XML 24 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
Investments in Associated Companies Level 1 (Notes)
12 Months Ended
Sep. 25, 2011
Investments In Associated Companies [Abstract]  
Equity Method Investments Disclosure [Text Block]
2
INVESTMENTS IN ASSOCIATED COMPANIES
 
TNI Partners
 
In Tucson, Arizona, TNI, acting as agent for our subsidiary, Star Publishing Company (“Star Publishing”), and Citizen Publishing Company (“Citizen”), a subsidiary of Gannett Co. Inc., is responsible for printing, delivery, advertising and circulation of the Arizona Daily Star and, until May 2009, the Tucson Citizen, as well as their related digital platforms and specialty publications. TNI collects all receipts and income and pays substantially all operating expenses incident to the partnership's operations and publication of the newspapers and other media.
 
Income or loss of TNI (before income taxes) is allocated equally to Star Publishing and Citizen.
 
Summarized financial information of TNI is as follows:
(Thousands of Dollars)
September 25
2011

 
September 26
2010

 
 
 
 
ASSETS
 
 
 
 
 
 
 
Current assets
7,857

 
7,812

Investments and other assets
32

 
32

Total assets
7,889

 
7,844

 
 
 
 
LIABILITIES AND MEMBERS' EQUITY
 
 
 
 
 
 
 
Current liabilities
6,136

 
5,109

Members' equity
1,753

 
2,735

Total liabilities and members' equity
7,889

 
7,844

 
Summarized results of TNI are as follows:
(Thousands of Dollars)
2011

 
2010

 
2009

 
 
 
 
 
 
Operating revenue
62,452

 
64,379

 
74,407

Operating expenses, excluding workforce adjustments, depreciation and amortization
52,882

 
52,923

 
65,339

Workforce adjustments
1,190

 
784

 
1,196

Operating income
8,380

 
10,672

 
7,872

 
 
 
 
 
 
Company's 50% share
4,190

 
5,336

 
3,936

Less amortization of intangible assets
1,092

 
1,156

 
1,425

Equity in earnings of TNI
3,098

 
4,180

 
2,511

 
Star Publishing's 50% share of TNI depreciation and certain general and administrative expenses associated with its share of the operation and administration of TNI are reported as operating expenses in our Consolidated Statements of Operations and Comprehensive Income (Loss). These amounts totaled $76,000, $291,000, and $1,184,000, in 2011, 2010 and 2009, respectively. Fees for editorial services provided to TNI by Star Publishing totaled $7,043,000, $7,510,000, and $8,594,000 in 2011, 2010 and 2009, respectively.
 
Our impairment analysis resulted in pretax reductions in the carrying value of TNI totaling $11,900,000 and $19,951,000 in 2011 and 2009, respectively. See Note 3.
 
 At September 25, 2011, the carrying value of the Company's 50% investment in TNI is $20,606,000. The difference between our carrying value and our 50% share of the members' equity of TNI relates principally to goodwill of $12,366,000 and other identified intangible assets of $7,152,000, certain of which are being amortized over their estimated useful lives through 2020. See Note 3.
 
Annual amortization of intangible assets is estimated to be $723,000 in 2012, $620,000 in 2013 and $418,000, in 2014, 2015 and 2016.
 
Madison Newspapers, Inc.
 
We have a 50% ownership interest in MNI, which publishes daily and Sunday newspapers, and other publications in Madison, Wisconsin, and other Wisconsin locations, and operates their related digital sites. Net income or loss of MNI (after income taxes) is allocated equally to us and The Capital Times Company (“TCT”). MNI conducts its business under the trade name Capital Newspapers.
 
Summarized financial information of MNI is as follows:
(Thousands of Dollars)
September 25
2011

 
September 26
2010

 
 
 
 
ASSETS
 
 
 
 
 
 
 
Current assets
22,287

 
20,284

Investments and other assets
30,484

 
30,982

Property and equipment, net
8,519

 
10,013

Total assets
61,290

 
61,279

 
 
 
 
LIABILITIES AND STOCKHOLDERS' EQUITY
 
 
 
 
 
 
 
Current liabilities
8,428

 
8,583

Other liabilities
5,960

 
5,100

Stockholders' equity
46,902

 
47,596

Total liabilities and stockholders' equity
61,290

 
61,279

 
Summarized results of MNI are as follows:
(Thousands of Dollars)
2011

 
2010

 
2009

 
 
 
 
 
 
Operating revenue
73,011

 
75,137

 
79,291

Operating expenses, excluding workforce adjustments, depreciation and amortization
60,982

 
61,467

 
67,764

Workforce adjustments
530

 
296

 
532

Depreciation and amortization
2,227

 
2,372

 
3,240

Operating income
9,272

 
11,002

 
7,755

 
 
 
 
 
 
Net income
6,106

 
7,132

 
5,218

 
 
 
 
 
 
Equity in earnings of MNI
3,053

 
3,566

 
2,609

 
Fees for editorial, marketing and information technology services provided to MNI by us are included in other revenue in the Consolidated Statements of Operations and Comprehensive Income (Loss) and totaled $8,649,000, $8,764,000 and $10,151,000, in 2011, 2010 and 2009, respectively.