XML 48 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
Investments in Associated Companies
12 Months Ended
Sep. 30, 2012
Schedule of Equity Method Investments [Line Items]  
Equity Method Investments and Joint Ventures Disclosure [Text Block]
INVESTMENTS IN ASSOCIATED COMPANIES

TNI Partners
 
In Tucson, Arizona, TNI, acting as agent for our subsidiary, Star Publishing Company (“Star Publishing”), and Citizen Publishing Company (“Citizen”), a subsidiary of Gannett Co. Inc., is responsible for printing, delivery, advertising and circulation of the Arizona Daily Star as well as the related digital platforms and specialty publications. TNI collects all receipts and income and pays substantially all operating expenses incident to the partnership's operations and publication of the newspaper and other media.
 
Income or loss of TNI (before income taxes) is allocated equally to Star Publishing and Citizen.
 
Summarized financial information of TNI is as follows:
(Thousands of Dollars)
September 30
2012

 
September 25
2011

 
 
 
 
ASSETS
 
 
 
 
 
 
 
Current assets
8,029

 
7,857

Investments and other assets
13

 
32

Total assets
8,042

 
7,889

 
 
 
 
LIABILITIES AND MEMBERS' EQUITY
 
 
 
 
 
 
 
Current liabilities
5,601

 
6,136

Members' equity
2,441

 
1,753

Total liabilities and members' equity
8,042

 
7,889


 
Summarized results of TNI are as follows:
(Thousands of Dollars)
2012

 
2011

 
2010

 
 
 
 
 
 
Operating revenue
59,043

 
62,452

 
64,379

Operating expenses, excluding workforce adjustments, depreciation and amortization
49,568

 
52,882

 
52,923

Workforce adjustments
(31
)
 
1,190

 
784

Operating income
9,506

 
8,380

 
10,672

 
 
 
 
 
 
Company's 50% share
4,753

 
4,190

 
5,336

Less amortization of intangible assets
723

 
1,092

 
1,156

Equity in earnings of TNI
4,030

 
3,098

 
4,180


 
Star Publishing's 50% share of TNI depreciation and certain general and administrative expenses associated with its share of the operation and administration of TNI are reported as operating expenses (benefit) in our Consolidated Statements of Operations and Comprehensive Income (Loss). These amounts totaled $(522,000), $76,000, and $291,000, in 2012, 2011 and 2010, respectively. Fees for editorial services provided to TNI by Star Publishing totaled $5,994,000, $7,043,000, and $7,510,000 in 2012, 2011 and 2010, respectively.
 
Our impairment analysis resulted in pretax reductions in the carrying value of TNI totaling $11,900,000 in 2011. See Note 4.
 
At September 30, 2012, the carrying value of the Company's 50% investment in TNI is $19,450,000. The difference between our carrying value and our 50% share of the members' equity of TNI relates principally to goodwill of$12,366,000 and other identified intangible assets of $6,430,000, certain of which are being amortized over their estimated useful lives through 2020. See Note 4.
 
Annual amortization of intangible assets is estimated to be $620,000 in 2013 and $418,000 in 2014, 2015, 2016 and 2017.

Madison Newspapers, Inc.
 
We have a 50% ownership interest in MNI, which publishes daily and Sunday newspapers, and other publications in Madison, Wisconsin, and other Wisconsin locations, and operates their related digital sites. Net income or loss of MNI (after income taxes) is allocated equally to us and The Capital Times Company (“TCT”). MNI conducts its business under the trade name Capital Newspapers.
 
Summarized financial information of MNI is as follows:
(Thousands of Dollars)
September 30
2012

 
September 25
2011

 
 
 
 
ASSETS
 
 
 
 
 
 
 
Current assets
24,613

 
22,287

Investments and other assets
29,986

 
30,484

Property and equipment, net
7,707

 
8,519

Total assets
62,306

 
61,290

 
 
 
 
LIABILITIES AND STOCKHOLDERS' EQUITY
 
 
 
 
 
 
 
Current liabilities
10,015

 
8,428

Other liabilities
6,720

 
5,960

Stockholders' equity
45,571

 
46,902

Total liabilities and stockholders' equity
62,306

 
61,290


 
Summarized results of MNI are as follows:
(Thousands of Dollars)
2012

 
2011

 
2010

 
 
 
 
 
 
Operating revenue
70,158

 
73,011

 
75,137

Operating expenses, excluding workforce adjustments, depreciation and amortization
57,981

 
60,982

 
61,467

Workforce adjustments
546

 
530

 
296

Depreciation and amortization
1,689

 
2,227

 
2,372

Operating income
9,942

 
9,272

 
11,002

 
 
 
 
 
 
Net income
6,469

 
6,106

 
7,132

 
 
 
 
 
 
Equity in earnings of MNI
3,201

 
3,053

 
3,566


 
Fees for editorial services provided to MNI by us are included in other revenue in the Consolidated Statements of Operations and Comprehensive Income (Loss) and totaled $8,098,000, $8,201,000 and $8,318,000, in 2012, 2011 and 2010, respectively.