XML 48 R32.htm IDEA: XBRL DOCUMENT v3.23.3
Postretirement and Postemployment Benefits (Tables)
12 Months Ended
Sep. 24, 2023
Defined Benefit Plans and Other Postretirement Benefit Plans Disclosures [Abstract]  
Components of Net Periodic Cost (Benefit)
The net periodic cost (benefit) components of our pension plans are as follows:
(Thousands of Dollars)202320222021
Service cost for benefits earned during the year19488 2,529 
Interest cost on projected benefit obligation10,3687,999 7,147 
Expected return on plan assets(10,192)(18,261)(18,688)
Amortization of net (gain) loss10(3,317)4,018 
Amortization of prior service benefit852641 (6)
Settlement gain(4,245)— 
Curtailment gain(1,027)— 
Net periodic pension cost (benefit)1,057 (17,722)(5,000)
The net periodic postretirement benefit cost (benefit) components for our postretirement plans are as follows:
(Thousands of Dollars)202320222021
Service cost for benefits earned during the year68 108 207 
Interest cost on projected benefit obligation598 340 429 
Expected return on plan assets(1,182)(1,053)(1,007)
Amortization of net actuarial gain(1,014)(994)(685)
Amortization of prior service benefit(647)(647)(647)
Curtailment gains— — (23,830)
Net periodic postretirement benefit(2,177)(2,246)(25,533)
Changes in Benefit Obligations and Plan Assets
Changes in benefit obligations and plan assets are as follows:
(Thousands of Dollars)20232022
Benefit obligation, beginning of year210,806 386,832 
Service cost19 488 
Interest cost10,368 7,999 
Plan amendments— 6,077 
Actuarial (gain) loss(9,876)(86,387)
Benefits paid(12,130)(21,799)
Liability (gain)/loss due to curtailment— (1,027)
Settlements— (81,377)
Benefit obligation, end of year199,187 210,806 
Fair value of plan assets, beginning of year:211,058 400,907 
Actual return on plan assets12,638 (84,636)
Benefits paid(12,130)(21,799)
Administrative expenses paid(1,535)(2,149)
Settlements— (81,377)
Employer contributions— 112 
Fair value of plan assets, end of year210,031 211,058 
Funded status10,844 252 
Changes in benefit obligations and plan assets are as follows:
(Thousands of Dollars)20232022
Benefit obligation, beginning of year12,287 18,538 
Service cost68 108 
Interest cost598 340 
Actuarial (gain) loss(1,049)(4,729)
Benefits paid, net of premiums received(652)(1,958)
Medicare Part D subsidies— (12)
Benefit obligation, end of year11,252 12,287 
Fair value of plan assets, beginning of year23,903 26,802 
Actual return on plan assets2,393 (2,453)
Employer contributions165 1,525 
Benefits paid, net of premiums and Medicare Part D subsidies received(660)(2,105)
Plan participant contributions134 
Fair value of plan assets at measurement date25,809 23,903 
Funded status14,557 11,616 
Schedule of Amounts Recognized in Balance Sheet
Disaggregated amounts recognized in the Consolidated Balance Sheets are as follows:
(Thousands of Dollars)September 24
2023
September 25
2022
Net pension assets10,844 252 
Accumulated other comprehensive income (before income taxes)16,653 5,005 
Disaggregated amounts recognized in the Consolidated Balance Sheets are as follows:
(Thousands of Dollars)September 24
2023
September 25
2022
Non-current assets21,565 19,066 
Postretirement benefit obligations(7,008)(7,450)
Accumulated other comprehensive income (before income tax benefit)19,043 17,327 
Schedule of Amounts Recognized in Other Comprehensive Income (Loss)
Amounts recognized in accumulated other comprehensive income (loss) are as follows:
(Thousands of Dollars)September 24
2023
September 25
2022
Unrecognized net actuarial gain (loss)21,246 10,450 
Unrecognized prior service cost(4,593)(5,445)
16,653 5,005 
Amounts recognized in accumulated other comprehensive income (loss) before income tax benefit are as follows:
(Thousands of Dollars)September 24
2023
September 25
2022
Unrecognized net actuarial gain16,660 14,298 
Unrecognized prior service benefit2,383 3,029 
19,043 17,327 
Defined Benefit Plan, Assumptions
Weighted-average assumptions used to determine benefit obligations are as follows:
(Percent)September 24
2023
September 25
2022
Discount rate5.7 5.3 
Interest crediting rate2.5 2.5 
Weighted-average assumptions used to determine net periodic benefit cost are as follows:
(Percent)202320222021
Discount rate - service cost5.8 5.4 3.0 
Discount rate - interest cost5.7 5.3 1.9 
Expected long-term return on plan assets5.0 5.0 5.9 
Weighted-average assumptions used to determine postretirement benefit obligations are as follows:
(Percent)September 24
2023
September 25
2022
Discount rate5.6 5.3 
Expected long-term return on plan assets5.0 5.0 
The assumptions related to the expected long-term return on plan assets are developed through an analysis of historical market returns, current market conditions and composition of plan assets.
Weighted-average assumptions used to determine net periodic benefit cost are as follows:
(Percent)202320222021
Discount rate - service cost5.9 5.5 2.5 
Discount rate - interest cost5.5 5.1 1.9 
Expected long-term return on plan assets5.0 5.0 4.0 
Schedule of Health Care Cost Trend Rates
Assumed health care cost trend rates are as follows:
(Percent)September 24
2023
September 25
2022
Health care cost trend rates3.9 10.6 
Rate to which the cost trend rate is assumed to decline (the “Ultimate Trend Rate”)4.5 4.5 
Year in which the rate reaches the Ultimate Trend Rate20332032
Schedule of Allocation of Plan Assets
The weighted-average asset allocation of our pension assets, is as follows:
(Percent)Policy AllocationActual Allocation
Asset ClassSeptember 24
2023
September 24
2023
September 25
2022
Equity securities25 25 41 
Debt securities65 62 43 
Hedge fund investments10 12 15 
Cash and cash equivalents
The weighted-average asset allocation of our postretirement assets is as follows:
(Percent)Policy AllocationActual Allocation
Asset ClassSeptember 24 2023September 24
2023
September 25
2022
Equity securities20 20 17 
Debt securities70 68 71 
Hedge fund investment10 12 12 
Cash and cash equivalents— — — 
Schedule of Changes in Fair Value of Plan Assets
The fair value hierarchy of pension assets at September 24, 2023 is as follows:
(Thousands of Dollars)NAVLevel 1Level 2Level 3
Cash and cash equivalents— 1,937 — — 
Domestic equity securities2,252 30,885 — — 
International equity securities— 7,565 5,644 — 
Emerging equity securities— 6,263 — — 
Debt securities— 78,740 52,304 — 
Hedge fund investments24,441 — — — 
The fair value hierarchy of pension assets at September 25, 2022 was as follows:
(Thousands of Dollars)NAVLevel 1Level 2Level 3
Cash and cash equivalents1,562
Domestic equity securities2,23567,661— 
International equity securities5,7434,519
Emerging equity securities4,996
Debt securities25,74265,364
Hedge fund investments32,515
The fair value hierarchy of postretirement assets at September 24, 2023 is as follows:
(Thousands of Dollars)NAVLevel 1Level 2Level 3
Cash and cash equivalents— 93 — — 
Domestic equity securities870 2,303 — — 
Emerging equity securities— 535 — — 
International equity securities— 814 600 — 
Debt securities— 17,615 — — 
Hedge fund investment2,979 — — — 
The fair value hierarchy of postretirement assets at September 25, 2022 is as follows:
(Thousands of Dollars)NAVLevel 1Level 2Level 3
Cash and cash equivalents— 26 — — 
Domestic equity securities791 1,910 — — 
Emerging equity securities— 456 — — 
International equity securities— 573 480 — 
Debt securities— 17,248 — — 
Hedge fund investment2,782 — — — 
Schedule of Expected Benefit Payments
We anticipate future benefit payments to be paid from the pension trust as follows:
(Thousands of Dollars)
202416,262 
202514,575 
202614,816 
202714,944 
202815,021 
2029-203374,092 
We anticipate future benefit payments to be paid either with future contributions to the plan or directly from plan assets, as follows:
(Thousands of Dollars)Gross
Payments
Less
Medicare
Part D
Subsidy
Net
Payments
2024906 — 906 
2025906 — 906 
2026916 — 916 
2027933 — 933 
2028912 — 912 
2029-20334,395 — 4,395