XML 44 R30.htm IDEA: XBRL DOCUMENT v3.22.4
Acquisitions (Tables)
12 Months Ended
Sep. 25, 2022
Business Combination and Asset Acquisition [Abstract]  
Schedule of Fair Values of Assets and Liabilities Acquired
The following table summarizes the final determination of fair values of the assets and liabilities for the Transactions.
(Thousands of Dollars)
Estimated fair value as previously reported (a)
Measurement period adjustments Fair value as adjusted
Cash and cash equivalents22,293 — 22,293 
Current assets52,559 (855)51,704 
Other assets12,167 4,343 16,510 
Property and equipment42,952 33 42,985 
Operating lease assets7,445 101 7,546 
Advertiser relationships38,780 (11,160)27,620 
Subscriber relationships36,060 (8,210)27,850 
Commercial print relationships17,130 2,430 19,560 
Mastheads21,680 (1,290)20,390 
Goodwill63,559 16,337 79,896 
Total assets314,625 1,729 316,354 
Current liabilities assumed(73,451)1,074 (72,377)
Operating lease liabilities(6,625)(921)(7,546)
Other liabilities assumed(2,246)(1,882)(4,128)
Pension obligations(43,503)— (43,503)
Postemployment benefit obligations(36,800)— (36,800)
Total liabilities(162,625)(1,729)(164,354)
Net assets152,000 — 152,000 
Less: acquired cash(22,293)— (22,293)
Total consideration less acquired cash129,707 — 129,707 
(a) As previously reported in the Company's Quarterly Report on Form 10-Q for the period ended March 29, 2020.
Schedule of Pro Forma Information
The following table sets forth unaudited pro forma results of operations assuming the Transactions, along with the credit arrangements necessary to finance the Transactions, occurred on the first day of fiscal year 2020.
Unaudited
(Thousands of Dollars, Except Per Share Data)September 27,
2020
Total revenues821,793 
Income attributable to Lee Enterprises, Incorporated17,632 
Earnings per share - diluted3.10