XML 59 R49.htm IDEA: XBRL DOCUMENT v3.7.0.1
Acquisitions (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Nov. 25, 2015
Mar. 31, 2017
Sep. 30, 2016
Mar. 31, 2016
Mar. 31, 2016
Dec. 31, 2016
Jun. 30, 2016
Fair value of total consideration transferred:              
Acquisition-related contingent consideration         $ 35,000    
Payment to UCB for tax liability   $ 35,000          
Purchase price allocation of the assets acquired and liabilities assumed              
Goodwill   $ 339,566         $ 333,611
KUPI              
Acquisitions              
Percentage of outstanding equity interest 100.00%            
Fair value of total consideration transferred:              
Cash purchase price paid to KUPI shareholders $ 1,030,000            
Working capital adjustment (41,605)            
Certain amounts reimbursable by UCB (37,340)            
Total cash consideration transferred to KUPI shareholders 951,055            
12% Senior Notes Issued to UCB 200,000            
Acquisition-related contingent consideration 35,000            
Warrant issued to UCB 29,920            
Total consideration to KUPI shareholders $ 1,215,975            
Incremental tax cost will be reimbursed (as a percent) 50.00%            
Business combination recognized identifiable assets acquired and liabilities assumed cash on hand $ 94,600            
Additional tax benefits 100,000            
Purchase price allocation of the assets acquired and liabilities assumed              
Cash and cash equivalents           $ 16,877  
Accounts receivable, net of revenue-related reserves           129,408  
Inventories           84,009  
Other current assets           11,238  
Property, plant and equipment           111,849  
In-process research and development           125,000  
Goodwill           339,425  
Deferred tax assets           4,186  
Other assets           10,218  
Total assets acquired           1,281,130  
Accounts payable           (19,249)  
Accrued expenses           (6,079)  
Accrued payroll and payroll-related expenses           (21,040)  
Rebates payable           (9,816)  
Royalties payable           (3,602)  
Other liabilities           (5,369)  
Total net assets acquired           1,215,975  
Indemnification assets acquired 20,700            
Compensation related payments 10,400            
Unrecognized tax benefits 4,900            
Chargeback and rebate-related items 5,400            
Measurement Period Adjustments              
Measurement-period adjustment to returns reserve     $ 6,000        
Unaudited Pro Forma Financial Results              
Revenues       $ 163,712 520,867    
Net income attributable to Lannett Company, Inc.       $ 896 $ 55,596    
Earnings per common share attributable to Lannett Company, Inc.:              
Basic       $ 0.02 $ 1.53    
Diluted       $ 0.02 $ 1.49    
Proforma earnings       $ 896 $ 55,596    
KUPI | Acquisition-related Costs              
Unaudited Pro Forma Financial Results              
Net income attributable to Lannett Company, Inc.       8,600 28,900    
Earnings per common share attributable to Lannett Company, Inc.:              
Proforma earnings       $ 8,600 28,900    
KUPI | Acquisition costs incurred by acquirer              
Earnings per common share attributable to Lannett Company, Inc.:              
Acquisition-related expenses         21,500    
KUPI | Acquisition costs incurred by acquiree              
Earnings per common share attributable to Lannett Company, Inc.:              
Acquisition-related expenses         7,400    
KUPI | Fair value set-up adjustment              
Purchase price allocation of the assets acquired and liabilities assumed              
Inventory fair value step-up adjustments $ 19,100            
Unaudited Pro Forma Financial Results              
Net income attributable to Lannett Company, Inc.         14,400    
Earnings per common share attributable to Lannett Company, Inc.:              
Proforma earnings         $ 14,400    
Senior Notes due 2023              
Fair value of total consideration transferred:              
Debt instrument, stated percentage 12.00%            
Aggregate principal amount $ 250,000            
Revolving Credit Facility              
Fair value of total consideration transferred:              
Aggregate principal amount 22,800            
Term loans              
Fair value of total consideration transferred:              
Aggregate principal amount $ 910,000            
Product rights | KUPI              
Purchase price allocation of the assets acquired and liabilities assumed              
Intangible assets           427,000  
Trade name | KUPI              
Purchase price allocation of the assets acquired and liabilities assumed              
Intangible assets           2,920  
Other Intangible Assets | KUPI              
Purchase price allocation of the assets acquired and liabilities assumed              
Intangible assets           $ 19,000