XML 38 R28.htm IDEA: XBRL DOCUMENT v3.7.0.1
Debt Schedule of Long-Term Debt Instruments (Details) - USD ($)
3 Months Ended 6 Months Ended
Mar. 26, 2017
Mar. 27, 2016
Mar. 26, 2017
Mar. 27, 2016
Dec. 25, 2016
Sep. 25, 2016
Mar. 31, 2014
Mar. 30, 2014
Debt Instrument [Line Items]                
Unamortized Debt Issuance Expense $ (24,421,000)   $ (24,421,000)     $ (26,271,000)    
Amortization of Debt Issuance Costs 952,000 $ 1,844,000 1,852,000 $ 3,080,000        
Warrant liability fair value $ 4,382,000   $ 4,382,000   $ 8,665,000 11,760,000   $ 16,930,000
Debt, Weighted Average Interest Rate 9.80%   9.80%          
Debt, Long-term and Short-term, Combined Amount $ 584,918,000   $ 584,918,000     617,167,000    
Long-term Debt, Maturities, Repayments of Principal, Remainder of Fiscal Year 16,988,000   16,988,000          
Long-term Debt, Maturities, Repayments of Principal in Year Two 25,000,000   25,000,000          
Long-term Debt, Maturities, Repayments of Principal in Year Three 32,734,000   32,734,000          
Long-term Debt, Maturities, Repayments of Principal in Year Four 0   0          
Long-term Debt, Maturities, Repayments of Principal in Year Five 0   0          
Long-term Debt, Maturities, Repayments of Principal after Year Five 510,196,000   510,196,000          
Long-term Debt, Current Maturities 29,500,000   29,500,000     25,070,000    
Long-term Debt 530,997,000   530,997,000     565,826,000    
Liquidity 49,321,000   49,321,000          
Future Liquidity- Warrant Exercise Proceeds     25,140,000          
Revolving Line Of Credit [Member]                
Debt Instrument [Line Items]                
Debt, Long-term and Short-term, Combined Amount $ 0   $ 0     0    
Debt Instrument, Interest Rate, Stated Percentage 6.48%   6.48%          
Line of Credit Facility, Remaining Borrowing Capacity $ 33,318,000   $ 33,318,000          
Line of Credit [Member]                
Debt Instrument [Line Items]                
Debt Instrument, Face Amount 40,000,000   40,000,000          
Senior Notes [Member]                
Debt Instrument [Line Items]                
Debt Instrument, Face Amount $ 400,000,000   $ 400,000,000          
Debt Instrument, Interest Rate at Period End 9.50%   9.50%          
Debt, Long-term and Short-term, Combined Amount $ 385,000,000   $ 385,000,000     385,000,000    
Debt Instrument, Interest Rate, Stated Percentage 9.50%   9.50%          
New 1st Lien Term Loan [Member]                
Debt Instrument [Line Items]                
Debt Instrument, Face Amount $ 250,000,000   $ 250,000,000          
Debt, Long-term and Short-term, Combined Amount $ 70,234,000   $ 70,234,000     101,304,000    
Debt Instrument, Interest Rate, Stated Percentage 7.25%   7.25%          
Debt Instrument, Unamortized Discount             $ 5,000,000  
New Second Lien Loan [Member]                
Debt Instrument [Line Items]                
Debt Instrument, Face Amount $ 150,000,000   $ 150,000,000          
Debt Instrument, Interest Rate at Period End 12.00%   12.00%          
Debt, Long-term and Short-term, Combined Amount $ 129,684,000   $ 129,684,000     $ 130,863,000    
Debt Instrument, Interest Rate, Stated Percentage 12.00%   12.00%          
Federal Funds Rate [Member] | Revolving Line Of Credit [Member]                
Debt Instrument [Line Items]                
Interest Rate Margin 4.50%   4.50%          
Federal Funds Rate [Member] | New 1st Lien Term Loan [Member]                
Debt Instrument [Line Items]                
Base Interest Rate 0.50%   0.50%          
Interest Rate Margin 5.25%   5.25%          
Prime Lending Rate [Member] | New 1st Lien Term Loan [Member]                
Debt Instrument [Line Items]                
Base Interest Rate 2.00%   2.00%          
30 Day LIBOR [Member] | Revolving Line Of Credit [Member]                
Debt Instrument [Line Items]                
Interest Rate Margin 5.50%   5.50%          
30 Day LIBOR [Member] | Line of Credit [Member]                
Debt Instrument [Line Items]                
Base Interest Rate 0.50%   0.50%          
30 Day LIBOR [Member] | New 1st Lien Term Loan [Member]                
Debt Instrument [Line Items]                
Base Interest Rate 1.00%   1.00%          
Interest Rate Margin 6.25%   6.25%          
March 16, 2018 through March 15, 2019 [Member]                
Debt Instrument [Line Items]                
Debt Instrument, Redemption Price, Percentage of Principal Amount Redeemed     104.75%          
March 15, 2019 through March 14, 2020 [Member]                
Debt Instrument [Line Items]                
Debt Instrument, Redemption Price, Percentage of Principal Amount Redeemed     102.38%          
After March 15, 2020 [Member]                
Debt Instrument [Line Items]                
Debt Instrument, Redemption Price, Percentage of Principal Amount Redeemed     100.00%          
March 31, 2017 through March 31, 2018 [Member]                
Debt Instrument [Line Items]                
Debt Instrument, Redemption Price, Percentage of Principal Amount Redeemed     0.00%          
March 31, 2018 through March 31, 2019 [Member]                
Debt Instrument [Line Items]                
Debt Instrument, Redemption Price, Percentage of Principal Amount Redeemed     103.00%          
After March 31, 2019 [Member]                
Debt Instrument [Line Items]                
Debt Instrument, Redemption Price, Percentage of Principal Amount Redeemed     0.00%          
Mandatory Payment [Member] | 1st Lien Agreement [Member]                
Debt Instrument [Line Items]                
Repayments of Long-term Debt $ 6,250,000