XML 17 R7.htm IDEA: XBRL DOCUMENT v3.6.0.2
Investments in Associated Companies
3 Months Ended
Dec. 25, 2016
Investments In Associated Companies [Abstract]  
Equity Method Investments Disclosure [Text Block]
INVESTMENTS IN ASSOCIATED COMPANIES

TNI Partners
 
In Tucson, Arizona, TNI, acting as agent for our subsidiary, Star Publishing Company (“Star Publishing”), and Citizen Publishing Company (“Citizen”), a subsidiary of Gannett Co. Inc., is responsible for printing, delivery, advertising, and subscription activities of the Arizona Daily Star as well as the related digital platforms and specialty publications. TNI collects all receipts and income and pays substantially all operating expenses incident to the partnership's operations and publication of the newspapers and other media.
 
Income or loss of TNI (before income taxes) is allocated equally to Star Publishing and Citizen.

Summarized results of TNI are as follows:
 
13 Weeks Ended
 
(Thousands of Dollars)
December 25
2016

December 27
2015

 
 
 
Operating revenue
13,314

14,782

Operating expenses
9,999

11,341

Operating income
3,315

3,441

Company's 50% share of operating income
1,658

1,721

Less amortization of intangible assets
105

105

Equity in earnings of TNI
1,553

1,616


TNI makes weekly distributions of its earnings and for the 13 weeks ended December 25, 2016 and December 27, 2015 we received $983,000 and $1,479,000 in distributions, respectively.

Star Publishing's 50% share of TNI depreciation and certain general and administrative expenses (income) associated with its share of the operation and administration of TNI are reported as operating expenses (benefit) in our Consolidated Statements of Income and Comprehensive Income. These amounts totaled $142,000 and $(119,000) in the 13 weeks ended December 25, 2016 and December 27, 2015, respectively.

Annual amortization of intangible assets is estimated to be $418,000 for the 52 or 53 weeks ending December 2017, 2018, and 2019. Annual amortization of intangible assets is estimated to be $105,000 for the 52 weeks ending December 2020.

Madison Newspapers, Inc.

We have a 50% ownership interest in MNI, which publishes daily and Sunday newspapers, and other publications in Madison, Wisconsin, and other Wisconsin locations, and operates their related digital platforms. Net income or loss of MNI (after income taxes) is allocated equally to us and The Capital Times Company (“TCT”). MNI conducts its business under the trade name Capital Newspapers.

Summarized results of MNI are as follows:
 
13 Weeks Ended
 
(Thousands of Dollars)
December 25
2016

December 27
2015

 
 
 
Operating revenue
17,042

17,789

Operating expenses, excluding workforce adjustments, depreciation and amortization
13,405

13,612

Depreciation and amortization
349

410

Operating income
3,288

3,767

Net income
2,272

2,358

Equity in earnings of MNI
1,136

1,183



MNI makes quarterly distributions of its earnings and in the 13 weeks ended December 25, 2016 and December 27, 2015 we received dividends of $1,250,000 and $1,750,000, respectively.