XML 17 R7.htm IDEA: XBRL DOCUMENT v3.7.0.1
Investments in Associated Companies
9 Months Ended
Jun. 25, 2017
Investments In Associated Companies [Abstract]  
Equity Method Investments Disclosure [Text Block]
INVESTMENTS IN ASSOCIATED COMPANIES

TNI Partners
 
In Tucson, Arizona, TNI, acting as agent for our subsidiary, Star Publishing Company (“Star Publishing”), and Citizen Publishing Company (“Citizen”), a subsidiary of Gannett Co. Inc., is responsible for printing, delivery, advertising, and subscription activities of the Arizona Daily Star as well as the related digital platforms and specialty publications. TNI collects all receipts and income and pays substantially all operating expenses incident to the partnership's operations and publication of the newspaper and other media.
 
Income or loss of TNI (before income taxes) is allocated equally to Star Publishing and Citizen.

Summarized results of TNI are as follows:
 
13 Weeks Ended
 
39 Weeks Ended
 
(Thousands of Dollars)
June 25
2017

June 26
2016

June 25
2017

June 26
2016

 
 
 
 
 
Operating revenue
11,330

12,231

37,151

41,053

Operating expenses
9,178

10,073

28,948

32,515

Operating income
2,152

2,158

8,203

8,538

Company's 50% share of operating income
1,076

1,080

4,102

4,269

Less amortization of intangible assets
105

105

314

314

Equity in earnings of TNI
971

975

3,788

3,955



TNI makes weekly distributions of its earnings and for the 13 weeks ended June 25, 2017 and June 26, 2016 we received $1,213,000 and $1,501,000 in distributions, respectively. In the 39 weeks ended June 25, 2017 and June 26, 2016 we received $3,633,000 and $5,230,000 in distributions, respectively.

Star Publishing's 50% share of TNI depreciation and certain general and administrative expenses associated with its share of the operation and administration of TNI are reported as operating expenses (income) in our Consolidated Statements of Income and Comprehensive Income. These amounts totaled $128,000 and $162,000 in the 13 weeks ended June 25, 2017 and June 26, 2016, respectively and $428,000 and $(1,000) in the 39 weeks ended June 25, 2017 and June 26, 2016, respectively.

Annual amortization of intangible assets is estimated to be $418,000 for the 52 or 53 weeks ending June 2018, 2019 and $314,000 in 2020.

Madison Newspapers, Inc.

We have a 50% ownership interest in MNI, which publishes daily and Sunday newspapers, and other publications in Madison, Wisconsin, and other Wisconsin locations, and operates their related digital platforms. Net income or loss of MNI (after income taxes) is allocated equally to us and The Capital Times Company (“TCT”). MNI conducts its business under the trade name Capital Newspapers.

Summarized results of MNI are as follows:
 
13 Weeks Ended
 
39 Weeks Ended
 
(Thousands of Dollars)
June 25
2017

June 26
2016

June 25
2017

June 26
2016

 
 
 
 
 
Operating revenue
15,070

16,263

46,493

49,602

Operating expenses, excluding workforce adjustments, depreciation and amortization
12,649

13,160

38,576

39,819

Workforce adjustments
81

13

236

32

Depreciation and amortization
348

410

1,044

1,303

Operating income
1,992

2,680

6,637

8,448

Net income
1,291

1,699

4,492

5,347

Equity in earnings of MNI
645

850

2,246

2,678



MNI makes quarterly distributions of its earnings and in the 13 weeks ended June 25, 2017 and June 26, 2016 we received dividends of $500,000 and $1,750,000, respectively. In the 39 weeks ended June 25, 2017 and June 26, 2016 we received dividends of $2,750,000 and $5,750,000, respectively.