XML 41 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt Schedule Of Debt Payments (Tables)
12 Months Ended
Sep. 28, 2014
Sep. 29, 2013
Schedule of Payments [Line Items]    
Reorganization Costs [Table Text Block]
The components of reorganization costs are summarized as follows:
(Thousands of Dollars)
 
 
 
 
 
Unamortized loan fees from previous credit agreements
 
1,740

Fees paid in cash to lenders, attorneys and others
 
38,628

Non-cash fees paid in the form of additional debt
 
12,250

Fair value of stock granted to 2nd Lien Lenders
 
9,576

Present value adjustment
 
(23,709
)
 
 
38,485

Charged to expense in 2012
 
37,765

Charged to expense in 2011 as other non-operating expense
 
720

 
Schedule of Long-term Debt Instruments [Table Text Block]
Debt is summarized as follows:
 
 
 
Interest Rates (%)
(Thousands of Dollars)
September 28
2014

September 29
2013

September 28
2014
 
 
 
 
Revolving Facility
5,000


5.65
1st Lien Term Loan
226,750


7.25
Notes
400,000


9.50
2nd Lien Term Loan
150,000


12.00
New Pulitzer Notes
23,000

63,000

9.00
Previous credit agreements

784,500

 
Unamortized present value adjustment

(12,942
)
 
 
804,750

834,558

 
Less current maturities of long-term debt
31,400

19,150

 
Current amount of present value adjustment

(4,779
)
 
Total long-term debt
773,350

820,187

 
We may redeem some, or all, of the principal amount of the Notes at any time on or after March 15, 2018 as follows:
Period Beginning
Percentage of Principal Amount

 
 
March 15, 2018
104.75

March 15, 2019
102.375

March 15, 2020
100

Voluntary payments under the 2nd Lien Term Loan are otherwise subject to call premiums as follows:
Period Beginning
Percentage of Principal Amount

 
 
March 31, 2014
112

March 31, 2017
106

March 31, 2018
103

March 31, 2019
100

 
1st Lien Agreement [Member]
   
Schedule of Payments [Line Items]    
Schedule Of Debt Payments [Table Text Block]
2014 payments made under the 1st Lien Term Loan or previous 1st lien agreement, are summarized as follows:
 
 
13 Weeks Ended

(Thousands of Dollars)
December 29
2013

March 30
2014

June 29
2014

September 28
2014

 
 
 
 
 
Mandatory
3,000

3,000

6,250

6,250

Voluntary
3,350

5,500

10,750


Asset sales
150

1,500



Excess cash flow




 
6,500

10,000

17,000

6,250

2013 payments made under the previous 1st lien agreement are summarized as follows:
 
 
 
13 Weeks Ended

(Thousands of Dollars)
December 30
2012

March 31
2013

June 30
2013

September 29
2013

 
 
 
 
 
Mandatory
2,500

2,500

3,000

3,000

Voluntary
9,750

15,350

2,260

6,000

Asset sales
7,750


240


Excess cash flow




 
20,000

17,850

5,500

9,000

New Pulitzer Notes [Member]
   
Schedule of Payments [Line Items]    
Schedule Of Debt Payments [Table Text Block]
2014 payments made under the New Pulitzer Notes are summarized below.
 
 
13 Weeks Ended

(Thousands of Dollars)
December 29
2013

March 30
2014

June 29
2014

September 28
2014

 
 
 
 
 
Mandatory
6,400




Voluntary
1,600

10,000

13,000

9,000

Asset sales




Excess cash flow




 
8,000

10,000

13,000

9,000

 
Pulitzer Notes [Member]
   
Schedule of Payments [Line Items]    
Schedule Of Debt Payments [Table Text Block]  
2013 payments made under the New Pulitzer Notes or Pulitzer Notes are summarized as follows:
 
 
 
13 Weeks Ended

(Thousands of Dollars)
December 30
2012

March 31
2013

June 30
2013

September 29
2013

 
 
 
 
 
Mandatory
3,800

2,600



Voluntary

1,500

14,000

17,000

Asset sales
5,200

1,900



Excess cash flow




 
9,000

6,000

14,000

17,000