XML 98 R26.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantor Non-Guarantor Subsidiary Financial Information
12 Months Ended
Dec. 31, 2012
Guarantor Non Guarantor Subsidary Financial Information [Abstract]  
Guarantees [Text Block]
Guarantor/Non-Guarantor Subsidiary Financial Information
The Company and certain of its U.S. subsidiaries guarantee debt issued by its wholly owned subsidiaries Hexion Nova Scotia, ULC and Hexion U.S. Finance Corporation (together, the “Subsidiary Issuers”), which includes the 6.625% first priority notes due 2020, 8.875% senior secured notes due 2018, the floating rate second-priority senior secured notes due 2014 and the 9% second-priority notes due 2020.
The following information contains the condensed consolidating financial information for MSC (the parent), the Subsidiary Issuers, the combined subsidiary guarantors (Momentive Specialty Chemical Investments Inc.; Borden Chemical Foundry; LLC, Lawter International, Inc.; HSC Capital Corporation; Momentive International, Inc.; Momentive CI Holding Company; NL COOP Holdings LLC and Oilfield Technology Group, Inc.) and the combined non-guarantor subsidiaries, which includes all of the Company’s foreign subsidiaries.
All of the subsidiary issuers and subsidiary guarantors are 100% owned by MSC. All guarantees are full and unconditional, and are joint and several. There are no significant restrictions on the ability of the Company to obtain funds from its domestic subsidiaries by dividend or loan. While the Company’s Australian, New Zealand and Brazilian subsidiaries are restricted in the payment of dividends and intercompany loans due to the terms of their credit facilities, there are no material restrictions on the Company’s ability to obtain cash from the remaining non-guarantor subsidiaries.
This information includes allocations of corporate overhead to the combined non-guarantor subsidiaries based on net sales. Income tax expense has been provided on the combined non-guarantor subsidiaries based on actual effective tax rates.
MOMENTIVE SPECIALTY CHEMICALS INC.
CONDENSED CONSOLIDATING BALANCE SHEET
DECEMBER 31, 2012
 
 
Momentive
Specialty
Chemicals
Inc.
 
Subsidiary
Issuers
 
Combined
Subsidiary
Guarantors
 
Combined
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
 
 
Current assets
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents (including restricted cash of $0 and $18, respectively)
$
276

 
$

 
$

 
$
143

 
$

 
$
419

Short-term investments

 

 

 
5

 

 
5

Accounts receivable, net
177

 

 

 
350

 

 
527

Intercompany accounts receivable
126

 
52

 

 
318

 
(496
)
 

Intercompany loans receivable - current portion
162

 

 

 
624

 
(786
)
 

Inventories:
 
 
 
 
 
 
 
 
 
 
 
Finished and in-process goods
109

 

 

 
153

 

 
262

Raw materials and supplies
35

 

 

 
70

 

 
105

Other current assets
38

 

 

 
43

 

 
81

Total current assets
923

 
52

 

 
1,706

 
(1,282
)
 
1,399

Investment in unconsolidated entities
252

 

 
42

 
18

 
(270
)
 
42

Deferred income taxes
337

 

 

 
11

 

 
348

Other assets, net

 
42

 
28

 
39

 

 
109

Intercompany loans receivable
773

 
2,273

 
27

 
3,835

 
(6,908
)
 

Property and equipment, net
493

 

 

 
674

 

 
1,167

Goodwill
93

 

 

 
76

 

 
169

Other intangible assets, net
53

 

 

 
38

 

 
91

Total assets
$
2,924

 
$
2,367

 
$
97

 
$
6,397

 
$
(8,460
)
 
$
3,325

Liabilities and (Deficit) Equity
 
 
 
 
 
 
 
 
 
 
 
Current liabilities
 
 
 
 
 
 
 
 
 
 
 
Accounts payable
$
136

 
$

 
$

 
$
282

 
$

 
$
418

Intercompany accounts payable
96

 
4

 
1

 
395

 
(496
)
 

Debt payable within one year
13

 

 

 
63

 

 
76

Intercompany loans payable within one year
197

 

 

 
589

 
(786
)
 

Interest payable
12

 
51

 

 

 

 
63

Income taxes payable
3

 

 

 
1

 

 
4

Accrued payroll and incentive compensation
14

 

 

 
26

 

 
40

Other current liabilities
64

 

 

 
65

 

 
129

Total current liabilities
535

 
55

 
1

 
1,421

 
(1,282
)
 
730

Long-term debt
860

 
2,138

 

 
421

 

 
3,419

Intercompany loans payable
2,303

 
4

 
7

 
4,594

 
(6,908
)
 

Accumulated losses of unconsolidated subsidiaries in excess of investment
325

 

 
107

 

 
(432
)
 

Long-term pension and post employment benefit obligations
98

 

 

 
211

 

 
309

Deferred income taxes

 
1

 

 
17

 

 
18

Other long-term liabilities
120

 
6

 

 
40

 

 
166

Total liabilities
4,241

 
2,204

 
115

 
6,704

 
(8,622
)
 
4,642

Total Momentive Specialty Chemicals Inc. shareholders (deficit) equity
(1,317
)
 
163

 
(18
)
 
(307
)
 
162

 
(1,317
)
Noncontrolling interest

 

 

 

 

 

Total (deficit) equity
(1,317
)
 
163

 
(18
)
 
(307
)
 
162

 
(1,317
)
Total liabilities and (deficit) equity
$
2,924

 
$
2,367

 
$
97

 
$
6,397

 
$
(8,460
)
 
$
3,325



MOMENTIVE SPECIALTY CHEMICALS INC.
CONDENSED CONSOLIDATING BALANCE SHEET
DECEMBER 31, 2011
  
 
Momentive
Specialty
Chemicals
Inc.
 
Subsidiary
Issuers
 
Combined
Subsidiary
Guarantors
 
Combined
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
 
 
Current assets
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents (including restricted cash of $0 and $3, respectively)
$
212

 
$

 
$

 
$
207

 
$

 
$
419

Short-term investments

 

 

 
7

 

 
7

Accounts receivable, net
206

 

 

 
386

 

 
592

Intercompany accounts receivable
102

 
46

 

 
257

 
(405
)
 

Intercompany loans receivable - current portion
203

 

 

 
713

 
(916
)
 

Inventories:
 
 
 
 
 
 
 
 
 
 
 
Finished and in-process goods
116

 

 

 
138

 

 
254

Raw materials and supplies
33

 

 

 
70

 

 
103

Other current assets
27

 

 

 
45

 

 
72

Total current assets
899

 
46

 

 
1,823

 
(1,321
)
 
1,447

Investment in unconsolidated entities
288

 

 
20

 
13

 
(295
)
 
26

Deferred income taxes

 

 

 
4

 

 
4

Other assets, net
11

 
36

 
20

 
72

 

 
139

Intercompany loans receivable
649

 
1,907

 
22

 
4,592

 
(7,170
)
 

Property and equipment, net
504

 

 

 
705

 

 
1,209

Goodwill
93

 

 

 
74

 

 
167

Other intangible assets, net
59

 

 

 
45

 

 
104

Total assets
$
2,503

 
$
1,989

 
$
62

 
$
7,328

 
$
(8,786
)
 
$
3,096

Liabilities and (Deficit) Equity
 
 
 
 
 
 
 
 
 
 
 
Current liabilities
 
 
 
 
 
 
 
 
 
 
 
Accounts payable
$
125

 
$

 
$

 
$
256

 
$

 
$
381

Intercompany accounts payable
78

 
4

 
1

 
322

 
(405
)
 

Debt payable within one year
17

 

 

 
100

 

 
117

Intercompany loans payable within one year
238

 

 

 
678

 
(916
)
 

Affiliated debt payable within one year
2

 

 

 

 

 
2

Interest payable
14

 
44

 

 
3

 

 
61

Income taxes payable
1

 

 

 
14

 

 
15

Accrued payroll and incentive compensation
26

 

 

 
31

 

 
57

Other current liabilities
69

 

 

 
63

 

 
132

Total current liabilities
570

 
48

 
1

 
1,467

 
(1,321
)
 
765

Long-term debt
1,134

 
1,688

 

 
598

 

 
3,420

Intercompany loans payable
1,903

 
4

 
6

 
5,257

 
(7,170
)
 

Accumulated losses of unconsolidated subsidiaries in excess of investment
192

 

 

 

 
(192
)
 

Long-term pension and post employment benefit obligations
99

 

 

 
124

 

 
223

Deferred income taxes
30

 
2

 

 
40

 

 
72

Other long-term liabilities
116

 
6

 

 
34

 

 
156

Advance from affiliates
225

 

 

 

 

 
225

Total liabilities
4,269

 
1,748

 
7

 
7,520

 
(8,683
)
 
4,861

Total Momentive Specialty Chemicals Inc. shareholders (deficit) equity
(1,766
)
 
241

 
55

 
(193
)
 
(103
)
 
(1,766
)
Noncontrolling interest

 

 

 
1

 

 
1

Total (deficit) equity
(1,766
)
 
241

 
55

 
(192
)
 
(103
)
 
(1,765
)
Total liabilities and (deficit) equity
$
2,503

 
$
1,989

 
$
62

 
$
7,328

 
$
(8,786
)
 
$
3,096

MOMENTIVE SPECIALTY CHEMICALS INC.
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
YEAR ENDED DECEMBER 31, 2012
 
 
Momentive
Specialty
Chemicals
Inc.
 
Subsidiary
Issuers
 
Combined
Subsidiary
Guarantors
 
Combined
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net sales
$
2,120

 
$

 
$

 
$
2,902

 
$
(266
)
 
$
4,756

Cost of sales
1,800

 

 

 
2,626

 
(266
)
 
4,160

Gross profit
320

 

 

 
276

 

 
596

Selling, general and administrative expense
61

 

 

 
261

 

 
322

Asset impairments

 

 

 
23

 

 
23

Business realignment costs
9

 

 

 
26

 

 
35

Other operating expense (income), net
6

 
2

 
(1
)
 
7

 

 
14

Operating income (loss)
244

 
(2
)
 
1

 
(41
)
 

 
202

Interest expense, net
59

 
176

 

 
28

 

 
263

Intercompany interest expense (income)
132

 
(186
)
 
(1
)
 
55

 

 

Other non-operating (income) expense, net
(8
)
 
(2
)
 

 
9

 

 
(1
)
Income (loss) from continuing operations before income tax, earnings from unconsolidated entities
61

 
10

 
2

 
(133
)
 

 
(60
)
Income tax (benefit) expense
(371
)
 

 

 
6

 

 
(365
)
Income (loss) from continuing operations before earnings from unconsolidated entities
432

 
10

 
2

 
(139
)
 

 
305

(Losses) earnings from unconsolidated entities, net of taxes
(108
)
 

 
(71
)
 
3

 
195

 
19

Net income (loss)
$
324

 
$
10

 
$
(69
)
 
$
(136
)
 
$
195

 
$
324

Comprehensive income (loss) attributable to Momentive Specialty Chemicals Inc.
$
230

 
$
13

 
$
(69
)
 
$
(229
)
 
$
285

 
$
230

MOMENTIVE SPECIALTY CHEMICALS INC.
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
YEAR ENDED DECEMBER 31, 2011
 
 
Momentive
Specialty
Chemicals
Inc.
 
Subsidiary
Issuers
 
Combined
Subsidiary
Guarantors
 
Combined
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net sales
$
2,246

 
$

 
$

 
$
3,254

 
$
(293
)
 
$
5,207

Cost of sales
1,856

 

 

 
2,910

 
(293
)
 
4,473

Gross profit
390

 

 

 
344

 

 
734

Selling, general and administrative expense
110

 

 

 
225

 

 
335

Asset impairments
4

 

 

 
28

 

 
32

Business realignment costs
2

 

 

 
13

 

 
15

Other operating (income) expense, net
(20
)
 

 
(1
)
 
5

 

 
(16
)
Operating income
294

 

 
1

 
73

 

 
368

Interest expense, net
69

 
150

 

 
43

 

 
262

Intercompany interest expense (income)
121

 
(170
)
 
(1
)
 
50

 

 

Other non-operating expense (income), net
8

 

 

 
(5
)
 

 
3

Income (loss) from continuing operations before income tax, earnings from unconsolidated entities
96

 
20

 
2

 
(15
)
 

 
103

Income tax (benefit) expense
(8
)
 
1

 

 
10

 

 
3

Income (loss) from continuing operations before earnings from unconsolidated entities
104

 
19

 
2

 
(25
)
 

 
100

Earnings from unconsolidated entities, net of taxes
32

 

 
22

 
1

 
(39
)
 
16

Net income (loss) from continuing operations
136

 
19

 
24

 
(24
)
 
(39
)
 
116

Net (loss) income from discontinued operations
(18
)
 

 

 
20

 

 
2

Net income (loss)
$
118

 
$
19

 
$
24

 
$
(4
)
 
$
(39
)
 
$
118

Comprehensive income (loss) attributable to Momentive Specialty Chemicals Inc.
$
47

 
$
20

 
$
23

 
$
(19
)
 
$
(24
)
 
$
47

 
MOMENTIVE SPECIALTY CHEMICALS INC.
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
YEAR ENDED DECEMBER 31, 2010
 
 
Momentive
Specialty
Chemicals
Inc.
 
Subsidiary
Issuers
 
Combined
Subsidiary
Guarantors
 
Combined
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net sales
$
2,002

 
$

 
$

 
$
2,934

 
$
(339
)
 
$
4,597

Cost of sales
1,618

 

 

 
2,587

 
(339
)
 
3,866

Gross profit
384

 

 

 
347

 

 
731

Selling, general and administrative expense
117

 

 

 
215

 

 
332

Terminated merger and settlement income, net
(171
)
 

 

 

 

 
(171
)
Business realignment costs
5

 

 

 
15

 

 
20

Other operating expense (income), net
6

 

 

 
(2
)
 

 
4

Operating income
427

 

 

 
119

 

 
546

Interest expense, net
92

 
144

 

 
40

 

 
276

Loss on extinguishment of debt
7

 
5

 

 
18

 

 
30

Intercompany interest expense (income)
123

 
(169
)
 
(1
)
 
47

 

 

Other non-operating (income) expense, net
(18
)
 
8

 

 
6

 

 
(4
)
Income from continuing operations before income tax, earnings from unconsolidated entities
223

 
12

 
1

 
8

 

 
244

Income tax (benefit) expense
(11
)
 
10

 

 
36

 

 
35

Income (loss) from continuing operations before earnings from unconsolidated entities
234

 
2

 
1

 
(28
)
 

 
209

(Losses) earnings from unconsolidated entities, net of taxes
(13
)
 

 
(5
)
 

 
26

 
8

Net income (loss) from continuing operations
221

 
2

 
(4
)
 
(28
)
 
26

 
217

Net (loss) income from discontinued operations, net of tax
(7
)
 

 

 
4

 

 
(3
)
Net income (loss)
$
214

 
$
2

 
$
(4
)
 
$
(24
)
 
$
26

 
$
214

Comprehensive income (loss) attributable to Momentive Specialty Chemicals Inc.
$
203

 
$
24

 
$
(4
)
 
$
(71
)
 
$
51

 
$
203

MOMENTIVE SPECIALTY CHEMICALS INC.
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
YEAR ENDED DECEMBER 31, 2012
 
 
Momentive
Specialty
Chemicals
Inc.
 
Subsidiary
Issuers
 
Combined
Subsidiary
Guarantors
 
Combined
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Cash flows provided by (used in) operating activities
$
88

 
$
(59
)
 
$
16

 
$
160

 
$
(28
)
 
$
177

Cash flows provided by (used in) investing activities
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
(57
)
 

 

 
(76
)
 

 
(133
)
Proceeds from sale of debt securities, net

 

 

 
2

 

 
2

Change in restricted cash

 

 

 
(15
)
 

 
(15
)
Funds remitted to unconsolidated affiliates, net

 

 

 
(3
)
 

 
(3
)
Proceeds from sale of assets
9

 

 

 
2

 

 
11

Capital contribution to subsidiary
(30
)
 

 
(19
)
 

 
49

 

Return of capital from subsidiary from sales of accounts receivable
87

 

 

 

 
(87
)
 

 
9

 

 
(19
)
 
(90
)
 
(38
)
 
(138
)
Cash flows (used in) provided by financing activities
 
 
 
 
 
 
 
 
 
 
 
Net short-term debt repayments

 

 

 
(7
)
 

 
(7
)
Borrowings of long-term debt

 
450

 

 
3

 

 
453

Repayments of long-term debt
(278
)
 

 

 
(209
)
 

 
(487
)
Repayment of affiliated debt
(2
)
 

 

 

 

 
(2
)
Repayment of advance from affiliates
(7
)
 

 

 

 

 
(7
)
Net intercompany loan borrowings (repayments)
251

 
(364
)
 
(3
)
 
116

 

 

Capital contribution from parent
16

 

 
19

 
30

 
(49
)
 
16

Long-term debt and credit facility financing fees
(2
)
 
(12
)
 

 

 

 
(14
)
Common stock dividends paid
(11
)
 
(15
)
 
(13
)
 

 
28

 
(11
)
Return of capital to parent from sales of accounts receivable

 

 

 
(87
)
 
87

 

 
(33
)
 
59

 
3

 
(154
)
 
66

 
(59
)
Effect of exchange rates on cash and cash equivalents

 

 

 
5

 

 
5

Increase (decrease) in cash and cash equivalents
64

 

 

 
(79
)
 

 
(15
)
Cash and cash equivalents (unrestricted) at beginning of year
212

 

 

 
204

 

 
416

Cash and cash equivalents (unrestricted) at end of year
$
276

 
$

 
$

 
$
125

 
$

 
$
401




MOMENTIVE SPECIALTY CHEMICALS INC.
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
YEAR ENDED DECEMBER 31, 2011
 
 
Momentive
Specialty
Chemicals
Inc.
 
Subsidiary
Issuers
 
Combined
Subsidiary
Guarantors
 
Combined
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Cash flows (used in) provided by operating activities
$
(41
)
 
$
8

 
$
31

 
$
198

 
$
(25
)
 
$
171

Cash flows provided by (used in) investing activities
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
(74
)
 

 

 
(65
)
 

 
(139
)
Capitalized interest
(1
)
 

 

 

 

 
(1
)
Purchases of debt securities, net

 

 

 
(2
)
 

 
(2
)
Change in restricted cash

 

 

 
3

 

 
3

Funds remitted to unconsolidated affiliates, net

 

 

 
(4
)
 

 
(4
)
Proceeds from sale of business, net of cash transferred
49

 

 

 
124

 

 
173

Proceeds from sale of assets
2

 

 

 
1

 

 
3

Capital contribution to subsidiary
(11
)
 

 
(19
)
 

 
30

 

Return of capital from subsidiary
47

 

 

 

 
(47
)
 

Return of capital from subsidiary from sales of accounts receivable
69

 

 

 

 
(69
)
 

 
81

 

 
(19
)
 
57

 
(86
)
 
33

Cash flows provided by (used in) financing activities
 
 
 
 
 
 
 
 
 
 
 
Net short-term debt (repayments) borrowings
(7
)
 

 

 
21

 

 
14

Borrowings of long-term debt
164

 

 

 
332

 

 
496

Repayments of long-term debt
(182
)
 

 

 
(356
)
 

 
(538
)
Repayment of advance from affiliate
(80
)
 

 

 
(20
)
 

 
(100
)
Net intercompany loan borrowings (repayments)
51

 
4

 

 
(55
)
 

 

Capital contribution from parent
189

 

 

 
30

 
(30
)
 
189

Long-term debt and credit facility financing fees
(2
)
 

 

 

 

 
(2
)
Common stock dividends paid
(2
)
 
(12
)
 
(12
)
 
(1
)
 
25

 
(2
)
Return of capital to parent

 

 

 
(47
)
 
47

 

Return of capital to parent from sales of accounts receivable

 

 

 
(69
)
 
69

 

 
131

 
(8
)
 
(12
)
 
(165
)
 
111

 
57

Effect of exchange rates on cash and cash equivalents

 

 

 
(5
)
 

 
(5
)
Increase in cash and cash equivalents
171

 

 

 
85

 

 
256

Cash and cash equivalents (unrestricted) at beginning of year
41

 

 

 
119

 

 
160

Cash and cash equivalents (unrestricted) at end of year
$
212

 
$

 
$

 
$
204

 
$

 
$
416

 
MOMENTIVE SPECIALTY CHEMICALS INC.
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
YEAR ENDED DECEMBER 31, 2010
 
 
Momentive
Specialty
Chemicals
Inc.
 
Subsidiary
Issuers
 
Combined
Subsidiary
Guarantors
 
Combined
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Cash flows (used in) provided by operating activities
$
(444
)
 
$
19

 
$
5

 
$
490

 
$
(19
)
 
$
51

Cash flows provided by (used in) investing activities
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
(52
)
 

 

 
(67
)
 

 
(119
)
Capitalized interest

 

 

 
(1
)
 

 
(1
)
Proceeds from sale of debt securities, net

 

 

 
4

 

 
4

Change in restricted cash

 

 

 
2

 

 
2

Deconsolidation of variable interest entities

 

 

 
(4
)
 

 
(4
)
Funds remitted to unconsolidated affiliates, net

 

 

 
(1
)
 

 
(1
)
Proceeds from sale of assets
6

 

 

 
8

 

 
14

Return of capital from subsidiary from sales of accounts receivable
367

 

 

 

 
(367
)
 

 
321

 

 

 
(59
)
 
(367
)
 
(105
)
Cash flows provided by (used in) financing activities
 
 
 
 
 
 
 
 
 
 
 
Net short-term debt borrowings (repayments)
3

 

 

 
(10
)
 

 
(7
)
Borrowings of long-term debt
290

 
1,433

 

 
633

 

 
2,356

Repayments of long-term debt
(1,108
)
 
(406
)
 

 
(663
)
 

 
(2,177
)
Repayments of affiliated debt
(3
)
 

 

 

 

 
(3
)
Net intercompany loan borrowings (repayments)
987

 
(973
)
 

 
(14
)
 

 

Long-term debt and credit facility financing fees
(9
)
 
(63
)
 

 

 

 
(72
)
Common stock dividends paid

 
(10
)
 
(5
)
 
(4
)
 
19

 

Return of capital to parent from sales of accounts receivable

 

 

 
(367
)
 
367

 

 
160

 
(19
)
 
(5
)
 
(425
)
 
386

 
97

Effect of exchange rates on cash and cash equivalents

 

 

 
2

 

 
2

Increase in cash and cash equivalents
37

 

 

 
8

 

 
45

Cash and cash equivalents (unrestricted) at beginning of year
4

 

 

 
111

 

 
115

Cash and cash equivalents (unrestricted) at end of year
$
41

 
$

 
$

 
$
119

 
$

 
$
160