XML 60 R46.htm IDEA: XBRL DOCUMENT v3.21.2
Note 2 - Acquisitions - Preliminary Determination of Fair Values of Assets and Liabilities (Details) - USD ($)
12 Months Ended 20 Months Ended 24 Months Ended
Jan. 29, 2020
[1]
Sep. 26, 2021
Sep. 27, 2020
Sep. 29, 2019
Sep. 26, 2021
Sep. 26, 2021
Mar. 16, 2020
Goodwill   $ 330,204,000 $ 328,445,000 $ 250,309,000 $ 330,204,000 $ 330,204,000 $ 79,896,000
Goodwill, adjustment   1,759,000 0        
Total consideration less acquired cash   (0) $ 130,985,000 $ 6,543,000      
BHMG [Member]              
Cash and cash equivalents $ 22,293,000 22,293,000     22,293,000 22,293,000  
Current assets 52,559,000 51,704,000     51,704,000 51,704,000  
Current assets, adjustment         (855,000)    
Other assets 12,167,000 16,510,000     16,510,000 16,510,000  
Other assets, adjustment         4,343,000    
Property and equipment 42,952,000 42,985,000     42,985,000 42,985,000  
Property and equipment, adjustment         33,000    
Operating lease assets 7,445,000 7,546,000     7,546,000 7,546,000  
Operating lease assets, adjustment         101,000    
Goodwill 63,559,000 79,896,000     79,896,000 79,896,000  
Goodwill, adjustment         16,337,000    
Total assets 314,625,000 316,354,000     316,354,000 316,354,000  
Total assets, adjustment         1,729,000    
Current liabilities assumed (73,451,000) (72,377,000)     (72,377,000) (72,377,000)  
Current liabilities assumed, adjustment         1,074,000    
Operating lease liabilities (6,625) (7,546,000)     (7,546,000) (7,546,000)  
Operating lease liabilities, adjustment         (921,000)    
Other liabilities assumed (2,246,000) (4,128,000)     (4,128,000) (4,128,000)  
Other liabilities assumed         (1,882,000)    
Pension obligations (43,503,000) (43,503,000)     (43,503,000) (43,503,000)  
Postemployment benefit obligations (36,800,000) (36,800,000)     (36,800,000) (36,800,000)  
Total liabilities (162,625,000) (164,354,000)     (164,354,000) (164,354,000)  
Total liabilities, adjustment         (1,729,000)    
Net assets 152,000,000 152,000,000     152,000,000 152,000,000  
Less: acquired cash (22,293,000)         (22,293,000)  
Total consideration less acquired cash 129,707,000         129,707,000  
BHMG [Member] | Mastheads [Member]              
Relationship, adjustment         (1,290,000)    
Mastheads 21,680,000 20,390,000     20,390,000 20,390,000  
BHMG [Member] | Advertiser Relationships [Member]              
Relationships 38,780,000 27,620,000     27,620,000 27,620,000  
Relationship, adjustment         (11,160,000)    
BHMG [Member] | Subscriber Relationships [Member]              
Relationships 36,060,000 27,850,000     27,850,000 27,850,000  
Relationship, adjustment         (8,210,000)    
BHMG [Member] | Commercial Print Relationships [Member]              
Relationships $ 17,130,000 $ 19,560,000     19,560,000 $ 19,560,000  
Relationship, adjustment         $ 2,430,000    
[1] As previously reported in the Company's Quarterly Report on Form 10-Q for the period ended March 29, 2020.