XML 104 R41.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor Non-Guarantor Subsidiary Financial Information Level 3 (Tables)
12 Months Ended
Dec. 31, 2013
Guarantor - Condensed Consolidating Statements of Operations [Abstract]  
Condensed Consolidating Balance Sheet [Table Text Block]
MOMENTIVE SPECIALTY CHEMICALS INC.
CONDENSED CONSOLIDATING BALANCE SHEET
DECEMBER 31, 2013
 
 
Momentive
Specialty
Chemicals
Inc.
 
Subsidiary
Issuers
 
Combined
Subsidiary
Guarantors
 
Combined
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents (including restricted cash of $0 and $14, respectively)
$
165

 
$
5

 
$

 
$
223

 
$

 
$
393

Short-term investments

 

 

 
7

 

 
7

Accounts receivable, net
179

 

 

 
422

 

 
601

Intercompany accounts receivable
190

 
89

 

 
374

 
(653
)
 

Intercompany loans receivable
216

 

 

 
278

 
(494
)
 

Inventories:
 
 
 
 
 
 
 
 
 
 
 
Finished and in-process goods
105

 

 

 
152

 

 
257

Raw materials and supplies
38

 

 

 
65

 

 
103

Other current assets
27

 

 

 
45

 

 
72

Total current assets
920

 
94

 

 
1,566

 
(1,147
)
 
1,433

Investment in unconsolidated entities
351

 

 
29

 
28

 
(363
)
 
45

Deferred income taxes

 

 

 
13

 

 
13

Other long-term assets
31

 
59

 
2

 
42

 

 
134

Intercompany loans receivable
1,251

 
3,355

 
29

 
4,221

 
(8,856
)
 

Property and equipment, net
491

 

 

 
556

 

 
1,047

Goodwill
52

 

 

 
60

 

 
112

Other intangible assets, net
47

 

 

 
35

 

 
82

Total assets
$
3,143

 
$
3,508

 
$
60

 
$
6,521

 
$
(10,366
)
 
$
2,866

Liabilities and (Deficit) Equity
 
 
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
 
 
Accounts payable
$
165

 
$

 
$

 
$
318

 
$

 
$
483

Intercompany accounts payable
130

 

 

 
523

 
(653
)
 

Debt payable within one year
20

 

 

 
89

 

 
109

Intercompany loans payable within one year
173

 

 

 
321

 
(494
)
 

Interest payable
10

 
72

 

 
1

 

 
83

Income taxes payable
4

 

 

 
8

 

 
12

Accrued payroll and incentive compensation
19

 

 

 
28

 

 
47

Other current liabilities
65

 

 

 
62

 

 
127

Total current liabilities
586

 
72

 

 
1,350

 
(1,147
)
 
861

Long-term liabilities:
 
 
 
 
 
 
 
 
 
 
 
Long-term debt
309

 
3,326

 

 
30

 

 
3,665

Intercompany loans payable
3,388

 

 
7

 
5,461

 
(8,856
)
 

Accumulated losses of unconsolidated subsidiaries in excess of investment
773

 

 
261

 

 
(1,034
)
 

Long-term pension and post employment benefit obligations
50

 

 

 
184

 

 
234

Deferred income taxes
8

 
2

 

 
15

 

 
25

Other long-term liabilities
110

 
6

 

 
47

 

 
163

Total liabilities
5,224

 
3,406

 
268

 
7,087

 
(11,037
)
 
4,948

Total Momentive Specialty Chemicals Inc. shareholder’s (deficit) equity
(2,081
)
 
102

 
(208
)
 
(565
)
 
671

 
(2,081
)
Noncontrolling interest

 

 

 
(1
)
 

 
(1
)
Total (deficit) equity
(2,081
)
 
102

 
(208
)
 
(566
)
 
671

 
(2,082
)
Total liabilities and (deficit) equity
$
3,143

 
$
3,508

 
$
60

 
$
6,521

 
$
(10,366
)
 
$
2,866


MOMENTIVE SPECIALTY CHEMICALS INC.
CONDENSED CONSOLIDATING BALANCE SHEET
DECEMBER 31, 2012
  
 
Momentive
Specialty
Chemicals
Inc.
 
Subsidiary
Issuers
 
Combined
Subsidiary
Guarantors
 
Combined
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents (including restricted cash of $0 and $18, respectively)
$
276

 
$

 
$

 
$
143

 
$

 
$
419

Short-term investments

 

 

 
5

 

 
5

Accounts receivable, net
177

 

 

 
350

 

 
527

Intercompany accounts receivable
126

 
52

 

 
318

 
(496
)
 

Intercompany loans receivable
162

 

 

 
624

 
(786
)
 

Inventories:
 
 
 
 
 
 
 
 
 
 
 
Finished and in-process goods
109

 

 

 
153

 

 
262

Raw materials and supplies
35

 

 

 
70

 

 
105

Other current assets
38

 

 

 
43

 

 
81

Total current assets
923

 
52

 

 
1,706

 
(1,282
)
 
1,399

Investment in unconsolidated entities
252

 

 
42

 
18

 
(270
)
 
42

Deferred income taxes
337

 

 

 
23

 

 
360

Other long-term assets

 
42

 
28

 
39

 

 
109

Intercompany loans receivable
773

 
2,273

 
27

 
3,835

 
(6,908
)
 

Property and equipment, net
493

 

 

 
674

 

 
1,167

Goodwill
93

 

 

 
76

 

 
169

Other intangible assets, net
53

 

 

 
38

 

 
91

Total assets
$
2,924

 
$
2,367

 
$
97

 
$
6,409

 
$
(8,460
)
 
$
3,337

Liabilities and (Deficit) Equity
 
 
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
 
 
Accounts payable
$
136

 
$

 
$

 
$
282

 
$

 
$
418

Intercompany accounts payable
96

 
4

 
1

 
395

 
(496
)
 

Debt payable within one year
13

 

 

 
63

 

 
76

Intercompany loans payable within one year
197

 

 

 
589

 
(786
)
 

Affiliated debt payable within one year

 

 

 

 

 

Interest payable
12

 
51

 

 

 

 
63

Income taxes payable
3

 

 

 
1

 

 
4

Accrued payroll and incentive compensation
14

 

 

 
26

 

 
40

Other current liabilities
64

 

 

 
65

 

 
129

Total current liabilities
535

 
55

 
1

 
1,421

 
(1,282
)
 
730

Long-term liabilities:
 
 
 
 
 
 
 
 
 
 
 
Long-term debt
860

 
2,138

 

 
421

 

 
3,419

Intercompany loans payable
2,303

 
4

 
7

 
4,594

 
(6,908
)
 

Accumulated losses of unconsolidated subsidiaries in excess of investment
325

 

 
107

 

 
(432
)
 

Long-term pension and post employment benefit obligations
98

 

 

 
211

 

 
309

Deferred income taxes

 
1

 

 
17

 

 
18

Other long-term liabilities
101

 
6

 

 
52

 

 
159

Advance from affiliates

 

 

 

 

 

Total liabilities
4,222

 
2,204

 
115

 
6,716

 
(8,622
)
 
4,635

Total (deficit) equity
(1,298
)
 
163

 
(18
)
 
(307
)
 
162

 
(1,298
)
Total liabilities and (deficit) equity
$
2,924

 
$
2,367

 
$
97

 
$
6,409

 
$
(8,460
)
 
$
3,337

Condensed Consolidating Statement of Operations [Table Text Block]
MOMENTIVE SPECIALTY CHEMICALS INC.
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
YEAR ENDED DECEMBER 31, 2013
 
 
Momentive
Specialty
Chemicals
Inc.
 
Subsidiary
Issuers
 
Combined
Subsidiary
Guarantors
 
Combined
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net sales
$
2,176

 
$

 
$

 
$
2,919

 
$
(205
)
 
$
4,890

Cost of sales
1,876

 

 

 
2,645

 
(205
)
 
4,316

Gross profit
300

 

 

 
274

 

 
574

Selling, general and administrative expense
108

 

 

 
254

 

 
362

Asset impairments
53

 

 

 
128

 

 
181

Business realignment costs
12

 

 

 
9

 

 
21

Other operating expense (income), net
3

 
(4
)
 
(1
)
 
3

 

 
1

Operating income
124

 
4

 
1

 
(120
)
 

 
9

Interest expense, net
34

 
262

 

 
7

 

 
303

Intercompany interest expense (income), net
163

 
(266
)
 
(1
)
 
104

 

 

Loss on extinguishment of debt
4

 

 

 
2

 

 
6

Other non-operating (income) expense, net
(30
)
 
(15
)
 

 
47

 

 
2

(Loss) income before income tax, (losses) earnings from unconsolidated entities
(47
)
 
23

 
2

 
(280
)
 

 
(302
)
Income tax expense
345

 
1

 

 
3

 

 
349

(Loss) income before (losses) earnings from unconsolidated entities
(392
)
 
22

 
2

 
(283
)
 

 
(651
)
(Losses) earnings from unconsolidated entities, net of taxes
(241
)
 

 
(170
)
 
4

 
424

 
17

Net (loss) income
(633
)
 
22

 
(168
)
 
(279
)
 
424

 
(634
)
Net loss attributable to noncontrolling interest

 

 

 
1

 

 
1

Net (loss) income attributable to Momentive Specialty Chemicals Inc.
$
(633
)
 
$
22

 
$
(168
)
 
$
(278
)
 
$
424

 
$
(633
)
Comprehensive (loss) income attributable to Momentive Specialty Chemicals Inc.
$
(577
)
 
$
(121
)
 
$
(44
)
 
$
(128
)
 
$
293

 
$
(577
)
MOMENTIVE SPECIALTY CHEMICALS INC.
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
YEAR ENDED DECEMBER 31, 2012
 
 
Momentive
Specialty
Chemicals
Inc.
 
Subsidiary
Issuers
 
Combined
Subsidiary
Guarantors
 
Combined
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net sales
$
2,120

 
$

 
$

 
$
2,902

 
$
(266
)
 
$
4,756

Cost of sales
1,800

 

 

 
2,626

 
(266
)
 
4,160

Gross profit
320

 

 

 
276

 

 
596

Selling, general and administrative expense
61

 

 

 
261

 

 
322

Asset impairments

 

 

 
23

 

 
23

Business realignment costs
9

 

 

 
26

 

 
35

Other operating expense (income), net
6

 
2

 
(1
)
 
4

 

 
11

Operating income (loss)
244

 
(2
)
 
1

 
(38
)
 

 
205

Interest expense, net
59

 
176

 

 
28

 

 
263

Intercompany interest expense (income), net
132

 
(186
)
 
(1
)
 
55

 

 

Other non-operating (income) expense, net
(8
)
 
(2
)
 

 
9

 

 
(1
)
Income (loss) before income tax, (losses) earnings from unconsolidated entities
61

 
10

 
2

 
(130
)
 

 
(57
)
Income tax benefit
(371
)
 

 

 
(13
)
 

 
(384
)
Income (loss) before (losses) earnings from unconsolidated entities
432

 
10

 
2

 
(117
)
 

 
327

(Losses) earnings from unconsolidated entities, net of taxes
(86
)
 

 
(71
)
 
3

 
173

 
19

Net income (loss)
$
346

 
$
10

 
$
(69
)
 
$
(114
)
 
$
173

 
$
346

Comprehensive income (loss) attributable to Momentive Specialty Chemicals Inc.
$
252

 
$
13

 
$
(69
)
 
$
(207
)
 
$
263

 
$
252

 
MOMENTIVE SPECIALTY CHEMICALS INC.
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
YEAR ENDED DECEMBER 31, 2011
 
 
Momentive
Specialty
Chemicals
Inc.
 
Subsidiary
Issuers
 
Combined
Subsidiary
Guarantors
 
Combined
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net sales
$
2,246

 
$

 
$

 
$
3,254

 
$
(293
)
 
$
5,207

Cost of sales
1,856

 

 

 
2,910

 
(293
)
 
4,473

Gross profit
390

 

 

 
344

 

 
734

Selling, general and administrative expense
110

 

 

 
225

 

 
335

Asset impairments
4

 

 

 
28

 

 
32

Business realignment costs
2

 

 

 
13

 

 
15

Other operating (income) expense, net
(20
)
 

 
(1
)
 
6

 

 
(15
)
Operating income
294

 

 
1

 
72

 

 
367

Interest expense, net
69

 
150

 

 
43

 

 
262

Intercompany interest expense (income), net
121

 
(170
)
 
(1
)
 
50

 

 

Other non-operating expense (income), net
8

 

 

 
(5
)
 

 
3

Income (loss) from continuing operations before income tax, earnings from unconsolidated entities
96

 
20

 
2

 
(16
)
 

 
102

Income tax (benefit) expense
(8
)
 
1

 

 
10

 

 
3

Income (loss) from continuing operations before earnings from unconsolidated entities
104

 
19

 
2

 
(26
)
 

 
99

Earnings from unconsolidated entities, net of taxes
31

 

 
22

 
1

 
(38
)
 
16

Net income (loss) from continuing operations
135

 
19

 
24

 
(25
)
 
(38
)
 
115

Net (loss) income from discontinued operations, net of tax
(18
)
 

 

 
20

 

 
2

Net income (loss)
$
117

 
$
19

 
$
24

 
$
(5
)
 
$
(38
)
 
$
117

Comprehensive income (loss) attributable to Momentive Specialty Chemicals Inc.
$
46

 
$
20

 
$
23

 
$
(20
)
 
$
(23
)
 
$
46

Condensed Consolidating Statement of Cash Flows [Table Text Block]
MOMENTIVE SPECIALTY CHEMICALS INC.
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
YEAR ENDED DECEMBER 31, 2013
 
 
Momentive
Specialty
Chemicals
Inc.
 
Subsidiary
Issuers
 
Combined
Subsidiary
Guarantors
 
Combined
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Cash flows (used in) provided by operating activities
$
(95
)
 
$
5

 
$
23

 
$
251

 
$
(104
)
 
$
80

Cash flows provided by (used in) investing activities
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
(75
)
 

 

 
(69
)
 

 
(144
)
Capitalized interest

 

 

 
(1
)
 

 
(1
)
Purchase of debt securities, net

 

 

 
(3
)
 

 
(3
)
Change in restricted cash

 

 

 
4

 

 
4

Funds remitted to unconsolidated affiliates, net

 

 

 
(13
)
 

 
(13
)
Proceeds from sale of assets

 

 

 
7

 

 
7

Capital contribution to subsidiary
(31
)
 

 
(20
)
 

 
51

 

Return of capital from subsidiary
48

 

 
31

 

 
(79
)
 

Return of capital from subsidiary from sales of accounts receivable
214

 

 

 

 
(214
)
 

 
156

 

 
11

 
(75
)
 
(242
)
 
(150
)
Cash flows (used in) provided by financing activities
 
 
 
 
 
 
 
 
 
 
 
Net short-term debt borrowings

 

 

 
15

 

 
15

Borrowings of long-term debt

 
1,109

 

 
26

 

 
1,135

Repayments of long-term debt
(545
)
 
(120
)
 

 
(393
)
 

 
(1,058
)
Net intercompany loan borrowings (repayments)
389

 
(882
)
 
(2
)
 
495

 

 

Capital contribution from parent

 

 
20

 
31

 
(51
)
 

Long-term debt and credit facility financing fees
(16
)
 
(24
)
 

 

 

 
(40
)
Common stock dividends paid

 
(83
)
 
(21
)
 

 
104

 

Return of capital to parent

 

 
(31
)
 
(48
)
 
79

 

Return of capital to parent from sales of accounts receivable

 

 

 
(214
)
 
214

 

 
(172
)
 

 
(34
)
 
(88
)
 
346

 
52

Effect of exchange rates on cash and cash equivalents

 

 

 
(4
)
 

 
(4
)
(Decrease) increase in cash and cash equivalents
(111
)
 
5

 

 
84

 

 
(22
)
Cash and cash equivalents (unrestricted) at beginning of year
276

 

 

 
125

 

 
401

Cash and cash equivalents (unrestricted) at end of year
$
165

 
$
5

 
$

 
$
209

 
$

 
$
379


MOMENTIVE SPECIALTY CHEMICALS INC.
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
YEAR ENDED DECEMBER 31, 2012
 
 
Momentive
Specialty
Chemicals
Inc.
 
Subsidiary
Issuers
 
Combined
Subsidiary
Guarantors
 
Combined
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Cash flows provided by (used in) operating activities
$
88

 
$
(59
)
 
$
16

 
$
160

 
$
(28
)
 
$
177

Cash flows provided by (used in) investing activities
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
(57
)
 

 

 
(76
)
 

 
(133
)
Proceeds from sale of debt securities, net

 

 

 
2

 

 
2

Change in restricted cash

 

 

 
(15
)
 

 
(15
)
Funds remitted to unconsolidated affiliates, net

 

 

 
(3
)
 

 
(3
)
Proceeds from sale of assets
9

 

 

 
2

 

 
11

Capital contribution to subsidiary
(30
)
 

 
(19
)
 

 
49

 

Return of capital from subsidiary from sales of accounts receivable
87

 

 

 

 
(87
)
 

 
9

 

 
(19
)
 
(90
)
 
(38
)
 
(138
)
Cash flows (used in) provided by financing activities
 
 
 
 
 
 
 
 
 
 
 
Net short-term debt repayments

 

 

 
(7
)
 

 
(7
)
Borrowings of long-term debt

 
450

 

 
3

 

 
453

Repayments of long-term debt
(278
)
 

 

 
(209
)
 

 
(487
)
Repayment of affiliated debt
(2
)
 

 

 

 

 
(2
)
Repayment of advance from affiliate
(7
)
 

 

 

 

 
(7
)
Net intercompany loan borrowings (repayments)
251

 
(364
)
 
(3
)
 
116

 

 

Capital contribution from parent
16

 

 
19

 
30

 
(49
)
 
16

Long-term debt and credit facility financing fees
(2
)
 
(12
)
 

 

 

 
(14
)
Common stock dividends paid
(11
)
 
(15
)
 
(13
)
 

 
28

 
(11
)
Return of capital to parent from sales of accounts receivable

 

 

 
(87
)
 
87

 

 
(33
)
 
59

 
3

 
(154
)
 
66

 
(59
)
Effect of exchange rates on cash and cash equivalents

 

 

 
5

 

 
5

Increase (decrease) in cash and cash equivalents
64

 

 

 
(79
)
 

 
(15
)
Cash and cash equivalents (unrestricted) at beginning of year
212

 

 

 
204

 

 
416

Cash and cash equivalents (unrestricted) at end of year
$
276

 
$

 
$

 
$
125

 
$

 
$
401

 
MOMENTIVE SPECIALTY CHEMICALS INC.
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
YEAR ENDED DECEMBER 31, 2011
 
 
Momentive
Specialty
Chemicals
Inc.
 
Subsidiary
Issuers
 
Combined
Subsidiary
Guarantors
 
Combined
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Cash flows (used in) provided by operating activities
$
(41
)
 
$
8

 
$
31

 
$
198

 
$
(25
)
 
$
171

Cash flows provided by (used in) investing activities
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
(74
)
 

 

 
(65
)
 

 
(139
)
Capitalized interest
(1
)
 

 

 

 

 
(1
)
Purchases of debt securities, net

 

 

 
(2
)
 

 
(2
)
Change in restricted cash

 

 

 
3

 

 
3

Funds remitted to unconsolidated affiliates, net

 

 

 
(4
)
 

 
(4
)
Proceeds from sale of business, net of cash transferred
49

 

 

 
124

 

 
173

Proceeds from sale of assets
2

 

 

 
1

 

 
3

Capital contribution to subsidiary
(11
)
 

 
(19
)
 

 
30

 

Return of capital from subsidiary
47

 

 

 

 
(47
)
 

Return of capital from subsidiary from sales of accounts receivable
69

 

 

 

 
(69
)
 

 
81

 

 
(19
)
 
57

 
(86
)
 
33

Cash flows provided by (used in) financing activities
 
 
 
 
 
 
 
 
 
 
 
Net short-term debt (repayments) borrowings
(7
)
 

 

 
21

 

 
14

Borrowings of long-term debt
164

 

 

 
332

 

 
496

Repayments of long-term debt
(182
)
 

 

 
(356
)
 

 
(538
)
Repayment of advance from affiliate
(80
)
 

 

 
(20
)
 

 
(100
)
Net intercompany loan borrowings (repayments)
51

 
4

 

 
(55
)
 

 

Capital contribution from parent
189

 

 

 
30

 
(30
)
 
189

Long-term debt and credit facility financing fees
(2
)
 

 

 

 

 
(2
)
Common stock dividends paid
(2
)
 
(12
)
 
(12
)
 
(1
)
 
25

 
(2
)
Return of capital to parent

 

 

 
(47
)
 
47

 

Return of capital to parent from sales of accounts receivable

 

 

 
(69
)
 
69

 

 
131

 
(8
)
 
(12
)
 
(165
)
 
111

 
57

Effect of exchange rates on cash and cash equivalents

 

 

 
(5
)
 

 
(5
)
Increase in cash and cash equivalents
171

 

 

 
85

 

 
256

Cash and cash equivalents (unrestricted) at beginning of year
41

 

 

 
119

 

 
160

Cash and cash equivalents (unrestricted) at end of year
$
212

 
$

 
$

 
$
204

 
$

 
$
416