XML 68 R54.htm IDEA: XBRL DOCUMENT v3.20.2
Note 4 - Investments in Associated Companies - Summarized Financial Information (Details) - USD ($)
3 Months Ended 12 Months Ended
Sep. 27, 2020
Jun. 28, 2020
Mar. 29, 2020
Dec. 29, 2019
Sep. 29, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 30, 2018
Sep. 27, 2020
Sep. 29, 2019
Sep. 30, 2018
Current assets $ 108,753,000       $ 60,303,000       $ 108,753,000 $ 60,303,000  
Total assets 864,057,000       555,202,000       864,057,000 555,202,000  
Total liabilities 893,690,000       592,033,000       893,690,000 592,033,000  
Members' equity (31,564,000)       (38,484,000)       (31,564,000) (38,484,000) $ (37,354,000)
Total liabilities and members' equity 864,057,000       555,202,000       864,057,000 555,202,000  
Revenue from Contract with Customer, Including Assessed Tax 191,766,000 $ 182,528,000 $ 121,367,000 $ 122,343,000 123,665,000 $ 127,284,000 $ 122,704,000 $ 136,201,000 618,004,000 509,854,000 543,955,000
Operating expenses                 571,129,000 442,246,000 467,511,000
Net income (1,784,000) (1,275,000) (5,367,000) 5,320,000 819,000 5,766,000 (2,678,000) 10,361,000 (3,106,000) 14,268,000 45,766,000
Equity in earnings                 3,403,000 7,121,000 9,249,000
Current liabilities 144,022,000       61,038,000       144,022,000 61,038,000  
Restructuring Charges, Total                 13,751,000 11,635,000 5,550,000
Depreciation and amortization                 36,133,000 29,332,000 31,766,000
Operating income                 50,278,000 74,729,000 85,693,000
Net (loss) income (1,261,000) $ (727,000) $ (4,990,000) $ 5,717,000 1,345,000 $ 6,172,000 $ (2,327,000) $ 10,719,000 (1,261,000) 15,909,000 47,048,000
TNI Partners [Member]                      
Current assets 2,643,000       3,484,000       2,643,000 3,484,000  
Investments and other assets 998,000       1,350,000       998,000 1,350,000  
Total assets 3,641,000       4,834,000       3,641,000 4,834,000  
Total liabilities 4,663,000       5,924,000       4,663,000 5,924,000  
Members' equity (1,022,000)       (1,090,000)       (1,022,000) (1,090,000)  
Total liabilities and members' equity 3,641,000       4,834,000       3,641,000 4,834,000  
Revenue from Contract with Customer, Including Assessed Tax                 37,101,000 43,532,000 47,165,000
Operating expenses                 29,673,000 34,224,000 37,090,000
Net income                 7,428,000 9,308,000 10,075,000
Company's 50% share                 3,714,000 4,654,000 5,038,000
Less amortization of intangible assets                 209,000 418,000 418,000
Equity in earnings                 3,505,000 4,236,000 4,620,000
Madison Newspapers, Inc. [Member]                      
Revenue from Contract with Customer, Including Assessed Tax                 48,056,000 56,790,000 59,670,000
Operating expenses                 46,845,000 48,121,000 49,598,000
Equity in earnings                 (102,000) 2,885,000 4,629,000
Restructuring Charges, Total                 274,000 355,000 383,000
Depreciation and amortization                 697,000 1,018,000 1,149,000
Operating income                 240,000 7,296,000 8,540,000
Net (loss) income                 (204,000) 5,770,000 $ 9,257,000
MNI [Member]                      
Current assets 10,113,000       8,796,000       10,113,000 8,796,000  
Investments and other assets 29,952,000       31,134,000       29,952,000 31,134,000  
Total assets 40,065,000       39,930,000       40,065,000 39,930,000  
Members' equity 25,663,000       27,954,000       25,663,000 27,954,000  
Total liabilities and members' equity 40,065,000       39,930,000       40,065,000 39,930,000  
Current liabilities 8,540,000       5,912,000       8,540,000 5,912,000  
Other liabilities $ 5,862,000       $ 6,064,000       $ 5,862,000 $ 6,064,000