XML 28 R14.htm IDEA: XBRL DOCUMENT v3.21.2
Note 8 - Pension Plans
12 Months Ended
Sep. 26, 2021
Pension Plan [Member]  
Notes to Financial Statements  
Retirement Benefits [Text Block]

8     PENSION PLANS

 

We have several non-contributory defined benefit pension plans that together cover selected employees. Benefits under the plans were generally based on salary and years of service. Our liability and related expense for benefits under the plans are recorded over the service period of employees based upon annual actuarial calculations. Plan funding strategies are influenced by government regulations. Plan assets consist primarily of domestic and foreign corporate equity securities, government and corporate bonds, hedge fund investments, and cash.

 

The net periodic cost (benefit) components of our pension plans are as follows:

 

(Thousands of Dollars)

 

2021

  

2020

  

2019

 
             

Service cost for benefits earned during the year

  2,529   1,361   36 

Interest cost on projected benefit obligation

  7,147   7,577   6,563 

Expected return on plan assets

  (18,688)  (12,986)  (8,073)

Amortization of net loss

  4,018   3,166   1,135 

Amortization of prior service benefit

  (6)  (6)  (100)

Net periodic pension cost (benefit)

  (5,000)  (888)  (439)

 

Changes in benefit obligations and plan assets are as follows:

 

(Thousands of Dollars)

 

2021

  

2020

 
         

Benefit obligation, beginning of year

  401,381   192,369 

Business combination

     195,834 

Service cost

  2,529   1,361 

Interest cost

  7,147   7,577 

Actuarial loss (gain)

  (5,413)  20,525 

Benefits paid

  (21,182)  (16,246)

Administrative expenses paid

  (275)  (39)

Benefit obligation, end of year

  384,187   401,381 

Fair value of plan assets, beginning of year:

  331,354   146,999 

Business combination

     152,331 

Actual return on plan assets

  89,892   44,933 

Benefits paid

  (21,182)  (16,246)

Administrative expenses paid

  (2,599)  (2,794)

Employer contributions

  965   6,131 

Fair value of plan assets, end of year

  398,430   331,354 

Funded status

  14,243   (70,027)

 

Disaggregated amounts recognized in the Consolidated Balance Sheets are as follows:

 

  

September 26

  

September 27

 

(Thousands of Dollars)

 

2021

  

2020

 
         

Pension obligations

  14,243   (70,027)

Accumulated other comprehensive income (loss) (before income taxes)

  36,965   (41,344)

 

Amounts recognized in accumulated other comprehensive income (loss) are as follows:

 

  

September 26

  

September 27

 

(Thousands of Dollars)

 

2021

  

2020

 
         

Unrecognized net actuarial gain (loss)

 36,965  (41,344)

Unrecognized prior service benefit

    
   36,965   (41,344)

 

We expect to recognize $5,035,000 of unrecognized net actuarial gain, in net periodic pension cost in 2022.

 

The accumulated benefit obligation for the plans total $384,187,000 at  September 26, 2021 and $401,381,000 at September 27, 2020. The projected benefit obligation, accumulated benefit obligation and fair value of plan assets for the pension plans with accumulated benefit obligations in excess of plan assets are $384,187,000, $384,187,000 and $176,214,000, respectively, at  September 26, 2021.

 

Assumptions

 

Weighted-average assumptions used to determine benefit obligations are as follows:

 

  

September 26

  

September 27

 

(Percent)

 

2021

  

2020

 
         

Discount rate

 2.7  2.8 

Interest crediting rate

 2.5  2.5 

 

Weighted-average assumptions used to determine net periodic benefit cost are as follows:

 

(Percent)

 

2021

  

2020

  

2019

 
             

Discount rate - service cost

 3.0  3.3  4.2 

Discount rate - interest cost

 1.9  2.6  3.9 

Expected long-term return on plan assets

 5.9  6.0  5.5 

 

For 2021, the expected long-term return on plan assets is 5.9%. The assumptions related to the expected long-term return on plan assets are developed through an analysis of historical market returns, current market conditions and composition of plan assets.

 

For the year ended September 26, 2021, the most significant driver of the decrease in benefit obligations for the plans was the higher actuarial gains experienced by all plans. The pension plans recognized actuarial gains due to small increases in bond yields that resulted in increases to the discount rates and actual return on assets exceeding expected returns for the year improving the funded status of the plans. For the year ended September 27, 2020, the most significant driver of the increase in benefit obligations were the plans acquired in the Transactions, effectively doubling the company's obligation, and higher actuarial losses experienced by all plans. The pension plans incurred actuarial losses due to a fall in bond yields that resulted in decreases to the discount rates.  

 

Plan Assets

 

The primary objective of our investment strategy is to satisfy our pension obligations at a reasonable cost. Assets are actively invested to balance real growth of capital through appreciation, reinvestment of dividend and interest income, and safety of invested funds. 

 

Our investment policy outlines the governance structure for decision making, sets investment objectives and restrictions and establishes criteria for selecting and evaluating investment managers. The use of derivatives is prohibited, except on a case-by-case basis where the manager has a proven capability, and only to hedge quantifiable risks such as exposure to foreign currencies. An investment committee, consisting of certain of our executives and supported by independent consultants, is responsible for monitoring compliance with the investment policy. Assets are periodically redistributed to maintain the appropriate policy allocation.

 

The weighted-average asset allocation of our pension assets excluding Buffalo News, is as follows:

 

(Percent)

 

Policy Allocation

  

Actual Allocation

 
  

September 26

  

September 26

  

September 27

 

Asset Class

 

2021

  

2021

  

2020

 
             

Equity securities

  50   50   48 

Debt securities

  35   34   33 

TIPS

  5   4   5 

Hedge fund investments

  10   11   10 

Cash and cash equivalents

     1   4 

 

The weighted-average asset allocation of Buffalo News pension assets is as follows:

 

(Percent)  Policy Allocation   Actual Allocation  
   September 26   September 26   September 27  
Asset Class  2021   2021   2020  
              
Equity securities  30   31   92  
Debt securities  70   68   2  
TIPS          
Hedge fund investments          
Cash and cash equivalents     1   6  

 

Plan assets include no Company securities. Assets include cash and cash equivalents and receivables from time to time due to the need to reallocate assets within policy guidelines. As of September 26, 2021 and September 27, 2020, Buffalo News had a different policy for asset allocation than the Company's other plans.

 

Fair Value Measurements

 

The fair value hierarchy of pension assets at  September 26, 2021 is as follows:

 

(Thousands of Dollars)

 

NAV

  

Level 1

  

Level 2

  

Level 3

 
                 

Cash and cash equivalents

     4,447       

Domestic equity securities

  7,236   78,577   42,448    

International equity securities

     9,485   9,505    

Emerging equity securities

     8,077       

TIPS

     7,280       

Debt securities

     181,908   32,781    

Hedge fund investments

  18,758          

 

The fair value hierarchy of pension assets at  September 27, 2020 was as follows:

 

(Thousands of Dollars)

 

NAV

  

Level 1

  

Level 2

  

Level 3

 
                 

Cash and cash equivalents

     17,287       

Domestic equity securities

  5,500   151,584   60,333    

International equity securities

     6,893   7,396    

Emerging equity securities

     7,225       

TIPS

     6,967       

Debt securities

     22,253   32,167    

Hedge fund investments

  15,977          

 

There were no purchases, sales or transfers of assets classified as Level 3 in 2021 or 2020. Pension assets included in the fair value hierarchy at net asset value, or "NAV", include three investments:

 

 

 

U.S. small cap value equity common/collective fund for which fund prices are not publicly available. The balance of this investment is $7,236,000 and $5,500,000 as of September 26, 2021 and September 27, 2020, respectively. We can redeem this fund on a monthly basis.

 

 

 

 

Global equity long/short common/collective hedge fund-of-funds for which fund prices are established on a monthly basis. The balance of this investment is $8,371,000 and $7,096,000 as of September 26, 2021 and September 27, 2020, respectively. We can redeem up to 90% of our investment in this fund within 90-120 days of notice with the remaining distributed following completion of the audit of the Fund's financial statements for the year.

 

 

 

Global equity long/short common/collective hedge fund-of-funds for which fund prices are established on a monthly basis. The balance of this investment is $10,387,000 and $8,881,000 as of September 26, 2021 and September 27, 2020, respectively. We can redeem up to 50% of our investment in this fund twice per year.

 

The activity within Other comprehensive income (loss) for both pension plans and postretirement plans was as follows:

 

(Thousands of Dollars)  2021   2020   2019  
Comprehensive income (loss), net of taxes:             
Change in unrecognized benefit plan gain (loss) arising during the period, net of taxes $19,148, $4,095, and $7,137, respectively  59,663   10,329   (16,880) 
Amortization of items to periodic pension and other post-employment benefit costs during the period, net of taxes $819, $542, and $162, respectively  2,574   (1,265)  (488) 
Other comprehensive income (loss) recognized in operations, net of taxes  62,237   9,064   (17,368) 

 

Cash Flows

 

Based on our forecast at September 26, 2021, we expect to make contributions of $254,000 to our pension trust in 2022.

 

We anticipate future benefit payments to be paid from the pension trust as follows:

 

(Thousands of Dollars)

   
    

2022

 23,161 

2023

 22,596 

2024

 22,648 

2025

 22,552 

2026

 22,435 
2027-2031 108,510 

 

Other Plans

 

We are obligated under an unfunded plan to provide fixed retirement payments to certain former employees. The plan is frozen and no additional benefits are being accrued. The accrued liability under the plan is $996,000 and $1,483,000 at September 26, 2021 and September 27, 2020, respectively.