XML 49 R35.htm IDEA: XBRL DOCUMENT v3.22.4
Defined Benefit Pension Plans (Tables)
12 Months Ended
Sep. 25, 2022
Retirement Benefits [Abstract]  
Components of Net Periodic Cost (Benefit)
The net periodic cost (benefit) components of our pension plans are as follows:
(Thousands of Dollars)202220212020
Service cost for benefits earned during the year4672,529 1,361 
Interest cost on projected benefit obligation7,9417,147 7,577 
Expected return on plan assets(18,140)(18,688)(12,986)
Amortization of net (gain) loss(3,320)4,018 3,166 
Amortization of prior service benefit636(6)(6)
Settlement gain(4,245)— — 
Curtailment gain(1,027)— — 
Net periodic pension cost (benefit)(17,688)(5,000)(888)
The net periodic postretirement benefit cost (benefit) components for our postretirement plans are as follows:
(Thousands of Dollars)202220212020
Service cost for benefits earned during the year108 207 500 
Interest cost on projected benefit obligation340 429 869 
Expected return on plan assets(1,053)(1,007)(1,060)
Amortization of net actuarial gain(994)(685)(743)
Amortization of prior service benefit(647)(647)(647)
Curtailment gains— (23,830)— 
Net periodic postretirement benefit(2,246)(25,533)(1,081)
Changes in Benefit Obligations and Plan Assets
Changes in benefit obligations and plan assets are as follows:
(Thousands of Dollars)20222021
Benefit obligation, beginning of year384,187 401,381 
Service cost467 2,529 
Interest cost7,941 7,147 
Plan Amendments6,077 — 
Actuarial (gain) loss(85,754)(5,413)
Benefits paid(21,686)(21,182)
Liability (gain)/loss due to curtailment(1,027)— 
Settlements(81,377)— 
Administrative expenses paid— (275)
Benefit obligation, end of year208,828 384,187 
Fair value of plan assets, beginning of year:398,430 331,354 
Actual return on plan assets(84,000)89,892 
Benefits paid(21,686)(21,182)
Administrative expenses paid(2,123)(2,599)
Settlements(81,377)— 
Employer contributions112 965 
Fair value of plan assets, end of year209,356 398,430 
Funded status528 14,243 
Changes in benefit obligations and plan assets are as follows:
(Thousands of Dollars)20222021
Benefit obligation, beginning of year18,538 47,637 
Service cost108 207 
Interest cost340 429 
Liability (gain) loss due to Curtailment— (23,830)
Actuarial loss (gain)(4,729)(4,285)
Benefits paid, net of premiums received(1,958)(1,678)
Medicare Part D subsidies(12)58 
Benefit obligation, end of year12,287 18,538 
Fair value of plan assets, beginning of year26,802 25,706 
Actual return on plan assets(2,453)1,534 
Employer contributions1,525 1,293 
Benefits paid, net of premiums and Medicare Part D subsidies received(2,105)(1,795)
Plan participant contributions134 64 
Fair value of plan assets at measurement date23,903 26,802 
Funded status11,616 8,264 
Schedule of Amounts Recognized in Balance Sheet
Disaggregated amounts recognized in the Consolidated Balance Sheets are as follows:
(Thousands of Dollars)September 25
2022
September 26
2021
Pension obligations528 14,243 
Accumulated other comprehensive income (before income taxes)5,452 36,965 
Disaggregated amounts recognized in the Consolidated Balance Sheets are as follows:
(Thousands of Dollars)September 25
2022
September 26
2021
Non-current assets19,066 17,664 
Postretirement benefit obligations(7,450)(9,859)
Accumulated other comprehensive income (before income tax benefit)17,327 17,747 
Schedule of Amounts Recognized in Other Comprehensive Income (Loss)
Amounts recognized in accumulated other comprehensive income (loss) are as follows:
(Thousands of Dollars)September 25
2022
September 26
2021
Unrecognized net actuarial gain (loss)10,893 36,965 
Unrecognized prior service cost(5,441)— 
5,452 36,965 
Amounts recognized in accumulated other comprehensive income (loss) before income tax benefit are as follows:
(Thousands of Dollars)September 25
2022
September 26
2021
Unrecognized net actuarial gain14,298 14,071 
Unrecognized prior service benefit3,029 3,676 
17,327 17,747 
Defined Benefit Plan, Assumptions
Weighted-average assumptions used to determine benefit obligations are as follows:
(Percent)September 25
2022
September 26
2021
Discount rate5.3 2.7 
Interest crediting rate2.5 2.5 
Weighted-average assumptions used to determine net periodic benefit cost are as follows:
(Percent)202220212020
Discount rate - service cost5.4 3.0 3.3 
Discount rate - interest cost5.3 1.9 2.6 
Expected long-term return on plan assets5.0 5.9 6.0 
Weighted-average assumptions used to determine postretirement benefit obligations are as follows:
(Percent)September 25
2022
September 26
2021
Discount rate5.3 2.6 
Expected long-term return on plan assets5.0 4.0 
The assumptions related to the expected long-term return on plan assets are developed through an analysis of historical market returns, current market conditions and composition of plan assets.
Weighted-average assumptions used to determine net periodic benefit cost are as follows:
(Percent)202220212020
Discount rate - service cost5.5 2.5 3.4 
Discount rate - interest cost5.1 1.9 2.8 
Expected long-term return on plan assets5.0 4.0 4.5 
Schedule of Allocation of Plan Assets
The weighted-average asset allocation of our pension assets, is as follows:
(Percent)Policy AllocationActual Allocation
Asset ClassSeptember 25
2022
September 25
2022
September 26
2021
Equity securities25 41 50 
Debt securities65 43 34 
TIPS— — 
Hedge fund investments10 15 11 
Cash and cash equivalents
The weighted-average asset allocation of our postretirement assets is as follows:
(Percent)Policy AllocationActual Allocation
Asset ClassSeptember 25 2022September 25
2022
September 26
2021
Equity securities20 17 20 
Debt securities70 71 68 
Hedge fund investment10 12 12 
Cash and cash equivalents— — — 
Schedule of Changes in Fair Value of Plan Assets
The fair value hierarchy of pension assets at September 25, 2022 is as follows:
(Thousands of Dollars)NAVLevel 1Level 2Level 3
Cash and cash equivalents— 1,562 — — 
Domestic equity securities2,235 67,661 — — 
International equity securities— 5,743 4,519 — 
Emerging equity securities— 4,996 — — 
Debt securities— 25,742 65,364 — 
Hedge fund investments32,515 — — — 
The fair value hierarchy of pension assets at September 26, 2021 was as follows:
(Thousands of Dollars)NAVLevel 1Level 2Level 3
Cash and cash equivalents4,447
Domestic equity securities7,23678,57742,448
International equity securities9,4859,505
Emerging equity securities8,077
TIPS7,280
Debt securities181,90832,781
Hedge fund investments18,758
The fair value hierarchy of postretirement assets at September 25, 2022 is as follows:
(Thousands of Dollars)NAVLevel 1Level 2Level 3
Cash and cash equivalents— 26 — — 
Domestic equity securities791 1,910 — — 
Emerging equity securities— 456 — — 
International equity securities— 573 480 — 
Debt securities— 17,248 — — 
Hedge fund investment2,782 — — — 
The fair value hierarchy of postretirement assets at September 26, 2021 is as follows:
(Thousands of Dollars)NAVLevel 1Level 2Level 3
Cash and cash equivalents— 25 — — 
Domestic equity securities904 2,643 — — 
Emerging equity securities— 603 — — 
International equity securities— 747 660 — 
Debt securities— 18,363 — — 
Hedge fund investment3,235 — — — 
Schedule of Defined Benefit Plan Amounts Recognized in Other Comprehensive Income (Loss)
The activity within Other comprehensive income (loss) for both pension plans and postretirement plans was as follows:
(Thousands of Dollars)202220212020
Comprehensive (loss) income, net of taxes:
Change in unrecognized benefit plan gain (loss) arising during the period, net of taxes $279, $19,148, and $4,095, respectively
(14,485)59,663 10,329 
Amortization of items to periodic pension and other post-employment benefit costs during the period, net of taxes $6,389, $819, and $542, respectively
(11,049)2,574 (1,265)
Other comprehensive (loss) income recognized in operations, net of taxes(25,534)62,237 9,064 
Schedule of Expected Benefit Payments
We anticipate future benefit payments to be paid from the pension trust as follows:
(Thousands of Dollars)
202314,668 
202414,830 
202514,947 
202615,126 
202715,204 
2028-203275,362 
We anticipate future benefit payments to be paid either with future contributions to the plan or directly from plan assets, as follows:
(Thousands of Dollars)Gross
Payments
Less
Medicare
Part D
Subsidy
Net
Payments
2023980 — 980 
2024991 — 991 
2025985 — 985 
2026987 — 987 
2027955 — 955 
2028-20324,563 — 4,563