deflation resulted in a significant decrease in our LIFO reserves, particularly in the fourth quarter of 2015, making comparability of DIO difficult among quarters.

Accounts Payable - Our payment terms are materially consistent with our past practices. We strive to optimize payment terms with our vendors and third parties that allow flexible payment options.












36



The following table presents dollar amounts of key working capital components at the end of the past two quarters:
 
Amount (in millions)
 
June 30,
 2016
 
March 31,
 2016
 
Change
Trade Receivables, net
$
490.3

 
$
475.8

 
$
14.5

 
 
 
 
 
 
Inventories at FIFO
$
553.9

 
$
544.1

 
$
9.8

LIFO Reserve
(30.5
)
 
(22.0
)
 
(8.5
)
Total inventories at LIFO, net
$
523.4

 
$
522.1

 
$
1.3

 
 
 
 
 
 
Accounts Payable
$
339.8

 
$
332.1

 
$
7.7


The next chart shows recent trends in key working capital components (expressed in numbers of days at the end of the past five quarters).

 
 
 
 
 
 
 
 
 
 
 
(1)
The inventory ratio represents days of inventory on hand calculated as: ending net inventory ÷ (quarterly cost of goods sold ÷ number of days in the quarter).
(2)
The trade receivables ratio represents the days of sales outstanding calculated as: ending net trade receivables ÷ (quarterly net sales ÷ number of days in the quarter).
(3)
The accounts payable ratio represents the days of payables outstanding calculated as: ending accounts payable ÷ (quarterly cost of goods sold ÷ number of days in the quarter).

Uses of Cash
Finance Capital Requirements
Cash is readily available to fund selective growth, both internally (through capital expenditures) and externally (through acquisitions).

In certain of our businesses and product lines we have minimal excess capacity, and we are investing to support continued growth. In Automotive, we are expanding capacity to support new programs that will begin production over the next few years. In Bedding, we are investing in equipment (that we build in our own Swiss operation) to support ongoing growth in ComfortCore® innersprings. In Adjustable Bed, which operated a single large location until 2015, we have added new locations to broaden our geographic scope and now operate four facilities in North America.


37



In many of our other businesses, we have available capacity to accommodate additional volume. For each additional $100 million of sales from incremental unit volume produced utilizing spare capacity, we expect to generate approximately $25 million to $35 million of additional pre-tax earnings. With market share gains and higher market demand, our capacity utilization has increased. The earnings and margin improvement that we have realized over the past few years reflects, in part, that higher utilization.

We will continue to make investments to support growth in businesses and product lines where sales are strong, and for efficiency improvement and maintenance. We expect capital expenditures to approximate $130 million in 2016. Our incentive plans emphasize returns on capital, which include net fixed assets and working capital. This emphasis heightens the focus on asset utilization and helps ensure that we are investing additional capital dollars where attractive return potential exists.

Our strategic, long-term, 4-5% annual growth objective envisions periodic acquisitions. We are seeking acquisitions primarily within our business units that have been designated as Grow businesses, and are looking for opportunities to enter new, higher growth markets (carefully screened for sustainable competitive advantage). We completed one acquisition and two divestitures in the first six months of 2016 and those businesses are discussed in Note 10 on page 15 to the Consolidated Condensed Financial Statements.
Pay Dividends
Dividends are one of the primary means by which we return cash to shareholders. The cash requirement for dividends in 2016 should approximate $175 million.
In May, we increased the quarterly dividend by $.02, to $.34 per share. This was our largest quarterly dividend increase since 2007, and represents a 9.7% increase versus second quarter of 2015. Our targeted dividend payout ratio is approximately 50-60% of net earnings. Actual payout had been higher until 2015, but with earnings growth, we are now within the targeted payout range. 2016 marks our 45th consecutive annual dividend increase at an average compound annual growth rate of 13%. We are proud of our dividend growth record and plan to extend it into the future.
Repurchase Stock
Share repurchases are the other means by which we return cash to shareholders. During the second quarter, we repurchased 1.2 million shares of our stock (at an average price of $49.39 per share) and issued 0.3 million shares through employee benefit plans and option exercises. The number of shares outstanding decreased to 133.4 million. For the full year, we currently expect to repurchase 4 to 5 million shares and issue approximately 2 million shares through employee benefit plans and option exercises.
Our top priorities for use of cash are organic growth (via capital expenditures), dividends, and strategic acquisitions. After funding those priorities, if there is still cash available, we generally intend to repurchase stock rather than repay debt or stockpile cash. We have been authorized by the Board to repurchase up to 10 million shares each year, but we have established no specific repurchase commitment or timetable.
















38



Capitalization
The following table presents Leggett’s key debt and capitalization statistics:
(Dollar amounts in millions)
June 30, 2016
 
December 31,
2015
Long-term debt outstanding:
 
 
 
Scheduled maturities
$
761

 
$
761

Average interest rates (1)
3.7
%
 
3.7
%
Average maturities in years (1)
6.3

 
6.8

Revolving credit/commercial paper
283

 
181

Average interest rate
.7
%
 
.5
%
Total long-term debt
1,044

 
942

Deferred income taxes and other liabilities
223

 
223

Shareholders’ equity and noncontrolling interest
1,066

 
1,098

Total capitalization
$
2,333


$
2,263

Unused committed credit:
 
 
 
Long-term
$
467

 
$
419

Short-term

 

Total unused committed credit
$
467

 
$
419

Current maturities of long-term debt
$
4

 
$
3

Cash and cash equivalents
$
285

 
$
253

Ratio of earnings to fixed charges (2)
9.6 x

 
8.6 x

 
(1)
These rates include current maturities, but exclude commercial paper to reflect the averages of outstanding debt with scheduled maturities. The rates also include amortization of interest rate swaps.
(2)
As presented in Exhibit 12, fixed charges include interest expense, capitalized interest, plus implied interest included in operating leases. Earnings consist principally of income from continuing operations before income taxes, plus fixed charges.
The next table shows the percentage of long-term debt to total capitalization, calculated in two ways:
Long-term debt to total capitalization as reported in the previous table.
Long-term debt to total capitalization each reduced by total cash and increased by current maturities of long-term debt.
We believe that adjusting this measure for cash and current maturities allows a more meaningful comparison to periods during which cash fluctuates significantly. We use these adjusted (non-GAAP) measures to monitor our financial leverage. Our long-term target is to have net debt as a percent of net capital in the 30%-40% range. Because we may not be able to use our cash to reduce our debt on a dollar-for-dollar basis, the net debt to net capital ratio may have material limitations.

39



(Amounts in millions)
June 30, 2016
 
December 31,
2015
Debt to total capitalization:
 
 
 
Long-term debt
$
1,044

 
$
942

Current debt maturities
4

 
3

Cash and cash equivalents
(285
)
 
(253
)
Net debt
$
763

 
$
692

 
 
 
 
Total capitalization
$
2,333

 
$
2,263

Current debt maturities
4

 
3

Cash and cash equivalents
(285
)
 
(253
)
Net capitalization
$
2,052

 
$
2,013

 
 
 
 
Long-term debt to total capitalization
44.7
%
 
41.6
%
 
 
 
 
Net debt to net capitalization
37.2
%
 
34.4
%

Total debt (which includes long-term debt and current debt maturities) grew $103 million versus year-end 2015 levels due to an increase in commercial paper borrowing.
Short Term Borrowings
We can raise cash by issuing up to $750 million in commercial paper through a program that is backed by a $750 million revolving credit agreement with a syndicate of 14 lenders. This agreement was expanded and extended during the second quarter and now expires in May 2021. The credit agreement allows us to issue letters of credit totaling up to $250 million. When we issue letters of credit in this manner, our capacity under the agreement, and consequently, our ability to issue commercial paper, is reduced by a corresponding amount. Amounts outstanding related to our commercial paper program were:
 
(Amounts in millions)
June 30, 2016
 
December 31,
2015
Total program authorized
$
750

 
$
600

Commercial paper outstanding (classified as long-term debt)
(283
)
 
(181
)
Letters of credit issued under the credit agreement

 

Total program usage
(283
)
 
(181
)
Total program available
$
467

 
$
419

The average and maximum amounts of commercial paper outstanding during the second quarter of 2016 were $316 million and $344 million, respectively. At quarter end, we had no letters of credit outstanding under the credit agreement, but we had $61 million of stand-by letters of credit outside the agreement to take advantage of more attractive fee pricing.

With our commercial paper program, cash on hand, and cash from operations, and our ability to issue debt in the capital markets, we have sufficient funds available to repay maturing debt, as well as support our ongoing operations, pay dividends, fund future growth, and repurchase stock.

Our revolving credit agreement and certain other long-term debt contain restrictive covenants, with which we were comfortably in compliance as of June 30, 2016. The covenants, among other things, limit: a) the total amount of indebtedness to 65% of our total capitalization (each as defined in the revolving credit agreement), b) the amount of total secured debt to 15% of our consolidated assets, and c) the amount of assets sold, transferred or disposed of in any trailing four quarter period to 40% of total consolidated assets. For more information, see the Company's Form 8-K filed May 18, 2016.
Accessibility of Cash
At June 30, 2016 we had cash and cash equivalents of $285 million primarily invested in interest-bearing bank accounts and in bank time deposits with original maturities of three months or less.

40



A substantial portion of these funds are held in the international accounts of our foreign operations. Though we do not rely on this foreign cash as a source of funds to support our ongoing U.S. liquidity needs, we believe we could bring most of this cash back to the U.S. over a period of two to three years without material cost. If we were to bring all foreign cash back immediately to the U.S. in the form of dividends, we would incur incremental tax expense of up to $50 million based on our average historic foreign tax rate. However, due to capital requirements in various jurisdictions, approximately $24 million of this cash is currently inaccessible for repatriation. During the first two quarters of 2016 and for the full year 2015, we brought back cash of $2 million and $112 million, respectively, at little to no added tax cost.
ACCOUNTING STANDARD UPDATES
As discussed in Note 2 to the Consolidated Condensed Financial Statements on page 6, the FASB has issued accounting standard updates effective for the current and future periods. We are currently evaluating these items and the impact on our future financial statements.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Interest rate
Substantially all of our debt is denominated in United States dollars. The fair value for fixed rate debt was greater than its $750 million carrying value by $36 million at June 30, 2016 and was $13 million greater than its $750 million carrying value at December 31, 2015. The fair value of the Company's debt increased primarily due to decreased interest rates compared to the prior quarter end. The fair value of fixed rate debt at June 30, 2016 and December 31, 2015 was valued using discounted cash flow and secondary market rates provided by Bloomberg. The fair value of variable rate debt is not significantly different from its recorded amount.
Investment in Foreign Subsidiaries
We view our investment in foreign subsidiaries as a long-term commitment, and do not hedge translation exposures. The investment in a foreign subsidiary may take the form of either permanent capital or notes. Our net investment (i.e., total assets less total liabilities subject to translation exposure) in foreign subsidiaries was $856 million at June 30, 2016, compared to $813 million at December 31, 2015.
FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q and our other public disclosures, whether written or oral, may contain “forward-looking” statements including, but not limited to: projections of revenue, income, earnings, capital expenditures, dividends, capital structure, cash flows, pension expense or other financial items; possible plans, goals, objectives, prospects, strategies or trends concerning future operations; statements concerning future economic performance; possible goodwill or other asset impairment; and the underlying assumptions relating to the forward-looking statements. These statements are identified either by the context in which they appear or by use of words such as “anticipate,” “believe,” “estimate,” “expect,” “intend,” “may,” “plan,” “project,” “should” or the like. All such forward-looking statements, whether written or oral, and whether made by us or on our behalf, are expressly qualified by the cautionary statements described in this provision.
Any forward-looking statement reflects only the beliefs of the Company or its management at the time the statement is made. Because all forward-looking statements deal with the future, they are subject to risks, uncertainties and developments which might cause actual events or results to differ materially from those envisioned or reflected in any forward-looking statement. Moreover, we do not have, and do not undertake, any duty to update or revise any forward-looking statement to reflect events or circumstances after the date on which the statement was made. For all of these reasons, forward-looking statements should not be relied upon as a prediction of actual future events, objectives, strategies, trends or results.
Readers should review Item 1A Risk Factors in our Form 10-K, filed February 25, 2016 and in this Form 10-Q for a description of important factors that could cause actual events or results to differ materially from forward-looking statements. It is not possible to anticipate and list all risks, uncertainties and developments which may affect the future operations or performance of the Company, or which otherwise may cause actual events or results to differ materially from forward-looking statements. However, the known, material risks and uncertainties include the following:
 
factors that could affect the industries or markets in which we participate, such as growth rates and opportunities in those industries;
adverse changes in inflation, currency, political risk, and U.S. or foreign laws or regulations (including tax law changes);
adverse changes in consumer sentiment, housing turnover, employment levels, interest rates, trends in capital spending and the like;

41



factors that could impact raw materials and other costs, including the availability and pricing of steel scrap and rod and other raw materials, the availability of labor, wage rates and energy costs;
our ability to pass along raw material cost increases through increased selling prices;
price and product competition from foreign (particularly Asian and European) and domestic competitors;
our ability to improve operations and realize cost savings (including our ability to fix under-performing operations and to generate future earnings from restructuring-related activities);
our ability to maintain profit margins if our customers change the quantity and mix of our components in their finished goods;
our ability to realize 25-35% contribution margin on incremental unit volume growth;
our ability to achieve expected levels of cash flow;
our ability to maintain and grow the profitability of acquired companies;
our ability to maintain the proper functioning of our internal business processes and information systems and avoid modification or interruption of such systems, through cyber-security breaches, technology failures or otherwise;
a decline in the long-term outlook for any of our reporting units that could result in asset impairment;
the loss of one or more of our significant customers;
Factors arising from the United Kingdom's potential withdrawal from the European Union; and
litigation accruals related to various contingencies including antitrust, intellectual property, product liability and warranty, taxation, environmental and workers’ compensation expense.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
See the “Quantitative and Qualitative Disclosures About Market Risk” section under Item 2, Management’s Discussion and Analysis of Financial Condition and Results of Operations.
ITEM 4. CONTROLS AND PROCEDURES
Effectiveness of the Company's Disclosure Controls and Procedures
An evaluation as of June 30, 2016 was carried out by the Company’s management, with participation of the Company’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)). Based upon this evaluation, the Chief Executive Officer and Chief Financial Officer have concluded the Company’s disclosure controls and procedures are effective, as of June 30, 2016, to provide assurance that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act, is recorded, processed, summarized, and reported within the time periods specified by the Securities and Exchange Commission’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the Company’s management, including its Chief Executive Officer and Chief Financial Officer, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
Changes in the Company's Internal Control Over Financial Reporting
During the fourth quarter of 2015, we completed the design to transition certain corporate-level shared service systems for general ledger, sales invoicing, cash application, accounts payable, purchasing and accounts payable disbursements to a new platform. The new platform is expected to further automate and enhance a number of existing processes and activities primarily related to our domestic U.S. operations. We anticipate total capital outlay for this activity to be approximately $20 million over three years, and expect the majority of the systems to be transitioned during the the first half of 2017.
These improvements are ongoing system processes and system enhancements and are not being made in response to any control deficiency or weakness. Our internal control over financial reporting has been and, we expect, will continue to be, effective through this transition. Implementation risk will be controlled through an on-going process of monitoring and evaluation to mitigate potential risk. The system deployments will include fully evaluating and updating our internal control over financial reporting, as well as significant testing and training. 

42



PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
The information in Note 15 beginning on page 25 of our Notes to Consolidated Condensed Financial Statements is incorporated into this section by reference.
Environmental Matter Involving Potential Monetary Sanctions
On March 27, 2013, Region 5 of the U.S. Environmental Protection Agency (EPA) issued a Notice of Violation/Finding of Violation ("NOV/FOV") alleging that our subsidiary, Sterling Steel Company, violated the Clean Air Act and the Illinois State Implementation Plan currently in place. Sterling operates a steel rod mill in Sterling, Illinois. The NOV/FOV alleges that Sterling, since 2008, has exceeded the allowable annual particulate matter and manganese emission limits for its arc furnace. Sterling requested a conference with the EPA to discuss the alleged violations. The conference was held on May 20, 2013.
On July 23, 2013, the EPA issued a Finding of Violation alleging that Sterling violated the opacity limitations of its air permit and Federal and state regulations. A conference to discuss the Finding of Violation occurred in the third quarter of 2013.
There had been no material updates with respect to these matters until mid-July 2015 when the Company learned from counsel for the EPA that the matters had been referred to the U.S. Department of Justice (DOJ). The Company met with representatives of the EPA and the DOJ on February 2, May 25 and June 15, 2016. At the meetings, the government focused on Sterling's compliance with capture and control efficiency and fugitive emissions with its electric arc furnace. Sterling intends to vigorously defend these matters in any enforcement action that may be pursued by the EPA or DOJ. Neither the EPA nor DOJ specified any amount of penalty being sought in any proceeding to enforce the NOV/FOV, Finding of Violation or in any conference or meeting. Any settlement or adverse finding could result in the payment by Sterling of fines, penalties, capital expenditures, or some combination thereof. Although the outcome of these matters cannot be predicted with certainty, we do not expect them, either individually or in the aggregate, to have a material adverse effect on our financial position, cash flows or results of operations.
Leggett Settles Claims for Alleged Antitrust Violations

On October 17, 2008, the Company, along with Carpenter Co., Flexible Foam Products, Inc., Foam Supplies, Inc., Hickory Springs Manufacturing Company, J.M. Huber Corporation, Lubrizol Advanced Materials, Inc., The Sherwin-Williams Company, Skypark Manufacturing, LLC, Vitafoam Incorporated; and their respective affiliates, as plaintiffs, filed a complaint in the United States District Court for the District of New Jersey under the caption Carpenter Co., et al. v. BASF SE, et al., Case No. 2:08-cv-05169 against BASF Corporation, The Dow Chemical Company, Huntsman International LLC, Lyondell Chemical Company; and their affiliates, alleging that defendants conspired to fix prices and allocate customers and markets for certain urethane chemical products. We, along with co-plaintiffs, sought to recover three times the amount of damages suffered as a result of the alleged overcharges in the price of the urethane chemical products purchased from the defendants. The plaintiffs also sought attorney fees, pre-judgment interest and injunctive relief. The defendants denied the claims. The Company previously settled its claims against all defendants except The Dow Chemical Company for immaterial amounts.

On April 5, 2016, we reached a settlement of our antitrust claims against The Dow Chemical Company, by agreeing to release our claims regarding this matter for a net cash payment to the Company of approximately $38 million (pre-tax, after deducting expenses).  We received payment of the settlement amount on May 4, 2016. In the second quarter of 2016, we recorded after-tax income of approximately $25 million related to this matter. Because the settlement is largely attributable to our former Prime Foam Products business, which was sold in the first quarter of 2007, approximately $20 million of this after-tax amount is reflected in discontinued operations. As such, this matter is fully resolved.
ITEM 1A. RISK FACTORS
Our 2015 Annual Report on Form 10-K filed February 25, 2016 includes a detailed discussion of our risk factors in Item 1A “Risk Factors.” The information presented below updates and should be read in conjunction with the risk factors and information disclosed in that Form 10-K.
Investing in our securities involves risk. Set forth below and elsewhere in this report are risk factors that could cause actual results to differ materially from the results contemplated by the forward-looking statements contained in this report. We may amend or supplement these risk factors from time to time by other reports we file with the SEC.
    



43



Costs of raw materials could negatively affect our profit margins and earnings.
Raw material cost increases (and our ability to respond to cost increases through selling price increases) can significantly impact our earnings. We typically have short-term commitments from our suppliers; therefore, our raw material costs generally move with the market. When we experience significant increases in raw material costs, we typically implement price increases to recover the higher costs. Inability to recover cost increases (or a delay in the recovery time) can negatively impact our earnings. Conversely, if raw material costs decrease, we generally pass through reduced selling prices to our customers. Reduced selling prices combined with higher cost inventory can reduce our segment margins and earnings.

Steel is our principal raw material. The global steel markets are cyclical in nature and have been volatile in recent years. This volatility can result in large swings in pricing and margins from year to year. Our operations can also be impacted by changes in the cost of fabrics and foam scrap. We experienced significant fluctuations in the cost of both of these commodities in recent years.

Throughout 2015, market prices for steel scrap, rod and flat-rolled products decreased, leading to downward pressure on selling prices. In early 2016, steel scrap cost began to increase again. If we are unable to recover the higher costs through selling price increases, this will negatively impact our results of operations.

As a producer of steel rod, we are also impacted by volatility in metal margins (the difference between the cost of steel scrap and the market price for steel rod). Market conditions could cause scrap costs and rod pricing to change at different rates (both in terms of timing and amount) whereby metal margins could be compressed and this would negatively impact our results of operations.

Higher raw material costs in past years led some of our customers to modify their product designs, changing the quantity and mix of our components in their finished goods. In some cases, higher cost components were replaced with lower cost components. This primarily impacted our Residential Furnishings and Industrial Materials product mix and decreased profit margins. If this was to occur again it could negatively impact our results of operations.

We are exposed to litigation contingencies that, if realized, could have a material negative impact on our financial condition, results of operations and cash flows.
Although we deny liability in all threatened or pending litigation proceedings and believe that we have valid bases to contest all claims made against us, we have, at June 30, 2016, an aggregate litigation contingency accrual of $4 million. The accrual amount decreased from the prior year corresponding quarter primarily due to cash payments for litigation settlements of $69 million. We also believe, based on current facts that aggregate reasonably possible (but not probable) losses in excess of accruals for litigation contingencies (which include Brazilian VAT, antitrust, patent and other matters) are estimated to be $31 million. If our assumptions or analyses regarding these contingencies are incorrect, or if facts change, we could realize loss greater than the recorded accruals, and greater than our estimate of reasonably possible losses in excess of the recorded accruals. These losses could have a material negative impact on our financial condition, results of operations and cash flows. For more information regarding our litigation contingency accruals and reasonably possible losses in excess of accruals, see Note 15 “Contingencies” on page 25 of the Notes to Consolidated Condensed Financial Statements.
Our goodwill and other long-lived assets are subject to potential impairment which could negatively impact our earnings.
A significant portion of our assets consists of goodwill and other long-lived assets, the carrying value of which may be reduced if we determine that those assets are impaired. At June 30, 2016, goodwill and other intangible assets represented $975 million, or 32% of our total assets. In addition, net property, plant and equipment and sundry assets totaled $676 million, or 22% of total assets. If actual results differ from the assumptions and estimates used in the goodwill and long-lived asset valuation calculations, we could incur impairment charges, which would negatively impact our earnings.
 
We review our reporting units for potential goodwill impairment in June as part of our annual goodwill impairment testing, and more often if an event or circumstance occurs making it likely that impairment exists. In addition, we test for the recoverability of long-lived assets at year end, and more often if an event or circumstance indicates the carrying value may not be recoverable. We conduct impairment testing based on our current business strategy in light of present industry and economic conditions, as well as future expectations. If we are not able to achieve projected performance levels, future impairments could be possible, which would negatively impact our earnings.

Because all reporting units had fair values that exceeded carrying value by more than 55% during the 2015 review, we performed a qualitative assessment (Step Zero Analysis) for our annual review in the second quarter of 2016. Among other things, we considered i) the excess in fair value of the reporting unit over its carrying amount from the most recent quantitative

44



analysis, ii) macroeconomic conditions, iii) industry and market trends, and iv) overall financial performance. Based on the Step Zero Analysis we concluded that it is more likely than not that the fair value of the reporting units exceeded their carrying amount, except for our CVP reporting unit.

With regard to our CVP reporting unit, in the second quarter of 2016 we sold one of our two remaining businesses.  Additionally, real estate associated with the remaining CVP business reached held for sale status during the second quarter of 2016.  As a result of these two events, the fair value of the CVP reporting unit (consisting of one remaining business) had fallen below its carrying amount, and we fully impaired the remaining $4 million of goodwill for this reporting unit.

For more information regarding potential goodwill and other long-lived asset impairment, refer to Note 6 on page 10 of the Notes to Consolidated Condensed Financial Statements.

The United Kingdom's potential withdrawal from the European Union could adversely affect us.

In June 2016, the United Kingdom (UK) held a referendum in which voters approved an exit from the European Union (EU), commonly referred to as “Brexit.” As a result, it is expected that the British government will begin negotiating the terms of the UK’s departure from, and future relationship with, the EU. The ultimate effect of Brexit on us is difficult to predict, but because we conduct business in the UK and in the EU, the results of the referendum and any withdrawal could cause disruptions and create uncertainty to our businesses, including affecting our relationships with customers and suppliers, altering tariffs and currencies, including the value of the British Pound and the Euro relative to the U.S. Dollar. Such disruptions and uncertainties could adversely affect our financial condition, results of operations and/or cash flows from operations.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Issuer Purchases of Equity Securities
The table below is a listing of our purchases of the Company’s common stock by calendar month for the periods presented.
 
Period
Total
Number of
Shares
Purchased
(1)
 
Average
Price
Paid
per
Share
 
Total
Number of
Shares
Purchased
as Part of
Publicly
Announced
Plans or
Programs
(2)
 
Maximum
Number of
Shares that
may yet be
Purchased
Under the
Plans or
Programs
(2)
April 2016
65,376

 
$
48.60

 
2

 
7,902,507

May 2016
759,132

 
$
49.19

 
753,006

 
7,149,501

June 2016
350,886

 
$
50.01

 
349,350

 
6,800,151

Total
1,175,394

 
$
49.40

 
1,102,358

 
 
 
(1)
This number includes 73,036 shares which were not repurchased as part of a publicly announced plan or program, all of which were outstanding shares surrendered to exercise stock options. It does not include shares withheld for taxes in option exercises and stock unit conversions, or forfeitures of restricted stock units during the quarter.
(2)
On August 4, 2004, the Board authorized management to repurchase up to 10 million shares each calendar year beginning January 1, 2005. This standing authorization was first reported in the quarterly report on Form 10-Q for the period ended June 30, 2004, filed August 5, 2004, and shall remain in force until repealed by the Board of Directors.












45



ITEM 6.
EXHIBITS
 
Exhibit
 
 
 
 
 
Exhibit 10.1*
-
Summary Sheet of Director Compensation.
 
 
 
Exhibit 10.2
-
First Amended and Restated Credit Agreement, dated May 13, 2016 among the Company, JPMorgan Chase Bank, N.A. as administrative agent, and the participating banking institutions named therein, filed May 18, 2016 as Exhibit 10.1 to the Company's Form 8-K, is incorporated by reference. (SEC File No. 001-07845)
 
 
 
Exhibit 12*
-
Computation of Ratio of Earnings to Fixed Charges.
 
 
 
Exhibit 31.1*
-
Certification of Karl G. Glassman, pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, dated August 4, 2016.
 
 
 
Exhibit 31.2*
-
Certification of Matthew C. Flanigan, pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, dated August 4, 2016.
 
 
 
Exhibit 32.1*
-
Certification of Karl G. Glassman, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, dated August 4, 2016.
 
 
 
Exhibit 32.2*
-
Certification of Matthew C. Flanigan, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, dated August 4, 2016.
 
 
 
Exhibit 101.INS**
-
XBRL Instance Document.
 
 
 
Exhibit 101.SCH**
-
XBRL Taxonomy Extension Schema.
 
 
 
Exhibit 101.CAL**
-
XBRL Taxonomy Extension Calculation Linkbase.
 
 
 
Exhibit 101.DEF**
-
XBRL Taxonomy Extension Definition Linkbase.
 
 
 
Exhibit 101.LAB**
-
XBRL Taxonomy Extension Label Linkbase.
 
 
 
Exhibit 101.PRE**
-
XBRL Taxonomy Extension Presentation Linkbase.
*
Denotes filed herewith.
**
Filed as Exhibit 101 to this report are the following formatted in XBRL (eXtensible Business Reporting Language):
 
(i) Consolidated Condensed Balance Sheets at June 30, 2016 and December 31, 2015; (ii) Consolidated Condensed Statements of Operations for the three and six months ended June 30, 2016 and June 30, 2015; (iii) Consolidated Condensed Statements of Comprehensive Income (Loss) for the three and six months ended June 30, 2016 and June 30, 2015; (iv) Consolidated Condensed Statements of Cash Flows for the six months ended June 30, 2016 and June 30, 2015; and (v) Notes to Consolidated Condensed Financial Statements.


46


SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
 
 
 
 
 
 
 
LEGGETT & PLATT, INCORPORATED
 
 
 
DATE: August 4, 2016
 
By:
 
/s/ KARL G. GLASSMAN
 
 
 
 
Karl G. Glassman
President and Chief Executive Officer
 
 
 
DATE: August 4, 2016
 
By:
 
/s/ MATTHEW C. FLANIGAN
 
 
 
 
Matthew C. Flanigan
Executive Vice President and Chief Financial Officer





EXHIBIT INDEX
 
Exhibit
 
 
 
 
 
Exhibit 10.1*
-
Summary Sheet of Director Compensation.
 
 
 
Exhibit 10.2
-
First Amended and Restated Credit Agreement, dated May 13, 2016 among the Company, JPMorgan Chase Bank, N.A. as administrative agent, and the participating banking institutions named therein, filed May 18, 2016 as Exhibit 10.1 to the Company's Form 8-K, is incorporated by reference. (SEC File No. 001-07845)
 
 
 
Exhibit 12*
 
Computation of Ratio of Earnings to Fixed Charges.
 
 
 
Exhibit 31.1*
 
Certification of Karl G. Glassman, pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, dated August 4, 2016.
 
 
 
Exhibit 31.2*
 
Certification of Matthew C. Flanigan, pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, dated August 4, 2016.
 
 
 
Exhibit 32.1*
 
Certification of Karl G. Glassman, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, dated August 4, 2016.
 
 
 
Exhibit 32.2*
 
Certification of Matthew C. Flanigan, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, dated August 4, 2016.
 
 
 
Exhibit 101.INS**
 
XBRL Instance Document.
 
 
 
Exhibit 101.SCH**
 
XBRL Taxonomy Extension Schema.
 
 
 
Exhibit 101.CAL**
 
XBRL Taxonomy Extension Calculation Linkbase.
 
 
 
Exhibit 101.DEF**
 
XBRL Taxonomy Extension Definition Linkbase.
 
 
 
Exhibit 101.LAB**
 
XBRL Taxonomy Extension Label Linkbase.
 
 
 
Exhibit 101.PRE**
 
XBRL Taxonomy Extension Presentation Linkbase.
 
*
Denotes filed herewith.
**
Filed as Exhibit 101 to this report are the following formatted in XBRL (eXtensible Business Reporting Language):
 
(i) Consolidated Condensed Balance Sheets at June 30, 2016 and December 31, 2015; (ii) Consolidated Condensed Statements of Operations for the three and six months ended June 30, 2016 and June 30, 2015; (iii) Consolidated Condensed Statements of Comprehensive Income (Loss) for the three and six months ended June 30, 2016 and June 30, 2015; (iv) Consolidated Condensed Statements of Cash Flows for the six months ended June 30, 2016 and June 30, 2015; and (v) Notes to Consolidated Condensed Financial Statements.