XML 13 R39.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantor Non-Guarantor Subsidiary Financial Information Level 3 (Tables)
12 Months Ended
Dec. 31, 2012
Guarantor - Condensed Consolidating Statements of Operations [Abstract]  
Condensed Consolidating Balance Sheet [Table Text Block]
MOMENTIVE SPECIALTY CHEMICALS INC.
CONDENSED CONSOLIDATING BALANCE SHEET
DECEMBER 31, 2012
 
 
Momentive
Specialty
Chemicals
Inc.
 
Subsidiary
Issuers
 
Combined
Subsidiary
Guarantors
 
Combined
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
 
 
Current assets
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents (including restricted cash of $0 and $18, respectively)
$
276

 
$

 
$

 
$
143

 
$

 
$
419

Short-term investments

 

 

 
5

 

 
5

Accounts receivable, net
177

 

 

 
350

 

 
527

Intercompany accounts receivable
126

 
52

 

 
318

 
(496
)
 

Intercompany loans receivable - current portion
162

 

 

 
624

 
(786
)
 

Inventories:
 
 
 
 
 
 
 
 
 
 
 
Finished and in-process goods
109

 

 

 
153

 

 
262

Raw materials and supplies
35

 

 

 
70

 

 
105

Other current assets
38

 

 

 
43

 

 
81

Total current assets
923

 
52

 

 
1,706

 
(1,282
)
 
1,399

Investment in unconsolidated entities
252

 

 
42

 
18

 
(270
)
 
42

Deferred income taxes
337

 

 

 
11

 

 
348

Other assets, net

 
42

 
28

 
39

 

 
109

Intercompany loans receivable
773

 
2,273

 
27

 
3,835

 
(6,908
)
 

Property and equipment, net
493

 

 

 
674

 

 
1,167

Goodwill
93

 

 

 
76

 

 
169

Other intangible assets, net
53

 

 

 
38

 

 
91

Total assets
$
2,924

 
$
2,367

 
$
97

 
$
6,397

 
$
(8,460
)
 
$
3,325

Liabilities and (Deficit) Equity
 
 
 
 
 
 
 
 
 
 
 
Current liabilities
 
 
 
 
 
 
 
 
 
 
 
Accounts payable
$
136

 
$

 
$

 
$
282

 
$

 
$
418

Intercompany accounts payable
96

 
4

 
1

 
395

 
(496
)
 

Debt payable within one year
13

 

 

 
63

 

 
76

Intercompany loans payable within one year
197

 

 

 
589

 
(786
)
 

Interest payable
12

 
51

 

 

 

 
63

Income taxes payable
3

 

 

 
1

 

 
4

Accrued payroll and incentive compensation
14

 

 

 
26

 

 
40

Other current liabilities
64

 

 

 
65

 

 
129

Total current liabilities
535

 
55

 
1

 
1,421

 
(1,282
)
 
730

Long-term debt
860

 
2,138

 

 
421

 

 
3,419

Intercompany loans payable
2,303

 
4

 
7

 
4,594

 
(6,908
)
 

Accumulated losses of unconsolidated subsidiaries in excess of investment
325

 

 
107

 

 
(432
)
 

Long-term pension and post employment benefit obligations
98

 

 

 
211

 

 
309

Deferred income taxes

 
1

 

 
17

 

 
18

Other long-term liabilities
120

 
6

 

 
40

 

 
166

Total liabilities
4,241

 
2,204

 
115

 
6,704

 
(8,622
)
 
4,642

Total Momentive Specialty Chemicals Inc. shareholders (deficit) equity
(1,317
)
 
163

 
(18
)
 
(307
)
 
162

 
(1,317
)
Noncontrolling interest

 

 

 

 

 

Total (deficit) equity
(1,317
)
 
163

 
(18
)
 
(307
)
 
162

 
(1,317
)
Total liabilities and (deficit) equity
$
2,924

 
$
2,367

 
$
97

 
$
6,397

 
$
(8,460
)
 
$
3,325



MOMENTIVE SPECIALTY CHEMICALS INC.
CONDENSED CONSOLIDATING BALANCE SHEET
DECEMBER 31, 2011
  
 
Momentive
Specialty
Chemicals
Inc.
 
Subsidiary
Issuers
 
Combined
Subsidiary
Guarantors
 
Combined
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
 
 
Current assets
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents (including restricted cash of $0 and $3, respectively)
$
212

 
$

 
$

 
$
207

 
$

 
$
419

Short-term investments

 

 

 
7

 

 
7

Accounts receivable, net
206

 

 

 
386

 

 
592

Intercompany accounts receivable
102

 
46

 

 
257

 
(405
)
 

Intercompany loans receivable - current portion
203

 

 

 
713

 
(916
)
 

Inventories:
 
 
 
 
 
 
 
 
 
 
 
Finished and in-process goods
116

 

 

 
138

 

 
254

Raw materials and supplies
33

 

 

 
70

 

 
103

Other current assets
27

 

 

 
45

 

 
72

Total current assets
899

 
46

 

 
1,823

 
(1,321
)
 
1,447

Investment in unconsolidated entities
288

 

 
20

 
13

 
(295
)
 
26

Deferred income taxes

 

 

 
4

 

 
4

Other assets, net
11

 
36

 
20

 
72

 

 
139

Intercompany loans receivable
649

 
1,907

 
22

 
4,592

 
(7,170
)
 

Property and equipment, net
504

 

 

 
705

 

 
1,209

Goodwill
93

 

 

 
74

 

 
167

Other intangible assets, net
59

 

 

 
45

 

 
104

Total assets
$
2,503

 
$
1,989

 
$
62

 
$
7,328

 
$
(8,786
)
 
$
3,096

Liabilities and (Deficit) Equity
 
 
 
 
 
 
 
 
 
 
 
Current liabilities
 
 
 
 
 
 
 
 
 
 
 
Accounts payable
$
125

 
$

 
$

 
$
256

 
$

 
$
381

Intercompany accounts payable
78

 
4

 
1

 
322

 
(405
)
 

Debt payable within one year
17

 

 

 
100

 

 
117

Intercompany loans payable within one year
238

 

 

 
678

 
(916
)
 

Affiliated debt payable within one year
2

 

 

 

 

 
2

Interest payable
14

 
44

 

 
3

 

 
61

Income taxes payable
1

 

 

 
14

 

 
15

Accrued payroll and incentive compensation
26

 

 

 
31

 

 
57

Other current liabilities
69

 

 

 
63

 

 
132

Total current liabilities
570

 
48

 
1

 
1,467

 
(1,321
)
 
765

Long-term debt
1,134

 
1,688

 

 
598

 

 
3,420

Intercompany loans payable
1,903

 
4

 
6

 
5,257

 
(7,170
)
 

Accumulated losses of unconsolidated subsidiaries in excess of investment
192

 

 

 

 
(192
)
 

Long-term pension and post employment benefit obligations
99

 

 

 
124

 

 
223

Deferred income taxes
30

 
2

 

 
40

 

 
72

Other long-term liabilities
116

 
6

 

 
34

 

 
156

Advance from affiliates
225

 

 

 

 

 
225

Total liabilities
4,269

 
1,748

 
7

 
7,520

 
(8,683
)
 
4,861

Total Momentive Specialty Chemicals Inc. shareholders (deficit) equity
(1,766
)
 
241

 
55

 
(193
)
 
(103
)
 
(1,766
)
Noncontrolling interest

 

 

 
1

 

 
1

Total (deficit) equity
(1,766
)
 
241

 
55

 
(192
)
 
(103
)
 
(1,765
)
Total liabilities and (deficit) equity
$
2,503

 
$
1,989

 
$
62

 
$
7,328

 
$
(8,786
)
 
$
3,096

Condensed Consolidating Statement of Operations [Table Text Block]
MOMENTIVE SPECIALTY CHEMICALS INC.
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
YEAR ENDED DECEMBER 31, 2012
 
 
Momentive
Specialty
Chemicals
Inc.
 
Subsidiary
Issuers
 
Combined
Subsidiary
Guarantors
 
Combined
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net sales
$
2,120

 
$

 
$

 
$
2,902

 
$
(266
)
 
$
4,756

Cost of sales
1,800

 

 

 
2,626

 
(266
)
 
4,160

Gross profit
320

 

 

 
276

 

 
596

Selling, general and administrative expense
61

 

 

 
261

 

 
322

Asset impairments

 

 

 
23

 

 
23

Business realignment costs
9

 

 

 
26

 

 
35

Other operating expense (income), net
6

 
2

 
(1
)
 
7

 

 
14

Operating income (loss)
244

 
(2
)
 
1

 
(41
)
 

 
202

Interest expense, net
59

 
176

 

 
28

 

 
263

Intercompany interest expense (income)
132

 
(186
)
 
(1
)
 
55

 

 

Other non-operating (income) expense, net
(8
)
 
(2
)
 

 
9

 

 
(1
)
Income (loss) from continuing operations before income tax, earnings from unconsolidated entities
61

 
10

 
2

 
(133
)
 

 
(60
)
Income tax (benefit) expense
(371
)
 

 

 
6

 

 
(365
)
Income (loss) from continuing operations before earnings from unconsolidated entities
432

 
10

 
2

 
(139
)
 

 
305

(Losses) earnings from unconsolidated entities, net of taxes
(108
)
 

 
(71
)
 
3

 
195

 
19

Net income (loss)
$
324

 
$
10

 
$
(69
)
 
$
(136
)
 
$
195

 
$
324

Comprehensive income (loss) attributable to Momentive Specialty Chemicals Inc.
$
230

 
$
13

 
$
(69
)
 
$
(229
)
 
$
285

 
$
230

MOMENTIVE SPECIALTY CHEMICALS INC.
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
YEAR ENDED DECEMBER 31, 2011
 
 
Momentive
Specialty
Chemicals
Inc.
 
Subsidiary
Issuers
 
Combined
Subsidiary
Guarantors
 
Combined
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net sales
$
2,246

 
$

 
$

 
$
3,254

 
$
(293
)
 
$
5,207

Cost of sales
1,856

 

 

 
2,910

 
(293
)
 
4,473

Gross profit
390

 

 

 
344

 

 
734

Selling, general and administrative expense
110

 

 

 
225

 

 
335

Asset impairments
4

 

 

 
28

 

 
32

Business realignment costs
2

 

 

 
13

 

 
15

Other operating (income) expense, net
(20
)
 

 
(1
)
 
5

 

 
(16
)
Operating income
294

 

 
1

 
73

 

 
368

Interest expense, net
69

 
150

 

 
43

 

 
262

Intercompany interest expense (income)
121

 
(170
)
 
(1
)
 
50

 

 

Other non-operating expense (income), net
8

 

 

 
(5
)
 

 
3

Income (loss) from continuing operations before income tax, earnings from unconsolidated entities
96

 
20

 
2

 
(15
)
 

 
103

Income tax (benefit) expense
(8
)
 
1

 

 
10

 

 
3

Income (loss) from continuing operations before earnings from unconsolidated entities
104

 
19

 
2

 
(25
)
 

 
100

Earnings from unconsolidated entities, net of taxes
32

 

 
22

 
1

 
(39
)
 
16

Net income (loss) from continuing operations
136

 
19

 
24

 
(24
)
 
(39
)
 
116

Net (loss) income from discontinued operations
(18
)
 

 

 
20

 

 
2

Net income (loss)
$
118

 
$
19

 
$
24

 
$
(4
)
 
$
(39
)
 
$
118

Comprehensive income (loss) attributable to Momentive Specialty Chemicals Inc.
$
47

 
$
20

 
$
23

 
$
(19
)
 
$
(24
)
 
$
47

 
MOMENTIVE SPECIALTY CHEMICALS INC.
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
YEAR ENDED DECEMBER 31, 2010
 
 
Momentive
Specialty
Chemicals
Inc.
 
Subsidiary
Issuers
 
Combined
Subsidiary
Guarantors
 
Combined
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net sales
$
2,002

 
$

 
$

 
$
2,934

 
$
(339
)
 
$
4,597

Cost of sales
1,618

 

 

 
2,587

 
(339
)
 
3,866

Gross profit
384

 

 

 
347

 

 
731

Selling, general and administrative expense
117

 

 

 
215

 

 
332

Terminated merger and settlement income, net
(171
)
 

 

 

 

 
(171
)
Business realignment costs
5

 

 

 
15

 

 
20

Other operating expense (income), net
6

 

 

 
(2
)
 

 
4

Operating income
427

 

 

 
119

 

 
546

Interest expense, net
92

 
144

 

 
40

 

 
276

Loss on extinguishment of debt
7

 
5

 

 
18

 

 
30

Intercompany interest expense (income)
123

 
(169
)
 
(1
)
 
47

 

 

Other non-operating (income) expense, net
(18
)
 
8

 

 
6

 

 
(4
)
Income from continuing operations before income tax, earnings from unconsolidated entities
223

 
12

 
1

 
8

 

 
244

Income tax (benefit) expense
(11
)
 
10

 

 
36

 

 
35

Income (loss) from continuing operations before earnings from unconsolidated entities
234

 
2

 
1

 
(28
)
 

 
209

(Losses) earnings from unconsolidated entities, net of taxes
(13
)
 

 
(5
)
 

 
26

 
8

Net income (loss) from continuing operations
221

 
2

 
(4
)
 
(28
)
 
26

 
217

Net (loss) income from discontinued operations, net of tax
(7
)
 

 

 
4

 

 
(3
)
Net income (loss)
$
214

 
$
2

 
$
(4
)
 
$
(24
)
 
$
26

 
$
214

Comprehensive income (loss) attributable to Momentive Specialty Chemicals Inc.
$
203

 
$
24

 
$
(4
)
 
$
(71
)
 
$
51

 
$
203

Condensed Consolidating Statement of Cash Flows [Table Text Block]
MOMENTIVE SPECIALTY CHEMICALS INC.
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
YEAR ENDED DECEMBER 31, 2012
 
 
Momentive
Specialty
Chemicals
Inc.
 
Subsidiary
Issuers
 
Combined
Subsidiary
Guarantors
 
Combined
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Cash flows provided by (used in) operating activities
$
88

 
$
(59
)
 
$
16

 
$
160

 
$
(28
)
 
$
177

Cash flows provided by (used in) investing activities
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
(57
)
 

 

 
(76
)
 

 
(133
)
Proceeds from sale of debt securities, net

 

 

 
2

 

 
2

Change in restricted cash

 

 

 
(15
)
 

 
(15
)
Funds remitted to unconsolidated affiliates, net

 

 

 
(3
)
 

 
(3
)
Proceeds from sale of assets
9

 

 

 
2

 

 
11

Capital contribution to subsidiary
(30
)
 

 
(19
)
 

 
49

 

Return of capital from subsidiary from sales of accounts receivable
87

 

 

 

 
(87
)
 

 
9

 

 
(19
)
 
(90
)
 
(38
)
 
(138
)
Cash flows (used in) provided by financing activities
 
 
 
 
 
 
 
 
 
 
 
Net short-term debt repayments

 

 

 
(7
)
 

 
(7
)
Borrowings of long-term debt

 
450

 

 
3

 

 
453

Repayments of long-term debt
(278
)
 

 

 
(209
)
 

 
(487
)
Repayment of affiliated debt
(2
)
 

 

 

 

 
(2
)
Repayment of advance from affiliates
(7
)
 

 

 

 

 
(7
)
Net intercompany loan borrowings (repayments)
251

 
(364
)
 
(3
)
 
116

 

 

Capital contribution from parent
16

 

 
19

 
30

 
(49
)
 
16

Long-term debt and credit facility financing fees
(2
)
 
(12
)
 

 

 

 
(14
)
Common stock dividends paid
(11
)
 
(15
)
 
(13
)
 

 
28

 
(11
)
Return of capital to parent from sales of accounts receivable

 

 

 
(87
)
 
87

 

 
(33
)
 
59

 
3

 
(154
)
 
66

 
(59
)
Effect of exchange rates on cash and cash equivalents

 

 

 
5

 

 
5

Increase (decrease) in cash and cash equivalents
64

 

 

 
(79
)
 

 
(15
)
Cash and cash equivalents (unrestricted) at beginning of year
212

 

 

 
204

 

 
416

Cash and cash equivalents (unrestricted) at end of year
$
276

 
$

 
$

 
$
125

 
$

 
$
401




MOMENTIVE SPECIALTY CHEMICALS INC.
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
YEAR ENDED DECEMBER 31, 2011
 
 
Momentive
Specialty
Chemicals
Inc.
 
Subsidiary
Issuers
 
Combined
Subsidiary
Guarantors
 
Combined
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Cash flows (used in) provided by operating activities
$
(41
)
 
$
8

 
$
31

 
$
198

 
$
(25
)
 
$
171

Cash flows provided by (used in) investing activities
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
(74
)
 

 

 
(65
)
 

 
(139
)
Capitalized interest
(1
)
 

 

 

 

 
(1
)
Purchases of debt securities, net

 

 

 
(2
)
 

 
(2
)
Change in restricted cash

 

 

 
3

 

 
3

Funds remitted to unconsolidated affiliates, net

 

 

 
(4
)
 

 
(4
)
Proceeds from sale of business, net of cash transferred
49

 

 

 
124

 

 
173

Proceeds from sale of assets
2

 

 

 
1

 

 
3

Capital contribution to subsidiary
(11
)
 

 
(19
)
 

 
30

 

Return of capital from subsidiary
47

 

 

 

 
(47
)
 

Return of capital from subsidiary from sales of accounts receivable
69

 

 

 

 
(69
)
 

 
81

 

 
(19
)
 
57

 
(86
)
 
33

Cash flows provided by (used in) financing activities
 
 
 
 
 
 
 
 
 
 
 
Net short-term debt (repayments) borrowings
(7
)
 

 

 
21

 

 
14

Borrowings of long-term debt
164

 

 

 
332

 

 
496

Repayments of long-term debt
(182
)
 

 

 
(356
)
 

 
(538
)
Repayment of advance from affiliate
(80
)
 

 

 
(20
)
 

 
(100
)
Net intercompany loan borrowings (repayments)
51

 
4

 

 
(55
)
 

 

Capital contribution from parent
189

 

 

 
30

 
(30
)
 
189

Long-term debt and credit facility financing fees
(2
)
 

 

 

 

 
(2
)
Common stock dividends paid
(2
)
 
(12
)
 
(12
)
 
(1
)
 
25

 
(2
)
Return of capital to parent

 

 

 
(47
)
 
47

 

Return of capital to parent from sales of accounts receivable

 

 

 
(69
)
 
69

 

 
131

 
(8
)
 
(12
)
 
(165
)
 
111

 
57

Effect of exchange rates on cash and cash equivalents

 

 

 
(5
)
 

 
(5
)
Increase in cash and cash equivalents
171

 

 

 
85

 

 
256

Cash and cash equivalents (unrestricted) at beginning of year
41

 

 

 
119

 

 
160

Cash and cash equivalents (unrestricted) at end of year
$
212

 
$

 
$

 
$
204

 
$

 
$
416

 
MOMENTIVE SPECIALTY CHEMICALS INC.
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
YEAR ENDED DECEMBER 31, 2010
 
 
Momentive
Specialty
Chemicals
Inc.
 
Subsidiary
Issuers
 
Combined
Subsidiary
Guarantors
 
Combined
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Cash flows (used in) provided by operating activities
$
(444
)
 
$
19

 
$
5

 
$
490

 
$
(19
)
 
$
51

Cash flows provided by (used in) investing activities
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
(52
)
 

 

 
(67
)
 

 
(119
)
Capitalized interest

 

 

 
(1
)
 

 
(1
)
Proceeds from sale of debt securities, net

 

 

 
4

 

 
4

Change in restricted cash

 

 

 
2

 

 
2

Deconsolidation of variable interest entities

 

 

 
(4
)
 

 
(4
)
Funds remitted to unconsolidated affiliates, net

 

 

 
(1
)
 

 
(1
)
Proceeds from sale of assets
6

 

 

 
8

 

 
14

Return of capital from subsidiary from sales of accounts receivable
367

 

 

 

 
(367
)
 

 
321

 

 

 
(59
)
 
(367
)
 
(105
)
Cash flows provided by (used in) financing activities
 
 
 
 
 
 
 
 
 
 
 
Net short-term debt borrowings (repayments)
3

 

 

 
(10
)
 

 
(7
)
Borrowings of long-term debt
290

 
1,433

 

 
633

 

 
2,356

Repayments of long-term debt
(1,108
)
 
(406
)
 

 
(663
)
 

 
(2,177
)
Repayments of affiliated debt
(3
)
 

 

 

 

 
(3
)
Net intercompany loan borrowings (repayments)
987

 
(973
)
 

 
(14
)
 

 

Long-term debt and credit facility financing fees
(9
)
 
(63
)
 

 

 

 
(72
)
Common stock dividends paid

 
(10
)
 
(5
)
 
(4
)
 
19

 

Return of capital to parent from sales of accounts receivable

 

 

 
(367
)
 
367

 

 
160

 
(19
)
 
(5
)
 
(425
)
 
386

 
97

Effect of exchange rates on cash and cash equivalents

 

 

 
2

 

 
2

Increase in cash and cash equivalents
37

 

 

 
8

 

 
45

Cash and cash equivalents (unrestricted) at beginning of year
4

 

 

 
111

 

 
115

Cash and cash equivalents (unrestricted) at end of year
$
41

 
$

 
$

 
$
119

 
$

 
$
160