XML 68 R16.htm IDEA: XBRL DOCUMENT v3.3.0.814
ACQUISITIONS
9 Months Ended
Sep. 30, 2015
Business Combinations [Abstract]  
ACQUISITIONS
ACQUISITIONS
The following table contains the estimated fair values (using inputs as discussed in Note 13) of the assets acquired and liabilities assumed at the date of acquisition for all acquisitions during the periods presented, and any additional consideration paid for prior years’ acquisitions. We are finalizing all the information required to complete the purchase price allocations related to certain recent acquisitions and do not anticipate any material modifications.
 
Nine Months Ended September 30,
 
2015
 
2014
Accounts receivable
$
3.7

 
$
7.6

Inventory
4.8

 
16.6

Property, plant and equipment
2.3

 
18.0

Goodwill (1)
8.3

 
21.1

Other intangible assets
14.7

 
18.2

Other current and long-term assets
.1

 
4.1

Current liabilities
(11.2
)
 
(11.6
)
Long-term liabilities
(10.4
)
 
(2.7
)
Additional consideration received for prior years’ acquisitions
(1.2
)
 

Fair value of net identifiable assets
11.1

 
71.3

Less: Non-cash consideration

 
1.1

Net cash consideration
$
11.1

 
$
70.2


(1) Goodwill associated with the 2015 and 2014 acquisitions are expected to provide an income tax benefit.

The following table summarizes acquisitions for the periods presented.
Nine Months Ended
 
Number of Acquisitions
 
Segment
 
Product/Service
September 30, 2015
 
1
 
Commercial Products
 
Upholstered office furniture
September 30, 2014
 
5
 
Residential Furnishings
 
Innersprings; Home furniture components; Geotextile products; Fabric converting for furniture and bedding; Foam carpet underlay

In March 2015, we acquired a 70% interest in a European private-label manufacturer of high-end upholstered furniture for office, commercial and other settings for a purchase price of $22.7. This business, which is included in the Work Furniture Group of our Commercial Products segment, is complementary to our North American private-label operation and allows us to support our Work Furniture customers as they expand globally. We will acquire the remaining 30% over the next five years, per the terms of the agreement, and have recorded a long-term liability of $10.7 for the future payments. Future payments are based upon a calculation that incorporates future EBIT plus depreciation and amortization. The recorded liability is based upon estimates and may fluctuate significantly until the 2018 and 2020 payment dates. Fluctuations in this liability will be reflected in interest income or expense on the Consolidated Condensed Statement of Operations.
On June 30, 2014, we acquired Tempur Sealy's three U.S. innerspring component production facilities for a purchase price of $44.5. Factors contributing to the recognition of $17.8 in goodwill from the acquisition included: additional production that enhances economies of scale; benefits from our vertical integration in steel rod and wire; and the optimization of manufacturing across a broad asset base.

The results of operations of the above acquired companies have been included in the consolidated financial statements since the dates of acquisition. The unaudited pro forma consolidated net sales, net earnings and earnings per share as though the 2015 and 2014 acquisitions had occurred on January 1 of each year presented are not materially different from the amounts reflected in the accompanying financial statements. Certain of our acquisition agreements provide for additional consideration to be paid in cash at a later date and are recorded as a liability at the acquisition date. At September 30, 2015, there was no substantial remaining consideration payable other than the liability discussed above.