XML 14 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
Goodwill and other Intangible Assets
6 Months Ended
Mar. 25, 2012
Goodwill And Other Intangible Assets [Abstract]  
Goodwill and Intangible Assets Disclosure [Text Block]
GOODWILL AND OTHER INTANGIBLE ASSETS

Changes in the carrying amount of goodwill are as follows:
 
 
26 Weeks Ended

 
(Thousands of Dollars)
March 25
2012

 
 
 
 
Goodwill, gross amount
1,536,000

 
Accumulated impairment losses
1,288,729

 
Goodwill, beginning of period
247,271

 
Goodwill, end of period
247,271


Identified intangible assets consist of the following:
 
(Thousands of Dollars)
March 25
2012

September 25
2011

 
 
 
 
 
Nonamortized intangible assets:
 
 
 
Mastheads
30,795

30,795

 
Amortizable intangible assets:


 
Customer and newspaper subscriber lists
881,164

881,164

 
Less accumulated amortization
438,297

416,457

 
 
442,867

464,707

 
Noncompete and consulting agreements
28,524

28,524

 
Less accumulated amortization
28,521

28,517

 
 
3

7

 
 
473,665

495,509

 
In assessing the recoverability of goodwill and other nonamortized intangible assets, we make a determination of the fair value of our business. Fair value is determined using a combination of an income approach, which estimates fair value based upon future revenue, expenses and cash flows discounted to their present value, and a market approach, which estimates fair value using market multiples of various financial measures compared to a set of comparable public companies in the publishing industry. A non-cash impairment charge will generally be recognized when the carrying amount of the net assets of the business exceeds its estimated fair value.

The required valuation methodology and underlying financial information that are used to determine fair value require significant judgments to be made by us. These judgments include, but are not limited to, long term projections of future financial performance and the selection of appropriate discount rates used to determine the present value of future cash flows. Changes in such estimates or the application of alternative assumptions could produce significantly different results.

We analyze goodwill and other nonamortized intangible assets for impairment on an annual basis, or more frequently if impairment indicators are present. Such indicators of impairment include, but are not limited to, changes in business climate and operating or cash flow losses related to such assets.

We review our amortizable intangible assets for impairment when indicators of impairment are present. We assess recoverability of these assets by comparing the estimated undiscounted cash flows associated with the asset or asset group with their carrying amount. The impairment amount, if any, is calculated based on the excess of the carrying amount over the fair value of those assets.

Due primarily to the difference between our stock price and the per share carrying value of our net assets, we analyzed the carrying value of our net assets in 2011. Continued deterioration in our revenue and the weak economic environment were also factors in the timing of the analysis. We concluded the fair value of our business did not exceed the carrying value of our net assets.

As a result, we recorded pretax, non-cash charges to reduce the carrying value of goodwill, nonamortized and amortizable intangible assets in 2011. Additional pretax, non-cash charges were recorded to reduce the carrying value of TNI in 2011. We also recorded pretax, non-cash charges to reduce the carrying value of property and equipment in 2011. We recorded deferred income tax benefits related to these charges.
 
A summary of impairment charges is included in the table below:
 
 
13 Weeks Ended
 
 
 
(Thousands of Dollars)
June 26
2011

September 25
2011

Total

 
 
 
 
 
 
Goodwill
174,125

12,156

186,281

 
Nonamortized intangible assets
13,200

759

13,959

 
Amortizable intangible assets

4,199

4,199

 
Property and equipment

700

700

 
 
187,325

17,814

205,139

 
Investment in TNI
12,000

(100
)
11,900

 
 
199,325

17,714

217,039


Future decreases in our market value, or significant differences in revenue, expenses or cash flows from estimates used to determine fair value, could result in additional impairment charges in the future.

We also periodically evaluate our determination of the useful lives of amortizable intangible assets. Any resulting changes in the useful lives of such intangible assets will not impact our cash flows. However, a decrease in the useful lives of such intangible assets would increase future amortization expense and decrease future reported operating results and earnings per common share.

Annual amortization of intangible assets for the 53 week period ending March 2013 and for each of the 52 week periods ending March 2014, March 2015, March 2016 and March 2017 is estimated to be $39,839,000, $38,633,000, $38,490,000, $37,572,000 and $36,309,000, respectively.