-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, APmCwjcrAS7hdTjm7OAEIwV/nV2OPWr8SNcUEBsnN0G6jFvwVrRAOMto1x0gwZB+ aDoBYSv3EykhWK456Sspmw== 0000057201-96-000017.txt : 19960701 0000057201-96-000017.hdr.sgml : 19960701 ACCESSION NUMBER: 0000057201-96-000017 CONFORMED SUBMISSION TYPE: 10-K PUBLIC DOCUMENT COUNT: 12 CONFORMED PERIOD OF REPORT: 19960330 FILED AS OF DATE: 19960628 SROS: NYSE FILER: COMPANY DATA: COMPANY CONFORMED NAME: DIANA CORP CENTRAL INDEX KEY: 0000057201 STANDARD INDUSTRIAL CLASSIFICATION: WHOLESALE-GROCERIES & RELATED PRODUCTS [5140] IRS NUMBER: 362448698 STATE OF INCORPORATION: DE FISCAL YEAR END: 0403 FILING VALUES: FORM TYPE: 10-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-05486 FILM NUMBER: 96588552 BUSINESS ADDRESS: STREET 1: 8200 W BROWN DEER ROAD CITY: MILWAUKEE STATE: WI ZIP: 53223-1706 BUSINESS PHONE: 4143550037 FORMER COMPANY: FORMER CONFORMED NAME: FH INDUSTRIES CORP DATE OF NAME CHANGE: 19850814 FORMER COMPANY: FORMER CONFORMED NAME: SCOT LAD FOODS INC DATE OF NAME CHANGE: 19841202 10-K 1 UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-K [X] Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 For the fiscal year ended March 30, 1996 or [ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 For the transition period from to Commission file Number 1-5486 THE DIANA CORPORATION (Exact name of registrant as specified in its charter) Delaware 36-2448698 (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification No.) 8200 W. Brown Deer Road, Suite 200, Milwaukee, Wisconsin 53223 (Address of principal executive offices) (Zip Code) Registrant's telephone number, including area code (414) 355-0037 Securities registered pursuant to Section 12(b) of the Act: Title of each class Name of each exchange on which registered Common Stock, $1.00 Par Value New York Stock Exchange Securities registered pursuant to Section 12(g) of the Act: NONE Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. X Yes ___ No Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.[ ] At June 10, 1996, the aggregate market value of the voting stock of the registrant held by stockholders who were not affiliates of the registrant was $353,887,021. At June 10, 1996, the registrant had issued and outstanding an aggregate of 5,028,590 shares of its Common Stock. DOCUMENTS INCORPORATED BY REFERENCE Portions of the registrant's definitive proxy statement to be filed within 120 days after the end of the fiscal year covered by this report are incorporated by reference into Part III hereof. PART I ITEM 1. Business General The Diana Corporation ("Diana" or the "Company"), was incorporated in 1961 under the laws of the State of Delaware. The Company's operations are through its subsidiaries: Sattel Communications ("Sattel"), C&L Communications, Inc. ("C&L"), Valley Communications, Inc. ("Valley") and Atlanta Provision Company, Inc. ("APC"). The Company's businesses are reported in three business segments: telecommunications equipment, voice and data network installation and service; and wholesale distribution of meat and seafood. Financial information about the Company's business segments is contained in Note 14 to the Consolidated Financial Statements. The telecommunications equipment segment consists of Sattel and C&L. Sattel is a provider of central office voice and data switching equipment for communications providers worldwide. The Company increased its ownership interest in Sattel from 50% to 80% in fiscal 1996 (see Note 2 to the Consolidated Financial Statements). C&L is a distributer of telecommunications equipment for wide area and local area integrated networks to transport voice, data and video communications primarily in North America. The Company owns 100% of C&L. The voice and data network installation and service segment consists of Valley. Valley provides design, installation and service for voice and data networks primarily in California. Valley was acquired by C&L in November 1995 (see Note 2 to the Consolidated Financial Statements). C&L owns 80% of Valley. The wholesale distribution of meat and seafood segment consists of APC. APC is a wholly-owned subsidiary of Entree Corporation ("Entree"). The Company owns 81.25% of Entree. Telecommunications Equipment Segment Sattel Sattel is a provider of redundant, scaleable, central office voice and data switching equipment for communications providers worldwide. Sattel designs, develops, engineers and markets its switching systems worldwide. It outsources manufacturing, procurement of raw materials, and final assembly and test of finished systems to Sattel Technologies, Inc. ("STI"). STI has approximately a 4% effective ownership interest in Sattel. Certain software and hardware associated with adjunct and peripheral equipment used by Sattel to provide certain functions and features is licensed, or procured under OEM arrangements, from other vendors. Sattel commenced operations as a 50/50 joint venture between the Company and Sattel Technologies, Inc., a private company, in November 1994. In January 1996, Diana increased its ownership interest in Sattel from 50% to 80%. Sattel's product line consists of a series of central office switching platforms which are divided into five models; DSS-96, DSS-1000, DSS-3000, DSS-10000 and DSS-DataNet. Each of these platforms is capable of providing 1 end office, tandem, international gateway or Internet access functionality (DataNet) either individually, simultaneously or in any combination. Sattel's switching products are based on "time-space-time" switching technology. The switch architecture is based on a design including multiple Motorola 680X0 processors and a VMEbus structure. Sattel believes the system is modular as it is scaleable from 96 to 10,000 subscriber lines and from 96 to 4096 digital ports. Sattel also provides a product called DataNet to address the Internet and Intranet Services market. The DataNet product is a synthesis of telephone switching technology with data handling and multiplexing techniques. DataNet has capabilities for passing data over telephone circuits. The product provides the integration of modem technology into central office type switches. Sattel believes that a variety of flexible data access arrangements makes DataNet a complete, self contained voice/data platform. The DSS/Switch with DataNet provides a services platform for Internet Service Providers (ISPs) and other On-line Service Providers. Sattel believes that DataNet's capability for providing customer control, security, real time and Local Exchange Company (LEC) billing, and fraud control combine to make this product a marketable solution for the ISP market. Sattel presently has a patent application on file with the U.S. Patent Office with respect to its DataNet product. It intends to file additional patents related to the DSS switching products and other technology as it is developed. Sattel relies to a great degree on trade secrets and tight control of its software to protect its intellectual property rights. Sattel believes its market consists of emerging telecommunications companies, Regional Bell Operating Companies, PTT's, Long Distance Carriers (IXCs), Competitive Access Providers (CAPS), Internet Service Providers and Cable TV companies. Sattel has divided its market into four segments of customers: 1. Strategic Accounts, 2. Internet Service Providers (ISP's), 3. Growth Accounts, and 4. International Accounts. Sattel has positioned its products in the medium to small end switching market of voice/data communications. This target market is less than 10,000 lines and is optimized at the 500-5,000 line size to address the Strategic and Growth accounts. In May 1996, Sattel and Concentric Network Corporation ("CNC") announced a portion of a Memorandum of Understanding between the two companies. Sattel will supply its DataNet product and communications lines and services under a strategic supplier arrangement to approximately 21 sites across the U.S. for CNC to use in its next generation network. Full implementation of the Memorandum of Understanding is subject to a number of conditions. Sattel began offering switching equipment in 1995. Sattel has incurred losses and experienced negative cash flow. There can be no assurance that revenue will grow at rates anticipated by management or that Sattel will achieve acceptable profitability or significant positive cash flow from operations. In addition, Sattel may continue to experience fluctuations in operating results in the future caused by various factors, including general economic conditions, industry acceptance of Sattel's product, technological obsolescence, specific economic conditions in the telecommunications access industry, user demand, capital expenditures and other costs relating to the expansion of the operations, and the introduction of new products by Sattel or its competitors. 2 The telecommunications switching equipment and access businesses are highly competitive. Currently Sattel competes with a number of national and regional telecommunications equipment providers such as Ascend, Xylogic, Xircom, Racal Datacom, and US Robotics. In the switching equipment segment, while Sattel provides smaller scaleable switches, there are other large manufacturers of large scale switches such as American Telephone & Telegraph Co. ("AT&T"), Northern Telecom, Digital Switch, Siemens and others. While they have not demonstrated movement at this time, there is no assurance that they will not attempt to move into Sattel's target market. It is also possible that large communication carriers such as AT&T, Sprint Corporation, MCI Communications Corp., and the Regional Bell Operating Companies may enter the telecommunications access and/or switching equipment business. Many of Sattel's competitors possess financial resources significantly greater than those of Sattel and accordingly could initiate and support prolonged price competition to gain market share. Future growth at Sattel could place a significant strain on Sattel's administrative, operational, and financial resources, and increase demands on its systems and controls. In addition, as Sattel expands there will be additional demands on the sales, marketing, and administrative resources. While Sattel believes that its operating and financial control systems are adequate to address expansion plans, there can be no assurance that such systems and controls will be adequate to maintain and effectively monitor future growth. Sattel anticipates that its continued growth will require it to recruit and hire a substantial number of new managerial, technical, and sales and marketing personnel. The inability to continue to upgrade the operating and financial control systems, the inability to recruit and hire necessary personnel, or the emergence of unexpected expansion difficulties could adversely effect the Company's business, results of operations, and financial condition. In addition, production, distribution or other difficulties could adversely affect Sattel's ability to fulfill market demand on a timely basis or increase its manufacturing costs. The success of Sattel is dependent upon its ability to provide access to the Public Switched Telecommunications Network. Any system failure attributable to Sattel that causes interruptions in the Public Carrier's operations could have a material adverse effect on the Company. Sattel's success depends to a significant degree upon the continued contributions of its senior operating management. The loss of the services of these individuals, as well as key system development personnel, could have a material adverse effect on Sattel. Sattel's success also will depend on its ability to attract and retain qualified management, marketing, technical, and sales executives and personnel. Competition for such executives and personnel in the telecommunications access industry is intense and there are a limited number of persons with sufficient knowledge and experience. There can be no assurance that Sattel will be successful in attracting and retaining such executives and personnel. Sattel's success and ability to compete is dependent in part upon its technology, although Sattel believes that its success is more dependent upon its technical expertise than its proprietary rights. Sattel relies upon a combination of patent, copyright, trademark and trade secret laws, and contractual restrictions to establish and protect its technology. There can be no assurance that the steps taken by Sattel will be adequate to prevent misappropriation of its technology or that Sattel's competitors will not independently develop technologies that are substantially equivalent or superior to Sattel's technology. 3 A key component of Sattel's strategy is its planned expansion into international markets. There can be no assurance that Sattel will be able to obtain the permits and operating licenses required for it to operate, to hire and train employees or to market, sell and deliver high quality services in these markets. In addition to the uncertainty as to Sattel's ability to expand its international presence, there are certain risks inherent to doing business on an international level, such as unexpected changes in regulatory requirements, trade barriers, difficulties in staffing and managing foreign operations, longer payment cycles, problems in collecting accounts receivable, political instability, fluctuations in currency exchange rates, seasonal reductions in business activity, and potentially adverse tax consequences, which could adversely impact the success of Sattel's international operations. In many countries, Sattel may need to enter into a joint venture or other strategic relationship with one or more third parties in order to successfully conduct its operations. There can be no assurance that such factors will not have an adverse effect on Sattel's future international operations and, consequently, on Sattel's business, results of operations and financial condition. Sattel's DSS/Switch product is manufactured by STI with complete facilities to provide a turnkey product. STI provides complete manufacturing of all board, chassis, and system level assemblies for Sattel. Currently, STI also does final assembly and testing. STI has from time to time experienced delays in receipt of certain hardware components. A failure by a supplier to deliver quality products on a timely basis, or the inability to develop alternative sources if and as required, could result in delays which could materially adversely affect Sattel. Sattel believes that quality assurance is maintained to all required levels specified in ISO and MIL-Specs. Sattel generally uses industry standard components for its products and has specified alternate sources for these parts under the approved vendor lists provided to the contractor by Sattel's engineering department. Certain components, including crystals and microprocessors are presently single sourced or are available from a limited number of sources. Any interruption in business between Sattel and STI could have a material adverse effect on the Company. Certain software and hardware associated with adjunct and peripheral equipment used by Sattel to provide certain functions and features is licensed, or procured under OEM arrangements, from other vendors. C&L C&L operates nationwide with its administrative headquarters and distribution center located in San Antonio, Texas. C&L is an international distributor of products sold to wide area and local area integrated networks to transport voice, data and video communications. C&L's principal products include digital networking products, multiplexors, frame relay access devices, ATM, digital switches, call controllers, wide area network routers, ethernet switches and ethernet hubs. C&L's customers are comprised of long distance carriers, interconnect companies, value added resellers, networking companies, systems integrators, independent telephone companies, some large end users and local area network resellers. The long distance carrier portion of the customer base includes virtually all significant U.S. long distance companies. No single customer accounted for more than 10% of consolidated net sales for the year ended March 30, 1996. C&L sales and technical staff have a technical background and knowledge of the products' technical applications to allow for added services for C&L's 4 customers. C&L's technical support group deals with multiple vendors' products. Therefore, C&L operates as a value-added distributor, providing configurations services, technical support and training in the multiple vendor solution environment. In fiscal 1996, C&L's primary product suppliers are Newbridge Networks, Inc. ("Newbridge") which supplies digital networking products and Mitel Corporation ("Mitel") which supplies call controllers. For the year ended March 30, 1996, these two companies supplied approximately 72% of C&L's inventory purchases. Although C&L has introduced new products from manufacturers other than Newbridge and Mitel, the loss of either vendor would have a negative impact on C&L's operations. C&L has no manufacturing operations. Newbridge is a leading international manufacturer of digital network communications systems. In 1992, Newbridge acknowledged C&L as being the largest of their authorized U.S. distributors, a distinction which it still holds at March 30, 1996. Mitel is an international manufacturer of call controllers and other sophisticated business telecommunications equipment. C&L has been an authorized distributor of Mitel call controllers since early 1985, and C&L's management believes that its relationship with Mitel is satisfactory. C&L's competition in the digital networking product market comes from (1) other telecommunications distributors and (2) manufacturers of digital products who sell direct. C&L competes by offering high quality products at competitive prices while providing technical assistance to its customers. C&L believes that most of its competitors do not offer C&L's level of technical assistance. Voice and Data Network Installation and Service Segment Valley offers its customers broad experience and expertise in design, engineering, installation and testing of all major structured wiring systems for voice and data networking. In addition to facility wiring, Valley also provides electronic data hardware, such as hubs, routers and bridges with associated support, for Local and Wide Area Networks. Valley offers engineering expertise in fiber optics, ethernet and token rings networking, switching products, paging systems, as well as conforming to NEC, ANSI, OSHA and other industry standards. As part of Valley's overall project design, the Company works with and sells all industry standard network systems and products. Most of Valley's business is in local area network design and installation. The Company's main business is in installation projects involving 50 or more workstations, with a floor of about $15,000 to $20,000 in total project billings, and exceeding $2,000,000 in the upper range. In recent years Valley has developed extensive experience in planning and installing large projects involving fiber optic cable. Valley has four locations in California: Fremont, Sacramento, Irvine and Fresno. Valley's business is primarily within these areas, however, Valley is considering expanding its operations outside of California. Valley is a Value Added Reseller (VAR) for several of the largest industry suppliers. Valley is one of AT&T's largest VARs on the West Coast. Other structured wiring system manufacturers such as Northern Telecom have entered into agreements with Valley to represent their product lines as well. An important component of Valley's success has been the cultivation of relationships with major equipment manufacturers. Valley is a resource for 5 potential customers looking for advice on hardware to use for their systems. Valley periodically offers seminars to its clients on new technologies and products in conjunction with selected manufacturers. Valley has positioned itself through business relationships with hardware manufacturers and design consultants to benefit from the growth in the networking market. Valley's growth in the low-voltage portion of the communications market has been fueled in large part by the continuing shift by major customers from mainframes to LAN systems, and the increasing demand for higher data systems speeds and the cabling to handle them. This has resulted in ongoing, retrofit programs for existing customers in addition to new system installations. Previously, local phone companies held a monopoly position on installation and maintenance of telephone cabling within all residential and commercial buildings in California. In August 1993, the California Public Utilities Commission issued an order switching responsibility for this cabling from the local phone company to the owners of the buildings themselves. The owners are now responsible for managing the design, administration, engineering, installation and maintenance of all telephone cabling beyond the Minimum Port of Entry. Owners will be accountable for compliance to strict standards. Telephone cabling can usually be installed at the same time as other planned networking systems, for the same customers with no additional marketing or service calls. Most of Valley's customers are Fortune 500 companies, large corporations or governmental agencies. A significant share of Valley's private sector clients are high-tech companies. No single customer accounts for more than 10% of consolidated sales. The network installation and service business in California is highly fragmented with the strong demand for sophisticated networks being tempered by a very competitive local business climate. Wholesale Distribution of Meat and Seafood Segment APC distributes primarily beef, pork, poultry, and seafood in the southeastern region of the United States. APC sells primarily to retail food outlets, meat wholesalers, food service enterprises and restaurants. It owns and operates a warehouse facility in Atlanta, Georgia from which it delivers these products to its customers. Sam's Club accounted for more than 10% of consolidated net sales for the year ended March 30, 1996. The products purchased for distribution are supplied by food manufacturers and processors, the two largest of which accounted for approximately 37% of total purchases. APC does not have contracts with any suppliers. Wholesale meat and seafood distribution in the geographic area in which APC operates is highly competitive. APC competes with both national and local food wholesalers and processors, many of which have greater financial resources and sales volume. Competition is based primarily on price, service and quality of product. Research and Development The Company had no significant research and development activities during the last three fiscal years, however, the Company anticipates that, beginning in fiscal 1997, Sattel will incur material research and development expenses. 6 Environmental Protection Compliance with federal, state and local regulations relating to environmental protection do not have a material effect upon capital expenditures, operating results or the competitive position of the Company. Employees of Registrant At March 30, 1996, Diana had 496 employees, of whom 60 were within the telecommunications equipment segment, 182 were within the voice and data network installation and service segment, 245 were within the wholesale food distribution segment, and 9 performed corporate functions. In the wholesale food distribution segment, 185 employees are truck drivers and warehousemen, some of which are covered by a collective bargaining agreement which expires in May 1997. In the voice and data network installation and services segment, 138 technicians are covered by a collective bargaining agreement which expires in August 1998. No work stoppage occurred in fiscal 1996. The Company believes that it generally has good relationships with all its employees. ITEM 2. Properties Diana's corporate offices are located in a leased 5,000 square foot office located in Milwaukee. The Company owns vacant parcels of land in Eldridge, Iowa. Sattel leases 3,600 square feet of office and warehouse space in Chatsworth, California. C&L leases 8,000 square feet of warehouse space and 9,000 square feet of office space in San Antonio, Texas. Substantially all of C&L's assets are pledged as collateral under its Loan and Security Agreement (see Note 4 to the Consolidated Financial Statements). Valley leases 21,000 square feet of office and warehouse space which consists of four locations in Fremont, Sacramento, Irvine and Fresno, California. Substantially all of Valley's assets are pledged as collateral under its Loan and Security Agreement (see Note 4 to the Consolidated Financial Statements). APC owns a 91,000 square foot building in Atlanta, Georgia which contains its office and warehouse space. APC owns or leases trucks used in its distribution activities and various warehouse equipment used in its warehouse operations. Substantially all of APC's assets are pledged as collateral under its Loan and Security Agreement (see Note 4 to the Consolidated Financial Statements). ITEM 3. Legal Proceedings There are no material legal proceedings. ITEM 4. Submission of Matters to a Vote of Security Holders No matter was submitted to a vote of security holders during the fourth quarter of fiscal 1996. 7 PART II ITEM 5. Market for Registrant's Common Equity and Related Stockholder Matters The Company's Common Stock is traded on the New York Stock Exchange under the symbol DNA. The table below sets forth by quarter the high and low sales prices of the Company's Common Stock on the New York Stock Exchange Composite Tape for the last two fiscal years. Fiscal Fiscal 1996 1995 Quarter High Low Quarter High Low First 8 3/8 4 1/4 First 13 3/4 7 Second 13 7/8 5 5/8 Second 9 3/8 6 1/2 Third 26 5/8 10 1/8 Third 8 5 5/8 Fourth 30 1/2 12 3/8 Fourth 6 1/4 4 At June 10, 1996, the Company had 1,325 shareholders of record. There were no cash dividends declared during the last two fiscal years. The Company has no plans to pay cash dividends in the foreseeable future. The payment of cash dividends by the Company is restricted by the Company's subordinated debentures which provide that the consolidated tangible net worth of the Company cannot be reduced to less than an amount equal to the aggregate principal amount of the subordinated debentures, or $1,254,000. 8 ITEM 6. Selected Financial Data THE DIANA CORPORATION SELECTED FINANCIAL DATA (In Thousands, Except Per Share Amounts)
March 30, April 1, April 2, April 3, March, 28, 1996 1995 1994 1993 1992 -------- ------- ------ -------- -------- (4) (3) (2) Net sales $267,602 $250,386 $243,641 $222,254 $161,607 ======= ======= ======= ======= ======= Earnings (loss) before items noted below....... $ (3,365) $ (720) $ 3,457 $ 1,857 $ (1,013) Extraordinary items...... --- --- (266) 1,318 --- Accounting change........ --- --- 262 --- --- ------- ------- ------- ------- ------- Net earnings (loss)...... $ (3,365) $ (720) $ 3,453 $ 3,175 $ (1,013) ======= ======= ======= ======= ======= Earnings (loss) per common share: Primary Earnings (loss) before items noted below...... $ (.80) $ (.18) $ .88 $ .49 $ (.25) Extraordinary items..... --- --- (.07) .34 --- Accounting change....... --- --- .07 --- --- ------- ------- ------- ------- ------- Net earnings (loss)... $ (.80) $ (.18) $ .88 $ .83 $ (.25) ======= ======= ======= ======= ======= Fully diluted Earnings (loss) before items noted below...... $ (.80) $ (.18) $ .85 $ .49 $ (.25) Extraordinary items..... --- --- (.07) .34 --- Accounting change....... --- --- .07 --- --- ------- ------- ------- ------- ------- Net earnings (loss)... $ (.80) $ (.18) $ .85 $ .83 $ (.25) ======= ======= ======= ======= ======= Cash dividends per common share................... $ --- $ --- $ --- $ --- $ --- ======= ======= ======= ======= ======= Total assets............. $ 53,533 $ 45,327 $ 54,043 $ 46,072 $ 40,536 Long-term debt (1)....... 4,006 3,307 3,784 3,853 3,409 Working capital.......... 13,283 15,489 19,007 17,490 18,942 Shareholders' equity..... 24,686 19,729 18,852 15,492 12,326 (1) Includes current portion of long-term debt. (2) The fourth quarter of fiscal 1992 contains the results of C&L, which was acquired in December 1991. (3) Fiscal 1993 contains 53 weeks. All other years contain 52 weeks. (4) See Note 2 of the Notes to Consolidated Financial Statements regarding the acquisition of Sattel and Valley.
9 ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Results of Operations - Fiscal Year Ended March 30, 1996 versus April 1, 1995 In fiscal 1996, the Company acquired an 80% ownership interest in Valley and increased its ownership interest in Sattel from 50% to 80%. The results of operations of Valley were included in the consolidated group beginning in December 1995 and Sattel beginning in January 1996 (see Notes 1 and 2 to the Consolidated Financial Statements). The following is a summary of sales by segment (see Note 14 to the Consolidated Financial Statements) for fiscal 1996 and 1995, including sales by significant product line for the meat and seafood segment (in thousands): 1996 1995 ---- ---- Telecommunications equipment $ 25,350 $ 35,245 Network installation and service 6,144 --- Beef 109,785 107,055 Pork 46,822 42,700 Other 79,501 65,386 ------- ------- Meat and seafood total 236,108 215,141 ------- ------- $267,602 $250,386 ======= ======= For the fiscal year ended March 30, 1996, net sales increased $17,216,000 or 6.9% over fiscal 1995. C&L's net sales decreased $9,895,000 or 28.1% from fiscal 1995. C&L's sales decrease is due primarily to lower call controller sales and lower sales of digital network communications products (see further discussion below). APC's net sales increased $20,967,000 or 9.7% over fiscal 1995 net sales. APC's overall volume (based on tonnage) during this period increased by 3.4%. The increase in APC's net sales is primarily attributable to increased business resulting from the addition of Sam's Club as a customer in December 1994. Approximately 31.8% of consolidated net sales for the year ended March 30, 1996 were made by APC to two customers. As discussed above, Valley's fiscal 1996 sales are for a four month period beginning in December 1995. Sattel did not make any sales outside the consolidated group within the period from January 1996 to March 1996. The market for call controllers has been negatively impacted by a continuing consolidation of long distance carriers and continuing growth of equal access resulting in a reduction of demand for the product. Long distance carriers have historically been the largest customer group purchasing call controllers. The decrease in long distance carriers has and will continue to result in lower unit sales of call controllers. Equal access is the ability of a long distance customer to access a long distance carrier by dialing 1 and not a string of long dialing codes. One of the functions of the call controller is to simplify the access to a carrier network that is not provided equal access. Once access to the carrier network is simplified through equal access, the need for a call controller for this purpose is eliminated. In addition, the digital network communications marketplace in the United States is growing at a slower pace than in previous years due to the proliferation of voice T-1 circuits. Network providers are seeking faster access devices which can compress data more cost effectively. Consequently, there has been downward pricing 10 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Results of Operations - (Cont.) pressure in this market which has impacted the digital products that are sold by C&L. C&L is addressing the changing dynamics in the telecommunications marketplace through the introduction of new product lines including frame relay, digital switches, ATM and ISDN. For the fifty two weeks ended March 30, 1996, other income (loss) improved from a loss of $417,000 to income of $519,000. During fiscal 1996, the Company had gains on sales of marketable securities of $26,000 as compared to a loss of $1,227,000 incurred during fiscal 1995. In addition, during fiscal 1996, the Company had smaller amounts of investments in corporate debt as compared to fiscal 1995 resulting in lower interest income. The components of other income (loss) are shown in Note 9 to the Consolidated Financial Statements. In fiscal 1996 gross profit decreased $506,000 or 4.5% from fiscal 1995. On a consolidated basis, gross profit as a percentage of net sales was 4.0% as compared to 4.5% in fiscal 1995. Gross profit was adversely impacted primarily by decreases in C&L's sales and gross profit margins. The decrease in C&L's gross profit percentage in fiscal 1996 is attributable to lower margins on both call controllers and digital products due to the factors discussed in the sales analyses. In addition, the departure of several of C&L's key employees, some of which went to work for a newly formed competitor, has adversely affected C&L's sales and margins (see further discussion below). For the fiscal year ended March 30, 1996, selling and administrative expenses increased $2,071,000 or 20.1% over fiscal 1995. Selling and administrative expenses have increased primarily because of the inclusion of Valley's and Sattel's results subsequent to the transactions discussed in the first paragraph. Selling and administrative expenses as a percentage of net sales was 4.6% in fiscal 1996 as compared to 4.1% in fiscal 1995. The Company is exploring options with respect to its investment in APC, including a possible sale of APC. As a result of recent efforts to sell APC, the Company has concluded there has been a decrease in the market value of APC. During the fourth quarter of fiscal 1996, the Company concluded that an impairment of goodwill has occurred and wrote off the remaining goodwill of $852,000 originally attributable to the acquisition of APC. The goodwill write off has no effect on the Company's cash flow or tangible shareholders' equity. For the fiscal year ended March 30, 1996, interest expense decreased $22,000 or 2.0% from fiscal 1995. The decrease is primarily attributable to lower borrowings by C&L under its line of credit due to reduced receivable and inventory levels. Equity in loss of unconsolidated subsidiaries increased to a loss of $370,000 in fiscal 1996 from a loss of $69,000 in fiscal 1995. The components of these losses are shown in Note 11 to the Consolidated Financial Statements. The increase in the loss is primarily due to an increased loss incurred by Sattel attributable to the development of its business prior to the inclusion of Sattel in the Company's Consolidated Financial Statements in January 1996 (see Note 1 to the Consolidated Financial Statements). 11 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Results of Operations - (Cont.) In October 1995, C&L appointed a new chief executive officer who has excellent senior management experience in telecommunications switching and data communications. Subsequently, several employees resigned from C&L including, among others, the chief financial officer, the vice president of sales and marketing, the sales manager and six out of fourteen sales people. Several if not all of these former employees went to work for a newly formed competitor. Subsequently, a sales person that went to work for the newly formed competitor returned to C&L. C&L has replaced the other departed personnel. Results of Operations - Fiscal Year Ended April 1, 1995 versus April 2, 1994 The following is a summary of sales for fiscal 1995 and 1994, including sales by significant product line for APC (in thousands): 1995 1994 ---- ---- Telecommunications equipment $ 35,245 $ 28,308 Beef 107,055 116,557 Pork 42,700 40,770 Other 65,386 58,006 ------- ------- Meat and seafood total 215,141 215,333 ------- ------- $250,386 $243,641 ======= ======= For the fiscal year ended April 1, 1995, net sales increased $6,745,000 or 2.8% over fiscal 1994. C&L's net sales increased $6,937,000 or 24.5% over fiscal 1994. C&L's sales increase is due primarily to increased sales of call controllers (see discussion in the following paragraph) and products used in digital networks for integrated voice and data communications systems. APC's net sales decreased $192,000 or .1% over fiscal 1994 net sales. APC's overall volume (based on tonnage) during this period increased by 1.8%. 12 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Results of Operations - (Cont.) During the second quarter of fiscal 1995 C&L completed the sale of call controllers pursuant to a purchase commitment made by a customer in fiscal 1994. This order resulted in call controller sales of $3,648,000 in fiscal 1995. Sales attributable to this order significantly impacted the increase in C&L's year-to-date call controller sales and total year-to-date sales over the prior year results. During the fourth quarter of fiscal 1995, C&L's sales were 10% below fourth quarter fiscal 1994 sales. This decrease in sales is primarily attributable to lower call controller sales. The fourth quarter of fiscal 1994 included sales under the purchase commitment referred to above. In addition, the market for call controllers has been negatively impacted by a continuing consolidation of long distance carriers and continuing growth of equal access resulting in a reduction of demand for the product. The components of other income (loss) are disclosed in Note 9 to the Consolidated Financial Statements. The decrease in other income (loss) is attributable to lower interest income from marketable securities and losses incurred on the disposition of marketable securities. The increase in interest rates during fiscal 1995 adversely impacted Diana's marketable securities which prior to the end of the second quarter of fiscal 1995 consisted primarily of investments in corporate debt obligations. Consequently, Diana's corporate office has reduced its investment in these securities resulting in reduced interest income and losses on investments that were sold. In addition, during fiscal year 1994, Diana recorded $747,000 of interest income resulting from the refund of federal income taxes of $400,000 (shown separately as an income tax credit) paid in a prior year. In fiscal 1995 gross profit increased $287,000 or 2.6% over fiscal 1994. On a consolidated basis, gross profit as a percentage of net sales was 4.5% in fiscal 1995 unchanged from fiscal 1994. C&L's gross profit percentage was 19.5% in fiscal 1995 as compared to 20.7% in fiscal 1994. The decrease in C&L's gross profit percentage is due to a lower gross profit percentage achieved on the large call controller sale discussed above and to an increasingly competitive market for products used in digital networks for integrated voice and data communications systems. APC's gross profit percentage was 2% in fiscal 1995 as compared to 2.3% in fiscal 1994. APC's fiscal 1995 gross profit and gross profit percentage decreased from fiscal 1994 primarily due to increased transportation and warehouse costs and inventory losses due to inefficiencies in APC's warehouse and transportation operations (see discussion below) partially offset by lower product costs. For the fiscal year ended April 1, 1995, selling and administrative expenses increased $1,157,000 or 12.6% over fiscal 1994. Selling and administrative expenses have increased primarily because of increased selling and advertising expenses incurred by C&L to penetrate new and existing markets. During fiscal 1995 C&L incurred expenses attributable to the development and distribution of an updated product catalog, increased participation in trade shows and increased advertising and promotional efforts. In addition, C&L attempted to expand its business outside of the United States through the development of an international sales department and the opening of a sales and distribution office in Mexico. As a result of these efforts, C&L increased its business as evidenced by the sales increase of 24.5% in fiscal 1995 as compared to fiscal 1994. The attempt to expand 13 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Results of Operations - (Cont.) international business was unsuccessful due to the devaluation of the Peso and the international sales department and office in Mexico were closed. Selling and administrative expenses as a percentage of net sales was 4.1% in fiscal 1995 as compared to 3.8% in fiscal 1994. For the fiscal year ended April 1, 1995, interest expense decreased $93,000 or 7.8% over fiscal 1994. The decrease is primarily attributable to a reduction in short term borrowings by Diana's corporate office. Diana's corporate office utilized short term (margin) borrowings to purchase some marketable securities. Some of the proceeds from the sale of marketable securities as discussed above were used to repay all of the short term borrowings. The decrease in minority interest is attributable to the Company's acquisition of the remaining 20% of C&L's common stock from its minority shareholders. In fiscal 1995, APC incurred increased warehouse and transportation payroll expenses and inventory losses. Consequently, APC made management changes and implemented new procedures in an attempt to improve its warehouse and transportation operations. Furthermore, during the latter part of fiscal 1995's third quarter, APC began selling to Sam's Club. APC services the Southeastern region of this national warehouse club. Sam's Club generated a significant amount of volume at margins that were lower than APC's average historical margins. Initially, the addition of this new business increased the operational costs discussed above which management believes is the primary reason for the loss of $749,000 incurred in the fourth quarter of fiscal 1995. Liquidity and Capital Resources The Company recorded cash flow from operating activities of $1,368,000 as compared to $6,717,000 in fiscal 1995. The decrease in cash flow is primarily attributable to an increase in net loss and less cash provided by the net change in working capital items. The increase in receivables is primarily attributable to the acquisition of Valley partially offset by reduced receivables at APC and C&L. The increase in accounts payable is primarily attributable to the acquisition of Valley. Marketable securities decreased in fiscal 1996 primarily due to the Company's decision to invest its excess funds in more liquid investments so that cash is more readily available for its operating requirements. The Company generated cash of $5,380,000 through sales of marketable securities. In fiscal 1996, the Company had $696,000 of capital expenditures consisting primarily of purchases by APC to improve its distribution facility and Sattel for the development of its business. The Company estimates that fiscal 1997 capital expenditures will approximate $1.8 million. Significant capital expenditures are anticipated for testing equipment for Sattel and for trailers and equipment for APC. The revolving line of credit agreements discussed in Note 4 to the Consolidated Financial Statements include covenants that limit fiscal 1997 capital expenditures for C&L, Valley and APC to $1,100,000. 14 In fiscal 1996, the Company utilized cash of $4,412,000 in connection with advances made to Sattel and its acquisitions of Valley and its additional 30% interest in Sattel (see Note 2 to the Consolidated Financial Statements). APC, C&L and Valley have separate revolving line of credit facilities which provide working capital financing to these subsidiaries. The terms of these credit facilities and related borrowings and credit availability under these credit facilities is described in Note 4 to the Consolidated Financial Statements. APC's revolving line of credit facility ("APC Revolver") contains financial covenants requiring a minimum level of tangible net worth, earnings and net cash flow. At March 30, 1996 APC failed to satisfy the earnings covenant. In June 1996, APC and its lender entered into a waiver and amendment agreement relating to the APC Revolver in order to avoid violating certain financial covenants at March 30, 1996 and in fiscal 1997. The amended APC Revolver provides for the following financial covenants during fiscal 1997: minimum tangible net worth of $3,900,000, a net loss of not greater than $40,000 and net cash flow on a rolling 13-period basis (measured at the end of each four week period) ranging from $385,000 to $500,000. Based upon APC's projections, the Company believes that APC will have adequate working capital for fiscal 1997. At June 27, 1996, based upon the representations and projections of APC's management, the Company believes that APC will meet the financial covenants during fiscal 1997 or will obtain any required waivers from the lender. Because the APC Revolver provides for repayment of borrowings after a 90 day notice from the lender, the indebtedness is classified as short term. The fiscal 1995 financial statements have been reclassified to conform to fiscal 1996 presentation. C&L's revolving line of credit facility ("C&L Revolver") contains financial covenants requiring minimum levels of tangible net worth and pretax income computed on a rolling 12-month basis, a minimum ratio of current assets to current liabilities and a maximum ratio of total liabilities to tangible net worth. At March 30, 1996, C&L failed to satisfy the pretax income requirement. In June 1996, C&L and its lender entered into a waiver and amendment agreement relating to the C&L Revolver in order to avoid violating certain financial covenants at March 30, 1996 and in fiscal 1997. The amended C&L Revolver provides for the following financial covenants during fiscal 1997: minimum tangible net worth of $2,000,000; minimum cumulative income from operations, calculated on a quarterly basis of $115,000, $446,000, $730,000 and $1,174,000, respectively; a current ratio of 1:1 and a maximum ratio of total liabilities to equity of 6:1. At June 27, 1996, based upon the representations and projections of C&L's management, the Company believes that C&L will meet the financial covenants during fiscal 1997 or will obtain any required waivers from the lender. In May 1996, the Company contributed an additional $10 million to Sattel. Sattel loaned $5 million to CNC pursuant to a Promissory Note due September 30, 1996 in favor of Sattel which is convertible into CNC Series D Preferred Stock under certain conditions outlined in the Note. In addition, Sattel may, pursuant to the terms of the Memorandum of Understanding, invest an additional $5,000,000 in Series D Preferred Stock of CNC. If Sattel purchases CNC's Series D Preferred Stock, it will also acquire an interest in CNC's wholesale subsidiary. 15 In the fourth quarter of fiscal 1996 and in the first quarter of fiscal 1997, the Company raised approximately $17.4 million, after commissions and expenses, through the sale of 600,000 shares of Common Stock. The Company believes that it has adequate resources to meet its liquidity needs for fiscal 1997. On a long term basis, financing for the Company's operations, including working capital requirements for Sattel and capital expenditures, will come from cash generated from operations, the sale of additional equity or other securities, additional bank borrowings and other sources of capital, if available. The Company intends to file a registration statement in July 1996 for shelf registration of up to 500,000 shares of common stock, which may be sold in fiscal 1997 if conditions warrant. The Company is investigating how it can be restructured in order to maximize shareholder value. Management is currently looking at several alternative approaches, based on separating operating units by industry type into independent publicly traded companies. The restructuring does not change the Company's earlier announced plans to sell APC. The Company is presently subject to an agreement with various conditions to sell APC. If the agreement to sell APC does not culminate in a sale in the near future, the Company will remove APC from the market. Management will present their restructuring plans to the Board as soon as possible. Management also will retain the services of an investment banking firm to assist them with this effort. Forward Looking Statements The following may be considered "forward looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995: the Company's estimate of fiscal 1997 capital expenditures, the statements that the Company believes APC and C&L will meet financial covenants in its loan agreement or obtain any required waivers during fiscal 1997, and the Company believes that it and APC will have adequate working capital in fiscal 1997. Actual results or developments may differ materially from those contained in the forward looking statements. Factors which may cause such a difference to occur include but are not limited to (i) whether extraordinary repairs are needed to APC's distribution facility, (ii) whether the Company can continue to grow its business, (iii) whether the Company can control the operating expenses of APC which began to increase in fiscal 1994, (iv) product demand, competition, the cost of products, and industry conditions, (v) whether vendors continue to provide credit to APC on satisfactory terms, (vi) whether APC's secured lender exercises its demand right or grants any necessary waivers and (vii) whether the Company can come to terms with a buyer who is able to finance a possible acquisition of APC, (viii) new competitors entering APC's marketplace and (ix) the risks and uncertainties discussed in Item 1 relating to Sattel's business. 16 Accounting Pronouncements Effective April 2, 1994, the Company adopted the provisions of SFAS No. 115, "Accounting for Certain Investments in Debt and Equity Securities". The effect as of April 2, 1994 of adopting SFAS No. 115 increased net earnings by $412,000, or $.10 per fully diluted share. In March 1995, the Financial Accounting Standards Board ("FASB") issued SFAS No. 121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of." This statement establishes accounting standards for the impairment of long-lived assets, certain identifiable intangibles and goodwill related to those assets to be held and used and for long-lived assets and certain identifiable intangibles to be disposed of. This statement is effective for financial statements for fiscal years beginning after December 15, 1995. The Company believes that the adoption of this standard will not have a material effect on its consolidated results of operations or financial position. In October 1995, the FASB issued SFAS No. 123, "Accounting for Stock- Based Compensation." This statement establishes financial accounting and reporting standards for stock-based employee compensation plans and is effective for fiscal years beginning after December 15, 1995. The Company has decided to continue accounting for employee stock compensation under currently existing accounting principles, but will disclose pro forma results using the new standard's alternative accounting treatment as is permitted under SFAS No. 123. Effective April 4, 1993, the Company adopted the liability method of accounting for income taxes in accordance with SFAS No. 109, "Accounting for Income Taxes". The cumulative effect as of April 4, 1993 of adopting SFAS No. 109 increased net earnings for fiscal 1994 by $262,000. Impact of Inflation Inflation has not had a significant impact on net sales or earnings (loss) before extraordinary items or accounting change for the three most recent fiscal years. 17 ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA THE DIANA CORPORATION AND SUBSIDIARIES PAGE ---- Report of Price Waterhouse LLP, Independent Accountants......... 20 Report of Ernst & Young LLP, Independent Auditors............... 21 Consolidated Balance Sheets..................................... 22 Consolidated Statements of Operations........................... 23 Consolidated Statements of Changes in Shareholders' Equity...... 24 Consolidated Statements of Cash Flows........................... 25 Notes to Consolidated Financial Statements...................... 26 18 REPORT OF INDEPENDENT ACCOUNTANTS To the Board of Directors and Shareholders of The Diana Corporation In our opinion, the consolidated financial statements listed under Item 14(a)(1) and (2) appearing in this report present fairly, in all material respects, the financial position of The Diana Corporation and its subsidiaries at March 30, 1996, and the results of their operations and their cash flows for the year in conformity with generally accepted accounting principles. These financial statements are the responsibility of the Company's management; our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit of these statements in accordance with generally accepted auditing standards which require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for the opinion expressed above. PRICE WATERHOUSE LLP Milwaukee, Wisconsin June 27, 1996 19 REPORT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS Board of Directors and Shareholders The Diana Corporation We have audited the accompanying consolidated balance sheet of The Diana Corporation and subsidiaries (the Company) as of April 1, 1995, and the related consolidated statements of operations, changes in shareholders' equity and cash flows for each of the two years in the period ended April 1, 1995. Our audits also included the financial statement schedules as of April 1, 1995 and for each of the two years in the period ended April 1, 1995 listed in the Index at Item 14(a). These financial statements and schedules are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements and schedules based on our audits. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of The Diana Corporation and subsidiaries at April 1, 1995, and the consolidated results of its operations and its cash flows for each of the two years in the period ended April 1, 1995, in conformity with generally accepted accounting principles. Also, in our opinion, the related financial statement schedules, when considered in relation to the basic financial statements taken as a whole, present fairly in all material respects the information set forth therein. As discussed in Note 10 to the consolidated financial statements, the Company changed its method of accounting for income taxes, effective April 4, 1993. Milwaukee, Wisconsin ERNST & YOUNG LLP June 2, 1995 20 THE DIANA CORPORATION AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (Dollars in Thousands)
March 30, April 1, 1996 1995 -------- ------- ASSETS Current assets Cash and cash equivalents............................ $ 6,254 $ 2,440 Marketable securities................................ 1,215 6,211 Receivables, less allowance for doubtful accounts of $772 and $600.................. 16,171 14,785 Inventories.......................................... 12,337 12,237 Other current assets................................. 1,009 690 ------ ------ Total current assets............................... 36,986 36,363 Property and equipment Land................................................. 357 357 Building and improvements............................ 4,702 4,400 Fixtures and equipment............................... 4,182 3,298 ------ ------ 9,241 8,055 Less accumulated depreciation........................ (5,083) (4,252) ------ ------ 4,158 3,803 Intangible assets...................................... 11,585 4,137 Other assets........................................... 804 1,024 ------ ------ $53,533 $45,327 ====== ====== LIABILITIES AND SHAREHOLDERS' EQUITY Current liabilities Accounts payable..................................... $13,707 $12,355 Accrued liabilities.................................. 2,514 1,390 Revolving line of credit............................. 7,038 6,803 Current portion of long-term debt.................... 444 326 ------ ------ Total current liabilities...................... 23,703 20,874 Long-term debt......................................... 3,562 2,981 Other liabilities ..................................... 1,582 1,743 Commitments and contingencies (Note 6)................. Shareholders' equity Preferred stock - $.01 par value. Authorized 5,000,000 shares; none issued............ --- --- Common stock - $1 par value. Authorized 15,000,000 shares; issued 5,526,282 and 4,810,353 shares....... 5,526 4,810 Additional paid-in capital........................... 59,456 48,548 Accumulated deficit.................................. (34,776) (28,178) Unrealized loss on marketable securities............. (876) (713) Treasury stock at cost............................... (4,644) (4,738) ------ ------ Total shareholders' equity..................... 24,686 19,729 ------ ------ $53,533 $45,327 ====== ======
See notes to consolidated financial statements. 21 THE DIANA CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (In Thousands, Except Per Share Amounts)
Fiscal Year Ended ------------------------------ March 30, April 1, April 2, 1996 1995 1994 -------- -------- -------- Net sales.............................. $267,602 $250,386 $243,641 Other income (loss).................... 519 (417) 2,697 ------- ------- ------- 268,121 249,969 246,338 Cost of sales.......................... 256,920 239,198 232,740 Selling and administrative expenses.... 12,385 10,314 9,157 Write-off of goodwill.................. 852 --- --- ------- ------- ------- Operating earnings (loss).............. (2,036) 457 4,441 Interest expense....................... (1,076) (1,098) (1,191) Non-operating income................... 95 34 --- Income tax credit (expense)............ (87) --- 400 Equity in earnings (loss) of unconsolidated subsidiaries.......... (370) (69) 97 Minority interest...................... 109 (44) (290) ------- ------- ------- Earnings (loss) before extraordinary item and accounting change........... (3,365) (720) 3,457 Extraordinary item..................... --- --- (266) ------- ------- ------- Earnings (loss) before accounting change............................... (3,365) (720) 3,191 Cumulative effect of accounting change. --- --- 262 ------- ------- ------- Net earnings (loss).................... $ (3,365) $ (720) $ 3,453 ======= ======= ======= Earnings (loss) per common share: Primary Before extraordinary item........... $ (.80) $ (.18) $ .88 Extraordinary item.................. --- --- (.07) Accounting change................... --- --- .07 ------- ------- ------- Net earnings (loss)................. $ (.80) $ (.18) $ .88 ======= ======= ======= Fully diluted Before extraordinary item........... $ (.80) $ (.18) $ .85 Extraordinary item.................. --- --- (.07) Accounting change................... --- --- .07 ------- ------- ------- Net earnings (loss)................. $ (.80) $ (.18) $ .85 ======= ======= ======= Weighted average number of common shares outstanding Primary............................. 4,192 4,023 3,913 ======= ======= ======= Fully diluted....................... 4,192 4,023 4,053 ======= ======= =======
See notes to consolidated financial statements. 22 THE DIANA CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (Dollars in Thousands)
Common Stock Additional Unrealized Loss Treasury Stock Total Number of Par Paid in Accumulated on Marketable Number of Shareholders' Shares Value Capital Deficit Securities Shares Cost Equity Balance at April 3, 1993 4,637,530 $ 4,638 $ 45,786 $ (27,818) $ --- 1,344,667 $(7,114) $ 15,492 Net earnings --- --- --- 3,453 --- --- --- 3,453 5% stock dividend --- --- 214 (1,084) --- (163,889) 866 (4) Exercise of stock options --- --- (47) --- --- (15,500) 82 35 Unrealized loss on marketable securities --- --- --- --- (412) --- --- (412) Other --- --- 288 --- --- --- --- 288 --------- ------ ------- -------- ------ --------- ------- ------- Balance at April 2, 1994 4,637,530 4,638 46,241 (25,449) (412) 1,165,278 (6,166) 18,852 Net loss --- --- --- (720) --- --- --- (720) 5% stock dividend 172,823 172 1,830 (2,009) --- --- --- (7) Exercise of stock options --- --- (14) --- --- (4,500) 24 10 Change in unrealized loss on marketable securities --- --- --- --- (301) --- --- (301) Acquisition of minority interest --- --- 491 --- --- (265,262) 1,404 1,895 --------- ------ ------- -------- ------- --------- ------- ------- Balance at April 1, 1995 4,810,353 4,810 48,548 (28,178) (713) 895,516 (4,738) 19,729 Net loss --- --- --- (3,365) --- --- --- (3,365) 5% stock dividend 195,929 196 3,022 (3,233) --- --- --- (15) Exercise of stock options --- --- (39) --- --- (12,300) 65 26 Change in unrealized loss on marketable securities --- --- --- --- (163) --- --- (163) Acquisition of Sattel 350,000 350 4,594 --- --- --- --- 4,944 Issuance of common stock 170,000 170 3,315 --- --- --- --- 3,485 Other --- --- 16 --- --- (5,524) 29 45 --------- ------ ------- -------- ------- --------- ------- ------- Balance at March 30, 1996 5,526,282 $ 5,526 $ 59,456 $ (34,776) $ (876) 877,692 $ (4,644) $ 24,686 ========= ====== ======= ======== ======= ========= ======= =======
See notes to consolidated financial statements. 23 THE DIANA CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (In Thousands)
Fiscal Year Ended ------------------------------ March 30, April 1, April 2, 1996 1995 1994 -------- -------- -------- Operating activities Earnings (loss) before extraordinary items and accounting change.......... $(3,365) $ (720) $ 3,457 Adjustments to reconcile earnings (loss) to net cash provided (used) by operating activities: Loss (gain) on sale of marketable securities.............. (26) 1,227 (479) Depreciation and amortization....... 1,441 1,154 1,098 Provision for losses on accounts receivable......................... 509 313 153 Write-off of goodwill............... 852 --- --- Equity in loss (earnings) of unconsolidated subsidiaries........ 370 69 (97) Minority interest................... (109) 44 290 Payments of net liabilities of unconsolidated subsidiary.......... (242) (95) (361) Other............................... (256) 311 (14) Changes in current assets and liabilities........................ 2,194 4,414 (4,355) ------ ------ ------ Net cash provided (used) by operating activities............................ 1,368 6,717 (308) Investing activities Purchases of property and equipment... (696) (599) (555) Affiliate advances and acquisitions, net of cash acquired................. (4,412) --- (1,983) Purchases of marketable securities.... (475) (5,647) (20,218) Sales of marketable securities........ 5,380 9,276 21,031 Collection of notes receivable........ 138 194 252 Other................................. 55 (195) --- ------ ------ ------ Net cash provided (used) by investing activities............................ (10) 3,029 (1,473) Financing activities Changes in short-term borrowings...... 236 (5,667) 1,190 Payments on long-term debt............ (1,265) (478) (390) Payments toward bond settlements...... --- (2,822) (178) Common stock issued................... 3,485 --- --- ------ ------ ------ Net cash provided (used) by financing activities............................ 2,456 (8,967) 622 ------ ------ ------ Increase (decrease) in cash and cash equivalents........................... 3,814 779 (1,159) Cash and cash equivalents at the beginning of the year................. 2,440 1,661 2,820 ------ ------ ------ Cash and cash equivalents at the end of the year.............................. $ 6,254 $ 2,440 $ 1,661 ====== ====== ======
See notes to consolidated financial statements. 24 THE DIANA CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS MARCH 30, 1996 NOTE 1 - Summary of Significant Accounting Policies Basis of Presentation The consolidated group (hereafter referred to as the "Company") included the following companies during the past three years. The following describes each entity in the consolidated group and its current status: The Diana Corporation ("Diana") Diana and its wholly-owned subsidiaries are included in the consolidated group for all three fiscal years. Sattel Communications ("Sattel") Diana had a 50% ownership interest in Sattel and accounted for its investment in Sattel using the equity method of accounting from November 1994 to December 1995. In January 1996, Diana increased its ownership interest in Sattel from 50% to 80%. Sattel was included in the consolidated group effective January 1996. Sattel is a provider of central office voice and data switching equipment for communications providers worldwide. C&L Communications, Inc. ("C&L") C&L is included in the consolidated group for all three fiscal years. Effective June 1994, Diana increased its ownership interest in C&L from 80% to 100%. C&L is a distributor of telecommunications equipment for wide area and local area integrated networks to transport voice, data and video communications primarily in North America. Valley Communications, Inc. ("Valley") Valley was acquired by C&L on November 20, 1995 and is included in the consolidated group subsequent to the acquisition date. C&L owns 80% of Valley. Valley provides design, installation and service for voice and data networks and equipment primarily in California. Entree Corporation ("Entree") Entree and its wholly-owned subsidiary, Atlanta Provision Company, Inc. ("APC"), are included in the consolidated group for all three fiscal years. APC distributes meat and seafood in the southeastern United States. A majority of APC's sales are to retail food stores and meat wholesalers, with the remaining sales to food service enterprises and restaurants. Diana owns 81.25% of Entree. Investments in 20%-50% owned subsidiaries in which management has the ability to exercise significant influence are accounted for using the equity method of accounting (see Note 11). Accounts and transactions between members of the consolidated group are eliminated in the consolidated financial statements. 25 NOTE 1 - Summary of Significant Accounting Policies (Continued) Fiscal Year The Company's fiscal year ends on the Saturday closest to March 31. There were 52 weeks in all years presented. Financial Instruments The carrying value of cash and cash equivalents, marketable securities, receivables, accounts payable and borrowings at March 30, 1996 and April 1, 1995 approximate fair value. Marketable Securities The Company accounts for marketable securities in accordance with Statement of Financial Accounting Standards ("SFAS") No. 115, "Accounting for Certain Investments in Debt and Equity Securities." Under SFAS No. 115, management determines the appropriate classification of debt securities at the time of purchase and reevaluates such designation as of each balance sheet date. Debt securities are classified as held-to-maturity when the Company has the positive intent and ability to hold the securities to maturity. Held-to-maturity securities are stated at amortized cost, adjusted for amortization of premiums and accretion of discounts to maturity. Such amortization is included in other income (loss). Marketable equity securities and debt securities not classified as held-to-maturity are classified as available-for-sale. Available-for-sale securities are carried at fair value (based on published market values), with the unrealized gains and losses reported in a separate component of shareholders' equity. The amortized cost of debt securities is adjusted for amortization of premiums and accretion of discounts to maturity. Such amortization is included in other income (loss). Realized gains and losses, interest income and dividends are included in other income (loss). For purposes of determining the gain or loss on a sale, the cost of securities sold is determined using the average cost of all shares of each such security held at the dates of sale. Concentrations of Risk APC performs periodic credit evaluations of its customers' financial condition and generally does not require collateral. Receivables from APC's customers are generally due within 7 to 30 days. Approximately 31.8% of consolidated net sales for the year ended March 30, 1996 were made by APC to two customers. Approximately 14.1% of consolidated receivables at March 30, 1996 were due from these two customers. Approximately 72% of C&L's inventory purchases are from two companies. The loss of either company would have a negative impact on C&L's operations. Inventories Inventories, consisting of finished product, are stated at the lower of cost or market. Items are removed from inventory based on the specific identification method or the average cost method. 26 NOTE 1 - Summary of Significant Accounting Policies (Continued) Property and Equipment Property and equipment are stated at cost. Provisions for depreciation are computed on the straight-line method for financial reporting purposes over 3 to 10 years for equipment and 5 to 25 years for building and improvements. Depreciation for income tax purposes is computed on accelerated cost recovery methods. Expenditures which substantially increase value or extend asset lives are capitalized. Expenditures for maintenance and repairs are charged to expense as incurred. Intangible Assets Intangible assets consist of the following (in thousands): 1996 1995 ---- ---- Intellectual property rights $ 5,029 $ --- Goodwill 5,491 2,846 Covenants not to compete 1,021 1,291 Other 44 --- ------ ----- $11,585 $4,137 ====== ===== Intellectual property rights are amortized on a straight line basis over a 20 year period. Goodwill is amortized on a straight line basis over 5-40 years. Covenants not to compete are amortized over the non-compete periods of 5-7 years. Accumulated amortization was $1,930,000 and $1,598,000 at March 30, 1996 and April 1, 1995, respectively. Goodwill is reviewed for impairment whenever events or circumstances provide evidence that suggest that the carrying amount of the asset may not be recoverable. Impairment is determined by using identifiable cash flows over the remaining amortization period. The Company is exploring options with respect to its investment in APC, including a possible sale of APC. As a result of recent efforts to sell APC, the Company has concluded there has been a decrease in the market value of APC. During the fourth quarter of fiscal 1996, the Company concluded that an impairment of goodwill has occurred and wrote off the remaining goodwill of $852,000 resulting from the acquisition of APC. Revenue Recognition The Company recognizes revenue when product is shipped. Income Taxes The Company accounts for income taxes using the liability method in accordance with SFAS No. 109, "Accounting for Income Taxes." Earnings (Loss) Per Common Share Primary and fully diluted per share amounts are determined by dividing earnings (loss) by the weighted average number of shares of common stock and materially dilutive common stock equivalents (stock options) outstanding. 27 NOTE 1 - Summary of Significant Accounting Policies (Continued) Use of Estimates The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Statement of Cash Flows For purposes of the statement of cash flows, the Company considers all highly liquid debt instruments purchased with a maturity of three months or less to be cash equivalents. Reclassifications Certain amounts in the financial statements as of April 1, 1995 and for each of the two years in the period ended April 1, 1995 have been reclassified to conform with the classifications used for the year ended March 30, 1996. NOTE 2 - Acquisitions Sattel Communications On January 16, 1996, the Company acquired an additional 30% ownership interest in Sattel. The acquisition was accounted for as a purchase of a minority interest. As a result, the Company increased its ownership interest in Sattel from 50% to 80%. The Company issued 350,000 shares of its newly issued common stock ("the Diana Shares") to Sattel Technologies, Inc. ("STI") in connection with the transaction. The value assigned to the Diana Shares was $4,944,000, or $14.125 per share, based on the average closing market price of the Company's common stock from January 12, 1996 through January 18, 1996. In addition, the Company agreed to provide Sattel with additional cash to increase its capital contributions to Sattel to $2.5 million and to loan Sattel $1.425 million. The total purchase price related to the Company's additional 30% interest in Sattel, including the 350,000 shares issued, the minority partner's share of additional equity contributions, liabilities assumed and costs of the acquisition, was allocated based on the fair value of assets acquired at the acquisition date, consisting principally of intellectual property rights of approximately $5.1 million. On May 3, 1996, the Company and STI entered into a Supplemental Agreement to amend the Exchange Agreement entered into on January 16, 1996. STI agreed to convey to the Company an additional 15% of Sattel and 50,000 Diana Shares in exchange for being released from certain product development obligations and STI's proportionate share of a $10 million capital contribution to Sattel. In May 1996, the Company contributed $10 million to Sattel pursuant to the Supplemental Agreement. This transaction will result in a net reduction of approximately $1,825,000 of intangible assets recorded at March 30, 1996. In addition, subsequent to March 30, 1996, Sattel granted equity participation interests to certain employees of the Company. The Company's effective ownership of Sattel remains at approximately 80% after the grant of these interests. STI's effective ownership interest in Sattel was reduced to approximately 4% as a result of all of these transactions. 28 NOTE 2 - Acquisitions Valley On November 20, 1995, C&L Acquisition Corporation, a subsidiary of C&L, acquired 80% of the common stock of Valley from Henry P. Mutz, Christopher M. O'Connor and Kenneth R. Hurst (collectively, the "Minority Shareholders") for approximately $4,320,000 (including expenses) and future consideration. The terms of the future consideration payable to the Minority Shareholders are as follows: (1) For the year ended August 31, 1996 - 100% of Valley's pretax earnings as defined in the purchase agreement in excess of $1,300,000; (2) For the 7 months ended March 31, 1997 - 50% of Valley's pretax earnings in excess of $758,000, and (3) For the years ended March 31, 1998, 1999, 2000 and 2001 - 50% of Valley's pretax earnings in excess of $1,300,000. The Company will account for any future consideration with respect to the acquisition of Valley as an adjustment to the purchase price of Valley in accordance with EITF 95-8. Funding for the acquisition was obtained from cash, revolving line of credit draws and a loan of $1,000,000 from the Minority Shareholders (see Note 5). The acquisition was accounted for as a purchase. The cost of the acquisition exceeded the fair value of the net assets of Valley by approximately $2,936,000. The excess is being amortized on the straight line method over 40 years. Valley is one of the largest network installation and service companies in California. Valley has a first right of refusal on the sale of stock by a Minority Shareholder (except for a sale to a permitted transferee). Generally, the stock shall be offered to Valley upon the same terms and conditions as offered to the prospective purchaser except that the offering price of the stock shall be the proposed sale price or 75% of the appraised value of the shares as defined in the Stockholders Agreement, whichever is less. The Minority Shareholders have the option, exercisable at any time during the Put Period, as defined below, upon the delivery of a written notice to Valley, to require that Valley purchase from the Minority Shareholders the number of shares specified in the notice at a price equal to the appraised value of the shares as defined in the Stockholders Agreement. The redemption price shall be paid in cash at closing. The term "Put Period" as used herein shall mean the period of time commencing on the fifteenth day after receipt by the Minority Shareholders of Valley's audited financial statements for the fiscal year ended March 31, 2000, and expiring thirty days after receipt by the Minority Shareholders of Valley's audited financial statements for the fiscal year ended March 31, 2004. The Minority Shareholders have the option to require Valley to purchase the remainder of a Minority Shareholder's ownership interest upon death or disability (incapacitation for 90 days in any 12-month period) of a Minority Shareholder. In addition, if a Minority Shareholder is terminated by Valley for certain causes as defined in the Employment Contract, the Minority Shareholder has the option to require Valley to purchase 50% of the Minority Shareholder's ownership interest on the date of termination and 50% on November 20, 2000. The purchase price of the shares acquired by Valley pursuant to this paragraph shall be equal to the appraised value of the shares based on a multiple of earnings as defined in the Employment Contract. 29 NOTE 2 - Acquisitions (Continued) The Company will account for any stock acquired by Valley pursuant to the provisions discussed in the above three paragraphs by the purchase method of accounting for the acquisition of minority interest in accordance with Accounting Interpretation No. 26 of APB 16. Shareholders of Valley owning 10% or more of the outstanding common stock of Valley shall have the right to require Valley to pay annual dividends in the amount of the lesser of $1,300,000 (prorated for any period less than one fiscal year) or the After-Tax Operating Profit of Valley for such period, provided, however, that such dividend payment (i) does not reduce the net worth of Valley below $1,400,000, (ii) does not render Valley insolvent or otherwise impair its capital, (iii) does not violate any agreement with creditors of Valley, and (iv) does not contravene otherwise applicable laws. Valley may sell subordinated notes ("Sub-Debt") due in five (5) years and bearing interest at twenty-five percent (25%) per annum with interest payments due quarterly not to exceed the amount of dividends paid by Valley after November 20, 1995. The Sub-Debt shall be offered to all stockholders of Valley in proportion to their percentage ownership of the stock of Valley, provided, however, that if any stockholder declines to purchase any sub-debt, the sub-debt shall be offered to all stockholders who purchased sub-debt in proportion to their relative holdings of stock of Valley. The following unaudited pro forma results of operations for the fifty two weeks ended March 30, 1996 and April 1, 1995, respectively, assume the acquisitions of Valley and Sattel occurred at the beginning of each period (with respect to Sattel in 1995, since its inception in November 1994) (in thousands, except per share amounts): 1996 1995 ---- ---- Net sales $ 297,307 $ 264,087 ======= ======= Net loss $ (3,312) $ (157) ======= ======= Loss per common share $ (.79) $ (.04) This pro forma information does not purport to be indicative of the results that actually would have been obtained if the combined operations had been conducted during the periods presented and is not intended to be a projection of future results. NOTE 3 - Marketable Securities Effective April 2, 1994, the Company adopted the provisions of SFAS No. 115. In accordance with SFAS No. 115, prior period financial statements have not been restated to reflect the change in accounting principle. The effect as of April 2, 1994 of adopting SFAS No. 115 increased net earnings by $412,000 or $.10 per fully diluted share. 30 NOTE 3 - Marketable Securities (Continued) The following is a summary of available-for-sale and held-to-maturity marketable securities (in thousands): Available-for-Sale Marketable Securities March 30, 1996 ------------------------------------------ Gross Gross Estimated Unrealized Unrealized Fair Cost Gains Losses Value ---- --------- --------- ------- Debt securities $ 303 $--- $ 12 $ 291 Equity securities 1,788 --- 864 924 ------ --- ---- ------ $ 2,091 $--- $ 876 $ 1,215 ====== === ==== ====== Available-for-Sale Marketable Securities April 1, 1995 ------------------------------------------ Gross Gross Estimated Unrealized Unrealized Fair Cost Gains Losses Value ---- --------- --------- ------- Debt securities $ 1,156 $ 21 $ 58 $ 1,119 Equity securities 1,604 --- 676 928 ------ --- ---- ------ $ 2,760 $ 21 $ 734 $ 2,047 ====== === ==== ====== Held-to-Maturity Marketable Securities April 1, 1995 ------------------------------------------ Gross Gross Estimated Unrealized Unrealized Fair Cost Gains Losses Value ---- --------- --------- ------- U.S. treasury security $ 4,164 $--- $ --- $ 4,164 ====== === ==== ====== The gross realized gains on sales of available-for-sale securities totaled $31,000, $14,000 and $592,000 in fiscal 1996, 1995 and 1994, respectively, and the gross realized losses totaled $5,000, $1,241,000 and $113,000 in fiscal 1996, 1995 and 1994, respectively. The net adjustment to unrealized losses on available-for-sale securities included as a separate component of shareholders' equity totaled $876,000 and $713,000 at March 30, 1996 and April 1, 1995, respectively. The Company considers its marketable securities to be primarily a resource for potential acquisitions. Pending such uses, the Company invests its marketable securities for the purpose of generating additional income and/or capital appreciation. The Company does not limit its potential investments of marketable securities based on level of risk or investment concentration. 31 NOTE 3 - Marketable Securities (Continued) Expected maturities of marketable securities will differ from contractual maturities because the issuers of the securities may have the right to prepay obligations without prepayment penalties. The amortized cost and estimated fair value of marketable securities at March 30, 1996, by contractual maturity, are shown below (in thousands): Available-for-Sale Securities ----------------------------- Estimated Cost Fair Value ---- ---------- Due after five years $ 303 $ 291 Equity securities 1,788 924 ------ ------ $ 2,091 $ 1,215 ====== ====== NOTE 4 - Revolving Line of Credit Revolving line of credit consists of the following (in thousands): 1996 1995 APC $2,996 $4,241 C&L 2,996 2,562 Valley 1,046 --- $7,038 $6,803 APC has a Loan and Security Agreement ("APC Revolver") with a lender (amended effective June 27, 1996) providing a revolving line of credit through November 1997 of up to $9,500,000 with interest at the prime rate plus 2.0% (prime was 8.25% at March 30, 1996). A $2 million letter of credit facility with fees of 2.0% is included within the total credit facility. At March 30, 1996, APC borrowed $2,996,000 and had letters of credit of $2,000,000 issued on its behalf by the lender. Borrowings under the APC Revolver are restricted based on defined percentages of eligible accounts receivable and inventories. The amount available under the APC Revolver at March 30, 1996 was $3,754,000. APC pays a fee of 1/2% on the average unused line of credit. Substantially all assets of APC are pledged as collateral under the APC Revolver. The APC Revolver restricts APC in a number of areas, including, but not limited to, declaration of dividends, mergers and acquisitions, transactions with affiliates, capital expenditures and additional indebtedness. APC's Revolver contains financial covenants requiring a minimum level of tangible net worth, earnings and net cash flow. At March 30, 1996 APC failed to satisfy the earnings covenant. In June 1996, APC and its lender entered into a waiver and amendment agreement relating to the APC Revolver in order to avoid violating certain financial covenants at March 30, 1996 and in fiscal 1997. Because the APC Revolver provides for repayment of borrowings after a 90 day notice from the lender, the indebtedness is classified as short term. The fiscal 1995 financial statements have been reclassified to conform to fiscal 1996 presentation. 32 NOTE 4 - Revolving Line of Credit (Continued) C&L has a Loan and Security Agreement ("C&L Revolver") with a lender (amended effective June 27, 1996) providing a revolving line of credit through January 1999 of up to $6,000,000, with interest at the prime rate or LIBOR plus 2.25%. In addition, there is an unused line fee of .25%. Borrowings under the C&L Revolver are restricted based on defined percentages of eligible accounts receivable and inventories. The amount available under the C&L Revolver at March 30, 1996, was $803,000. Substantially all assets of C&L are pledged as collateral under the C&L Revolver. The C&L Revolver restricts C&L in a number of areas, including, but not limited to, declaration of dividends, payment of salaries to officers, mergers and acquisitions, transactions with affiliates, capital expenditures and additional indebtedness. C&L's Revolver contains financial covenants requiring minimum levels of tangible net worth and pretax income computed on a rolling 12-month basis, a minimum ratio of current assets to current liabilities and a maximum ratio of total liabilities to tangible net worth. At March 30, 1996, C&L failed to satisfy the pretax income requirement. In June 1996, C&L and its lender entered into a waiver and amendment agreement to the C&L Revolver in order to avoid violating certain financial covenants at March 30, 1996 and in fiscal 1997. Valley has a Loan and Security Agreement ("Valley Revolver") with a lender providing a revolving line of credit through March 1999 of up to $2,500,000 with interest at the prime rate or LIBOR plus 2.25%. In addition, there is an unused line fee of .25%. Borrowings under the Valley Revolver are restricted based on defined percentages of eligible accounts receivable and inventories. The amount available under the Valley Revolver at March 30, 1996 was $1,206,000. Substantially all assets of Valley are pledged as collateral under the Valley Revolver. The Valley Revolver provides for the maintenance of certain financial ratios and restricts Valley in a number of areas including, but not limited to, declaration of dividends, payments of salaries to officers, mergers and acquisitions, transactions with affiliates, capital expenditures and additional indebtedness. At March 30, 1996, the Company classified all borrowings made by C&L and Valley under their respective revolving lines of credit as current liabilities in accordance with EITF 95-22. These revolving lines of credit have 3 year terms expiring in fiscal 1999. C&L's borrowings under its revolving line of credit at April 1, 1995 have been reclassified from current portion of long-term debt for consistent presentation. 33 NOTE 5 - Long-Term Debt Long-term debt consists of the following (in thousands): March 30, April 1, Note Due Date 1996 1995 ---- ------------ ----------- ---------- Debentures and interest A January 2002 $ 2,099 $ 2,240 Note payable B October 2000 1,000 --- Mortgage notes C August 2006 837 875 Notes payable D May 1998 70 158 Other obligations --- 34 ------ ------ 4,006 3,307 Less current portion (444) (326) ------ ------ $ 3,562 $ 2,981 ====== ====== A. Principal of $1,254,000 and capitalized interest of $845,000. Interest at 11.25%. The debentures are unsecured. The payment of cash dividends by the Company is restricted by the Company's subordinated debentures which provide that the consolidated tangible net worth of the Company cannot be reduced to less than an amount equal to the aggregate principal amount of the subordinated debentures, or $1,254,000. B. Note payable to the minority shareholders of Valley collateralized by the common stock of Valley owned by the Company (see Note 2). Interest at 10%. C. Interest at 7% and 8.25%. The mortgage notes are collateralized by land and building with a carrying value of $2,627,000 as of March 30, 1996. D. Interest at 8.75% - 11.0%. The notes are collateralized by equipment. Approximate annual amounts payable by the Company and its subsidiaries on long-term debt are as follows (in thousands): 1997 .................... $ 444 1998 .................... 403 1999 .................... 397 2000 .................... 399 2001 .................... 404 Thereafter .............. 1,959 ------ $ 4,006 ====== NOTE 6 - Commitments and Contingencies The Company and its subsidiaries lease various facilities and equipment under noncancelable lease arrangements for varying periods. Leases that expire generally are expected to be renewed or replaced by other leases. Total rental expense (including contingent rentals) under operating leases in fiscal 1996, 1995 and 1994 was $2,090,000, $1,870,000 and $1,929,000, respectively. 34 NOTE 6 - Commitments and Contingencies (Continued) Future minimum payments (excluding contingent rentals) under noncancelable operating leases with initial terms of one year or more for fiscal years subsequent to March 30, 1996 are as follows (in thousands): 1997 .................... $ 1,094 1998 .................... 751 1999 .................... 567 2000 .................... 393 2001 .................... 300 Thereafter .............. 11 ------ $ 3,116 ====== C&L participates in an equipment leasing partnership. C&L is subject to a contingent obligation relating to the equipment lease of approximately $386,000 at March 30, 1996, if income from the underlying lease is insufficient to fund future operations of the partnership. The lease for equipment expires in January 1999. The prior owners of C&L have indemnified the Company with respect to any future obligations. 35 NOTE 7 - Stock Options In fiscal 1986, the Company's Board of Directors adopted The Diana Corporation 1986 Nonqualified Stock Option Plan (the "Plan"), which permits the Company to grant nonqualified stock options to key employees and directors of the Company and its subsidiaries. The Plan is limited to 775,609 common shares. The Plan is administered by the Company's Board of Directors, which is authorized, among other things, to determine which persons receive options under the Plan, the number of shares for which an option may be granted, and the exercise price and expiration date for each option. Options granted under the Plan may not be exercised after eleven years from the date of grant, and no options may be granted after December 10, 1997. The exercise price will not be less than the fair market value of the Company's common stock on the date of grant, although the Board has discretion to set the exercise price at any amount that it may establish from time to time. Transactions for fiscal 1996, 1995 and 1994 are as follows: 1996 1995 1994 ---- ---- ---- Options outstanding at beginning of year 566,976 544,264 533,110 Changes during year: 5% stock dividend 31,482 27,212 26,654 Options granted 85,000 --- --- Options exercised (12,300) (4,500) (15,500) ------- ------- ------- Net increase 104,182 22,712 11,154 ------- ------- ------- Options outstanding at end of year 671,158 566,976 544,264 ======= ======= ======= Options exercisable 661,158 566,976 544,264 Option price range $2.05- $20.00 In March 1996, the Company's Board of Directors adopted the Sattel Communications LLC Employees Nonqualified Stock Option Plan (the "Sattel Plan"), which permits the Company to grant nonqualified stock options for the Company's common stock to key employees and directors of Sattel. The Plan is limited to 500,000 shares of the Company's common stock. The Sattel Plan is administered by the Company's Board of Directors, which is authorized, among other things, to determine which persons receive options under the Sattel Plan, the number of shares for which an option may be granted, and the exercise price and expiration date for each option. Options granted under the Sattel Plan may not be exercised after eleven years from the date of grant, and no options may be granted after March 8, 2007. The exercise price will not be less than the fair market value of the Company's common stock on the date of grant, although the Board has discretion to set the exercise price at any amount that it may establish from time to time. 36 NOTE 7 - Stock Options (Continued) In March 1996, stock options for 300,000 shares of the Company's common stock were granted under the Sattel Plan at an exercise price of $20.00 per share . These options, if vested, may be exercised any time between March 31, 1999 and March 31, 2001. The stock options shall vest as follows: (a) 100,000 option shares vest if Sattel's pretax earnings for the fiscal year ending March 31, 1997 exceeds $15 million, (b) 100,000 option shares vest if Sattel's pretax earnings for the fiscal year ending March 31, 1998 exceeds $22.5 million (whether or not the conditions in (a) are satisfied), and (c) 100,000 option shares vest if Sattel's pretax earnings for the fiscal year ending March 31, 1999 exceeds $33.75 million (whether or not the conditions in (a) or (b) are satisfied), provided that, in each case, the grantee is employed by Sattel on March 31, 1999. Notwithstanding the foregoing, if Sattel's pretax earnings for the fiscal year ending March 31, 1997 is between $10 million and $15 million, the option shall vest with respect to 100,000 option shares referred to in (a) in the previous paragraph, if Sattel pretax earnings for the fiscal year ending March 31, 1998 exceeds $22.5 million, provided the grantee is employed by Sattel on March 31, 1999. NOTE 8 - Employee Benefit Plans APC contributes to a multiemployer defined benefit pension plan pursuant to the terms of a collective bargaining agreement. Amounts contributed to this plan by APC were $25,000, $34,000 and $39,000, for fiscal years 1996, 1995 and 1994, respectively. Certain subsidiaries offer qualified employees the opportunity to participate in 401(k) plans. The Company accrued $15,000 for matching contributions in fiscal 1996. There were no contributions under these plans for any other year presented. NOTE 9 - Other Income (Loss) Other income (loss) consists of the following for the last three fiscal years (in thousands): 1996 1995 1994 ------ ------ ------ Interest income........................... $ 326 $ 570 $2,132 Net gains (losses) on sales of marketable securities (See Note 3)................. 26 (1,227) 479 Other - net............................... 167 240 86 ----- ------ ----- $ 519 $ (417) $2,697 ===== ====== ===== 37 NOTE 10 - Income Taxes Effective April 4, 1993, the Company adopted the liability method of accounting for income taxes in accordance with SFAS No. 109. The cumulative effect as of April 4, 1993 of adopting SFAS No. 109 increased net earnings for fiscal 1994 by $262,000. A reconciliation of the income tax provision and the amount computed by applying the statutory federal income tax rate (34%) to earnings (loss) before extraordinary items, accounting change, minority interest and income tax credit (expense) is as follows (in thousands): Fiscal Year Ended ----------------- March 30, April 1, April 2, 1996 1995 1994 ------- -------- -------- Expense (credit) at statutory rate......... $(1,181) $ (230) $ 1,138 Write-off of goodwill...................... 290 --- --- Settlements of liabilities of unconsolidated subsidiary................ (156) (36) (1,357) Reversal of liabilities of unconsolidated subsidiary............................... --- --- (71) Tax effect of net operating loss not benefited................................ 918 198 180 Other, net................................. 216 68 110 ------ ------ ------ Income tax provision....................... $ 87 $ --- $ --- ====== ====== ======
In fiscal 1996, the Company recorded income tax expense of $87,000 primarily attributable to state income taxes of a subsidiary. In fiscal 1994, the Company recorded an income tax credit of $400,000 resulting from the refund of federal income taxes paid in a prior year. 38 NOTE 10 - Income Taxes (Continued) Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and income tax purposes. Components of the Company's deferred tax assets and liabilities are as follows (in thousands):
March 30, April 1, 1996 1995 -------- -------- Deferred tax assets: Federal net operating loss carryforwards $ 7,830 $ 6,809 Federal capital loss carryforward 408 417 State net operating loss carryforwards 2,436 2,247 Capitalized interest on Diana debentures 338 394 Deferred compensation 460 530 Allowance for doubtful accounts 278 225 Intangible assets (net) --- 227 General business credit carryforwards 145 145 All other 532 461 ------- ------- Total deferred tax assets 12,427 11,455 Valuation allowance for deferred tax assets (9,366) (10,279) ------- ------- Net deferred tax assets 3,061 1,176 Deferred tax liabilities: Intangible assets (net) 1,949 --- Building and improvements basis difference 494 523 Tax over book depreciation 245 263 All other 373 390 ------- ------- Total deferred tax liabilities 3,061 1,176 ------- ------- Net deferred taxes $ --- $ --- ======= =======
The Company has approximately $23,000,000 and $31,250,000 in federal and state net operating loss carryforwards, respectively. These carryforwards expire at various dates through fiscal 2011. NOTE 11 - Equity in Earnings (Loss) of Unconsolidated Subsidiaries Prior to the Company's acquisition of an additional 30% interest in Sattel in January 1996 (see Note 2), the Company accounted for its 50% ownership interest in Sattel under the equity method of accounting. The Company's proportionate share of Sattel's loss from April 2, 1995 to December 31, 1995 was $393,000. APC has a 50% ownership interest in Fieldstone Meats of Alabama, Inc. ("Fieldstone"), a company which produces cured hams and bacon. Diana owns a 50% interest in a partnership that holds promissory notes, secured by inventory and equipment, due over a five year period which substantially ended in fiscal 1996. At March 30, 1996 and April 1, 1995, the carrying value of the Company's investment in unconsolidated subsidiaries was $312,000 and $557,000, respectively, and is included within other assets. 39 NOTE 11 - Equity in Earnings (Loss) of Unconsolidated Subsidiaries (Continued) The Company's equity in the earnings (loss) of unconsolidated subsidiaries for the last three fiscal years are as follows (in thousands): 1996 1995 1994 ------ ------ ------ Sattel $(393) $ (62) $ --- Fieldstone 7 (35) 48 Partnership 16 28 49 ---- ---- ---- $(370) $ (69) $ 97 ==== ==== ==== NOTE 12 - Extraordinary Items Carl and Dorothy Ossmann, Mary Leach, Wilmer and Florence Tiede, and Rosemary and Ray Ward V. The Diana Corporation, Donald E. Runge and Richard Y. Fisher (the "Ossmann Suit"), and First Trust National Association and Norwest Bank Minnesota V. Farm House Foods Corporation and The Diana Corporation (the "First Trust Suit"). In March 1994, the remaining parties to the Ossmann Suit and the First Trust Suit entered into an Amended Memorandum of Understanding (the "Settlement") providing for settlement of the matter. In fiscal 1995, the defendants made total payments of $3,237,000 to the trustees pursuant to the Settlement as full and complete payment of all amounts due, including principal and accrued interest with a carrying value of $3,391,000 and trustee fees and costs. In addition, a payment of $180,000 was made to the attorneys of the class pursuant to the Settlement. The Company accounted for the Settlement in accordance with SFAS No. 76, "Extinguishment of Debt" and recorded an extraordinary loss, including the direct costs of settlement, of $266,000 in fiscal 1994. The amounts included in extraordinary item are not net of taxes due to the existence of net operating loss carryforwards (see Note 10). NOTE 13 - Related Party Transactions Certain of the Company's non-employee directors provide services to the Company and/or its subsidiaries for which they are compensated. Amounts accrued or paid to all directors for these services during fiscal 1996, 1995 and 1994 are $63,000, $367,000 and $329,000, respectively. Included in other assets is a receivable of $324,000 from the sellers of C&L. Pursuant to the Stock Purchase Agreement executed in connection with the acquisition of C&L, the sellers are to reimburse the Company for any of the Company's net operating losses used to offset taxable income generated by certain investments owned by C&L. The sellers are currently employees of C&L. C&L leases its building and certain vehicles from certain employees of C&L. Total rent expense on such leases was $143,000, $144,000 and $141,000 for the years ended March 30, 1996, April 1, 1995 and April 2, 1994, respectively. Effective June 1994, the Company acquired the remaining 20% of C&L's common stock from its minority shareholders in exchange for 265,262 shares (adjusted for the 5% stock dividend paid in July 1994) of the Company's common stock. 40 NOTE 14 - Business Segment Information The Company operates in the following business segments: the wholesale distribution of meat and seafood, telecommunications equipment and voice and data network installation and service. The wholesale distribution of meat and seafood segment consists of APC. In fiscal 1996, APC had one customer that comprised 24.9% of its net sales and 21.9% of consolidated net sales. The telecommunications equipment segment consists of the Company's 80%-owned subsidiary, Sattel, and C&L. The voice and data network installation and service segment consists of the Company's 80%-owned subsidiary, Valley, which was acquired in November 1995. The operating results of Sattel and Valley have been consolidated since their respective acquisition dates in fiscal 1996 (see Note 2). There are no material export sales. Information by industry segment is as follows (in thousands):
Fiscal Years Ended ------------------------------ March 30, April 1, April 2, 1996 1995 1994 -------- -------- -------- Net sales: Meat and seafood................. $236,108 $215,141 $215,333 Telecommunications equipment..... 25,350 35,245 28,308 Network installation and service. 6,144 --- --- ------- ------- ------- $267,602 $250,386 $243,641 ======= ======= ======= Operating earnings (loss): Meat and seafood................. $ (306) $ 234 $ 1,013 Telecommunications equipment..... (816) 2,734 2,549 Network installation and service. 652 --- --- Corporate........................ (1,566) (2,511) 879 ------- ------- ------- $ (2,036) $ 457 $ 4,441 ======= ======= ======= Depreciation and amortization: Meat and seafood................. $ 639 $ 605 $ 551 Telecommunications equipment..... 695 524 496 Network installation and service. 73 --- --- Corporate........................ 34 25 51 ------- ------- ------- $ 1,441 $ 1,154 $ 1,098 ======= ======= ======= Capital expenditures: Meat and seafood................. $ 408 $ 474 $ 655 Telecommunications equipment..... 241 113 217 Network installation and service. 22 --- --- Corporate........................ 25 12 3 ------- ------- ------- $ 696 $ 599 $ 875 ======= ======= ======= Identifiable assets: Meat and seafood................. $ 18,048 $ 20,569 $ 21,329 Telecommunications equipment..... 21,702 16,720 18,109 Network installation and service. 7,881 --- --- Corporate........................ 5,902 8,038 14,605 ------- ------- ------- $ 53,533 $ 45,327 $ 54,043 ======= ======= =======
41 NOTE 15 - Statement of Cash Flows Supplemental cash flow information is as follows for the last three fiscal years (in thousands):
1996 1995 1994 ---- ---- ---- Change in current assets and liabilities: Receivables......................... $ 2,066 $ 189 $(3,797) Inventories......................... 1,845 3,204 (4,760) Other current assets................ 292 168 (218) Accounts payable.................... (1,420) 718 4,287 Other current liabilities........... (589) 135 133 ------ ------ ------ $ 2,194 $ 4,414 $(4,355) ====== ====== ====== Supplemental information: Interest paid......................... $ 1,002 $ 1,001 $ 1,090 Non-cash transactions: Purchase of minority interest with common stock......................... 4,944 1,895 --- Reduction of net liabilities of unconsolidated subsidiary............ 219 --- 655 Purchase of subsidiary financed by seller............................... 1,000 --- --- Purchase of property and equipment financed by seller................... --- --- 320
NOTE 16 - Quarterly Results of Operations (Unaudited) Fiscal Year Ended March 30, 1996 (in thousands, except per share amounts): 12 Weeks 12 Weeks 12 Weeks 16 Weeks Ended Ended Ended Ended March 30, January 6, October 14, July 22, 1996 1996 1995 1995 -------- --------- ---------- ------- Net sales....................... $64,110 $61,111 $60,828 $81,553 Cost of sales................... 60,834 58,658 58,497 78,931 Net earnings (loss)............. (2,512) (598) 146 (401) Earnings (loss) per common share (.57) (.15) .03 (.10) As a result of recent efforts to sell APC, the Company has concluded there has been a decrease in the market value of APC. During the fourth quarter of fiscal 1996, the Company concluded that an impairment of goodwill has occurred and wrote off the remaining goodwill of $852,000 resulting from the acquisition of APC. 42 NOTE 16 - Quarterly Results of Operations (Unaudited) (Continued) Fiscal Year Ended April 1, 1995 (in thousands, except per share amounts): 12 Weeks 12 Weeks 12 Weeks 16 Weeks Ended Ended Ended Ended April 1, January 7, October 15, July 23, 1995 1995 1994 1994 -------- --------- ---------- ------- Net sales....................... $64,223 $55,159 $56,255 $74,749 Cost of sales................... 62,218 52,274 53,059 71,647 Net earnings (loss)............. (749) 392 424 (787) Earnings (loss) per common share (.18) .09 .10 (.21) NOTE 17 - Subsequent Event In April 1996, the Company raised approximately $14 million, after commissions and expenses, through the sale of 430,000 shares of common stock. In June 1996, Concentric Network Corporation ("CNC") executed a Promissory Note for $5,000,000 in favor of Sattel due September 30, 1996 which is convertible into CNC Series D Preferred Stock under certain conditions outlined in the Note. ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE None PART III ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT Information concerning directors is incorporated by reference from the Election of Directors and Principal Shareholders sections of the Company's definitive proxy statement for the annual meeting of shareholders on August 22, 1996. Information regarding the executive officers, which is not a part of the Company's definitive proxy statement, is set forth below: Name Age Position ---- --- -------- Richard Y. Fisher 63 Chairman of the Board Donald E. Runge 58 President Sydney B. Lilly 67 Senior Vice President R. Scott Miswald 40 Vice President, Controller, Treasurer and Secretary 43 The following information is furnished with respect to each executive officer who is not also a Director of the Company: R. Scott Miswald, a Certified Public Accountant, became Secretary in June 1996 and Vice President of the Company in June 1992. Mr. Miswald has been Treasurer and Controller for the past five years. Mr. Miswald is also Secretary and Treasurer of Entree. ITEM 11. EXECUTIVE COMPENSATION Incorporated by reference from the Executive Compensation section of the Company's definitive proxy statement for the annual meeting of shareholders on August 22, 1996 [excluding the portions thereof specified in Regulation S-K 402(a) (8)]. ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT Incorporated by reference from the Principal Shareholders section of the Company's definitive proxy statement for the annual meeting of shareholders on August 22, 1996. ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS Incorporated by reference from the Compensation Committee Interlocks and Insider Participation section of the Company's definitive proxy statement for the annual meeting of shareholders on August 22, 1996. 44 PART IV ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K Form 10-K (a) Financial Statements and Financial Statement Schedules Page Number ----------- (1) The following consolidated financial statements of The Diana Corporation and its subsidiaries are included in Item 8: Report of Price Waterhouse LLP, Independent Accountants 20 Report of Ernst & Young LLP, Independent Auditors 21 Consolidated Balance Sheets - March 30, 1996 and April 1, 1995 22 Consolidated Statements of Operations - Fiscal Years Ended March 30, 1996, April 1, 1995 and April 2, 1994 23 Consolidated Statements of Changes in Shareholders' Equity - Fiscal Years Ended March 30, 1996, April 1, 1995 and April 2, 1994 24 Consolidated Statements of Cash Flows - Fiscal Years Ended March 30, 1996, April 1, 1995 and April 2, 1994 25 Notes to Consolidated Financial Statements 26 (2) The following consolidated financial statement schedules of The Diana Corporation are included in Item 14(d): Schedule I - Condensed Financial Information of Registrant 50 Schedule II - Valuation and Qualifying Accounts 54 All other schedules are omitted because the required information is not present or is not present in amounts sufficient to require submission of the schedules or because the information required is included in the consolidated financial statements or the notes thereto. (b) Reports on Form 8-K: During the last quarter of fiscal 1996, the Company filed (1) a Form 8-K on January 31, 1996 regarding its increased ownership interest in Sattel from 50% to 80%; (2) a Form 8-K/A on January 31, 1996 to amend the Form 8-K filed on December 5, 1995; (3) a Form 8-K on March 7, 1996 regarding a change in its certifying accountant; (4) a Form 8-K/A on March 8, 1996 to amend the Form 8-K filed on March 7, 1996; and (5) a Form 8-K on March 19, 1996 related to the sale of APC. 45 (c) Exhibits Exhibit Number Description - ------- ----------- 3.1 Restated Certificate of Incorporation, as amended September 1, 1992 (incorporated herein by reference to Exhibit 3.1 of Registrant's Form 10-K for the year ended April 3, 1993). 3.2 By-Laws of Registrant, as amended (April 2, 1991) (incorporated herein by reference to Exhibit 3.2 of the Registrant's Form 10-K for the year ended March 30, 1991). 4.1 Loan and Security Agreement between C&L Communications, Inc. and Sanwa Business Credit dated January 2, 1996 (incorporated herein by reference to Exhibit 10.1 of the Registrant's Registration Statement on Form S-3 Reg. No. 333-1055). 4.2 First Amendment to Loan and Security Agreement and Waiver Agreement between C&L Communications, Inc. and Sanwa Business Credit Corporation dated June 27, 1996. 4.3 Loan and Security Agreement between Barclays Business Credit, Inc. and Atlanta Provision Company, Inc. dated November 24, 1992 (incorporated herein by reference to Exhibit 10.10 of the Registrant's Form 10-Q for the 40 weeks ended January 2, 1993). 4.4 Waiver and First Amendment to Loan and Security Agreement between Atlanta Provision Company, Inc. and Barclays Business Credit, Inc. dated June 25, 1993 (incorporated herein by reference to Exhibit 4.2 of Registrant's Form 10-Q for the period ended July 24, 1993). 4.5 Waiver and Second Amendment to Loan and Security Agreement between Atlanta Provision Company, Inc. and Barclays Business Credit, Inc. dated September 9, 1993 (incorporated herein by reference to Exhibit 4.1 of Registrant's Form 10-Q for the period ended October 16, 1993). 4.6 Waiver and Third Amendment to Loan and Security Agreement between Atlanta Provision Company, Inc. and Barclays Business Credit, Inc. dated June 1, 1994 (incorporated herein by reference to Exhibit 4.8 of Registrant's Form 10-K for the year ended April 2, 1994). 4.7 Waiver and Fourth Amendment to Loan and Security Agreement between Atlanta Provision Company, Inc. and Shawmut Capital Corporation (successor to Barclays Business Credit, Inc.) dated June 28, 1995 (incorporated herein by reference to Exhibit 4.9 of Registrant's Form 10-K for the year ended April 1, 1995). 4.8 Waiver and Fifth Amendment to Loan and Security Agreement between Atlanta Provision Company, Inc. and Shawmut Capital Corporation (successor to Barclays Business Credit, Inc.) dated August 31, 1995 (incorporated herein by reference to Exhibit 4.1 of Registrant's Form 10-Q for the period ended July 22, 1995). 46 Exhibit Number Description - ------- ----------- 4.9 Waiver and Sixth Amendment to Loan and Security Agreement between Atlanta Provision Company, Inc. and Shawmut Capital Corporation (successor to Barclays Business Credit, Inc.) dated November 28, 1995 (incorporated herein by reference to Exhibit 4.1 of Registrant's Form 10-Q for the period ended October 14, 1995). 4.10 Waiver and Seventh Amendment to Loan and Security Agreement between Atlanta Provision Company, Inc. and Fleet Capital Corporation (successor to Barclays Business Credit, Inc.) dated June 27, 1996. 4.11 Certain other long-term debt as described in Note 5 of Notes to Consolidated Financial Statements. The Registrant agrees to furnish to the Commission, upon request, copies of any instruments defining the rights of holders of any such long-term debt. 10.1 Employment Arrangement between Richard Y. Fisher and the Registrant effective April 4, 1993 and ending April 1, 1995 (incorporated herein by reference to Exhibit 10.12 of Registrant's Form 10-K for the year ended April 3, 1993).* 10.2 Amended and Restated Employment Agreement between Richard Y. Fisher and The Diana Corporation dated April 2, 1995 (incorporated herein by reference to Exhibit 10.2 of Registrant's Form 10-K for the year ended April 1, 1995).* 10.3 Employment Agreement between Donald E. Runge and Farm House Foods Corporation dated October 16, 1987, which was guaranteed by the Registrant on September 29, 1988 (incorporated herein by reference to Exhibit 10.14 of Registrant's Form 10-K for the year ended April 3, 1993).* 10.4 Employment Agreement between Donald E. Runge and The Diana Corporation dated April 2, 1995 (incorporated herein by reference to Exhibit 10.4 of Registrant's Form 10-K for the year ended April 1, 1995).* 10.5 Employment Agreement between Sydney B. Lilly and The Diana Corporation dated April 2, 1995 (incorporated herein by reference to Exhibit 10.5 of Registrant's Form 10-K for the year ended April 1, 1995).* 10.6 Consulting Agreement dated December 23, 1991 and ending December 23, 1996 between C&L Acquisition Corporation and Jack E. Donnelly (incorporated herein by reference to Exhibit 10.11 of Registrant's Form 10-K for the year ended April 3, 1993).* ___________________________________________________________________________ * Represents a management contract or compensatory plan, contract or arrangement in which a director or named executive officer of the Company participated. 47 Exhibit Number Description - ------- ----------- 10.7 Amendment to Consulting Agreement between C&L Acquisition Corporation and Jack E. Donnelly dated March 7, 1995 (incorporated herein by reference to Exhibit 10.7 of Registrant's Form 10-K for the year ended April 1, 1995).* 10.8 1986 Nonqualified Stock Option Plan of Registrant as amended (incorporated herein by reference to Exhibit 10.13 of Registrant's Form 10-K for the year ended April 3, 1993).* 10.9 1993 Nonqualified Stock Option Plan of Entree Corporation (incorporated herein by reference to Exhibit 10.12 of Registrant's Form 10-K for the year ended April 2, 1994).* 10.10 Agreement dated May 14, 1995 between Atlanta Provision Company, Inc. and The United Food & Commercial Workers Union Local 1996 (incorporated herein by reference to Exhibit 10.1 of the Registrant's Form 10-Q for the period ended July 22, 1995). 10.11 Purchase Agreement dated August 14, 1995 by and between C&L Acquisition Corporation and Henry Mutz, Chris O'Connor and Ken Hurst (incorporated herein by reference to Exhibit 2.1 of the Registrant's Form 8-K/A dated January 31, 1996). 10.12 Exchange Agreement dated January 16, 1996 by and among The Diana Corporation and Sattel Technologies, Inc. (incorporated herein by reference to Exhibit 10.2 of the Registrant's Registration Statement on Form S-3 Reg. No. 333-1055). 10.13 1996 Sattel Communications LLC Employees Nonqualified Stock Option Plan. 10.14 Agreement Regarding Award of Class B Units between Sydney B. Lilly and Sattel Communications LLC dated April 1, 1996.* 10.15 Memorandum of Understanding between The Diana Corporation, Sattel Communications Corp. and Sattel Technologies, Inc. dated May 3, 1996. 10.16 Second Supplemental Agreement Relating to Joint Venture and Exchange Agreement Reformation between The Diana Corporation, Sattel Technologies, Inc. and D.O.N. Communications Corp. dated May 3, 1996. 11 Computation of Earnings Per Share 22 Subsidiaries of Registrant 23 Consents of Independent Auditors 27 Financial Data Schedule ___________________________________________________________________________ * Represents a management contract or compensatory plan, contract or arrangement in which a director or named executive officer of the Company participated. 48 THE DIANA CORPORATION AND SUBSIDIARIES SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF REGISTRANT CONDENSED BALANCE SHEETS (In Thousands)
March 30, April 1, 1996 1995 -------- -------- ASSETS Current assets: Cash and cash equivalents........................ $ 3,567 $ --- Marketable securities............................ 1,213 --- Other current assets............................. 201 389 ------ ------ Total current assets........................... 4,981 389 Land and equipment (net)........................... 158 16 Investments in and advances to unconsolidated subsidiaries...................................... 23,536 23,789 ------ ------ $28,675 $24,194 ====== ====== LIABILITIES AND SHAREHOLDERS' EQUITY Current liabilities: Accounts payable................................. $ 177 $ --- Accrued liabilities.............................. 638 682 Current portion of long-term debt................ 141 141 ------ ------ Total current liabilities...................... 956 823 Long-term debt..................................... 1,958 2,099 Other liabilities.................................. 1,075 1,543 Shareholders' equity: Common stock..................................... 5,526 4,810 Additional paid-in capital....................... 59,456 48,548 Accumulated deficit.............................. (34,776) (28,178) Unrealized loss on marketable securities......... (876) (713) Treasury stock................................... (4,644) (4,738) ------ ------ Total shareholders' equity..................... 24,686 19,729 ------ ------ $28,675 $24,194 ====== ======
See notes to condensed financial statements and notes to consolidated financial statements. 49 THE DIANA CORPORATION AND SUBSIDIARIES SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF REGISTRANT (CONTINUED) STATEMENTS OF OPERATIONS (In Thousands, Except Per Share Amounts)
Fiscal Year Ended ----------------- March 30, April 1, April 2, 1996 1995 1994 -------- ------- ------- Other income.......................... $ 774 $ 47 $ 755 Administrative expenses............... (1,878) (1,621) (1,388) Interest expense...................... (106) (112) (119) Non-operating income (expense)........ (50) 199 208 Income tax credit..................... --- --- 400 Equity in earnings (loss) of unconsolidated subsidiaries.......... (2,105) 767 3,601 ------ ------ ------ Earnings (loss) before extraordinary item and accounting change........... (3,365) (720) 3,457 Extraordinary item.................... --- --- (266) ------ ------ ------ Earnings (loss) before accounting change............................... (3,365) (720) 3,191 Cumulative effect of accounting change --- --- 262 ------ ------ ------ Net earnings (loss)................... $(3,365) $ (720) $ 3,453 ====== ====== ====== Earnings (loss) per common share: Primary Before extraordinary item.......... $ (.80) $ (.18) $ .88 Extraordinary item................. --- --- (.07) Accounting change.................. --- --- .07 ------ ------ ------ Net earnings (loss)................ $ (.80) $ (.18) $ .88 ====== ====== ====== Fully diluted Before extraordinary item.......... $ (.80) $ (.18) $ .85 Extraordinary item................. --- --- (.07) Accounting change.................. --- --- .07 ------ ------ ------ Net earnings (loss)................ $ (.80) $ (.18) $ .85 ====== ====== ====== Weighted average number of common shares outstanding Primary............................ 4,192 4,023 3,913 ====== ====== ====== Fully diluted...................... 4,192 4,023 4,053 ====== ====== ======
See notes to condensed financial statements and notes to consolidated financial statements. 50 THE DIANA CORPORATION AND SUBSIDIARIES SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF REGISTRANT (CONTINUED) STATEMENTS OF CASH FLOWS (In Thousands)
Fiscal Year Ended ----------------- March 30, April 1, April 2, 1996 1995 1994 -------- ------- ------- Operating activities Earnings (loss) before extraordinary items and accounting change..................... $(3,365) $ (720) $ 3,457 Adjustments to reconcile earnings (loss) to net cash used by operating activities: Depreciation & amortization.............. 29 8 10 Equity in (earnings) loss of unconsolidated subsidiaries............. 2,105 (767) (3,601) Non-operating income..................... --- --- (208) Payments of net liabilities of unconsolidated subsidiary............... (242) (95) (361) Changes in current assets and liabilities: Receivables............................ --- 1,374 (1,370) Other.................................. (79) (181) 184 ------ ------ ------ Net cash used by operating activities....... (1,552) (381) (1,889) Investing activities Additions to equipment.................... (25) (11) (3) Purchase of securities.................... (475) --- --- Proceeds of sale of securities............ 5,380 --- --- Changes in investments in and advances to unconsolidated subsidiaries.............. (3,430) 3,475 2,318 ------ ------ ------ Net cash provided by investing activities... 1,450 3,464 2,315 Financing activities Payments on long-term debt................. (141) (261) (261) Issuance of common stock................... 3,485 --- --- Payments toward bond settlements........... --- (2,822) (178) ------ ------ ------ Net cash provided (used) by financing activities................................. 3,344 (3,083) (439) ------ ------ ------ Increase (decrease) in cash................. 3,242 --- (13) Increase in cash resulting from merger with subsidiary................................. 325 --- --- Cash at the beginning of the year........... --- --- 13 ------ ------ ------ Cash at the end of the year................. $ 3,567 $ --- $ --- ====== ====== ====== Supplemental information: Interest paid.............................. $ 106 $ 11 $ 17 Non-cash transactions: Purchase of minority interest with common stock..................................... 4,944 1,895 --- Reduction of net liabilities of unconsolidated subsidiary................. 219 --- 655
See notes to condensed financial statements and notes to consolidated financial statements. 51 THE DIANA CORPORATION AND SUBSIDIARIES SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF REGISTRANT (CONTINUED) NOTES TO CONDENSED FINANCIAL STATEMENTS NOTE 1 - BASIS OF PRESENTATION The condensed financial information of the Registrant includes the accounts of the parent company. In fiscal 1996, the parent's wholly-owned subsidiary, D.O.N., Incorporated was merged into the parent. Substantially all investments in and advances to unconsolidated subsidiaries are eliminated in the consolidated financial statements. In fiscal 1996, other income includes management fees and interest income of $448,000 that is eliminated in the consolidated financial statements. Intercompany profits between related parties are eliminated in these financial statements. NOTE 2 - LONG-TERM OBLIGATIONS Approximate annual amounts due on long-term obligations for the five years subsequent to March 30, 1996 are (in thousands): 1997 $ 141 1998 141 1999 141 2000 141 2001 141 Thereafter 1,394 ----- $2,099 ===== NOTE 3 - COMMITMENTS AND CONTINGENCIES Diana leases its corporate office space under a noncancelable lease with a rental commitment of $36,000 in fiscal 1997. Diana has guaranteed obligations of an unconsolidated subsidiary not to exceed $1,050,000 of which $370,000 was outstanding at March 30, 1996. Subsequent to March 30, 1996, Diana guaranteed the obligations of another unconsolidated subsidiary not to exceed $400,000. Subsequent to March 30, 1996, Diana extended an unsecured line of credit of $1 million at prime plus 2% to an unconsolidated subsidiary. 52 THE DIANA CORPORATION AND SUBSIDIARIES SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
Fiscal Year Ended ----------------- March 30, April 1, April 2, 1996 1995 1994 ------- ------- ------- (In Thousands) Valuation accounts deducted in balance sheet from assets to which they apply: Allowance for doubtful accounts: Balance at beginning of period...... $ 600 $ 517 $ 784 Additions - Charged to costs and expenses..... 519 313 153 Reductions - Accounts written off, net of recoveries....................... (347) (230) (420) ----- ----- ----- Balance at end of period............ $ 772 $ 600 $ 517 ===== ===== ===== Allowance for unrealized losses on inventory: Balance at beginning of period...... $ 189 $ 106 $ 345 Additions - Charged to costs and expenses...... 399 273 123 Reductions - Amounts written off on sale or disposal of inventories........... (185) (190) (362) ----- ----- ----- Balance at end of period............ $ 403 $ 189 $ 106 ===== ===== ===== Allowance for net unrealized losses on current marketable securities: Balance at beginning of period...... $ 713 $ 412 $ --- Addition-charge against shareholders' equity............... 163 301 412 ----- ----- ----- Balance at end of period............ $ 876 $ 713 $ 412 ===== ===== =====
53 SIGNATURES Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized this 28th day of June, 1996. THE DIANA CORPORATION By /s/ Richard Y. Fisher Chairman of the Board Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated. Signature Title Date /s/ Richard Y. Fisher Chairman of the Board Richard Y. Fisher (Principal Executive Officer) /s/ Donald E. Runge President and Director Donald E. Runge /s/ Sydney B. Lilly Senior Vice President and June 28, 1996 Sydney B. Lilly Director /s/ R. Scott Miswald Vice President, Treasurer and R. Scott Miswald Controller (Principal Financial and Accounting Officer) /s/ Bruce C. Borchardt Director Bruce C. Borchardt /s/ Jack E. Donnelly Director Jack E. Donnelly /s/ Jay M. Lieberman Director Jay M. Lieberman 54 EX-4.2 2 FIRST AMENDMENT TO LOAN AND SECURITY AGREEMENT AND WAIVER AGREEMENT This First Amendment to Loan and Security Agreement and Waiver Agreement (the "First Amendment") is made as of this 27th day of June, 1996 by and between Sanwa Business Credit Corporation as Lender ("Lender") and C&L Communications, Inc. as Borrower ("Borrower"). WHEREAS, Lender and Borrower entered into that certain Loan and Security Agreement dated as of January 2, 1996 (the "Agreement), and various other agreements, instruments and documents (the "Ancillary Agreements") pursuant to which Lender made certain loans and advances to Borrower upon the terms and conditions set forth in the Agreement, and WHEREAS, Borrower has requested certain modifications and waivers to the Agreement and Lender has agreed to such modifications, amendments and waivers as set forth in this First Amendment; NOW, THEREFORE, in consideration of the terms and conditions contained herein and of any loans or advances now or hereafter made to or for the benefit of Borrower by Lender, effective as of the date hereof, the parties hereto agree to the following amendments, modifications and waivers to the Agreement. 1. Section 1 of the Agreement is hereby amended by adding the following subsection 1.68 after subsection 1.67: " 1.67 "EBIT" shall mean "INCOME FROM OPERATIONS" as determined in accordance and consistent with the financial projections provided to Lender by Borrower dated June 17, 1996, a copy of which is attached hereto as Exhibit "A"." 2. Section 10.1(A)(v) of the Agreement, the Pre-Tax Net Income covenant, is hereby amended by deleting it in its entirety and replacing it with the following: "EBIT of not less than the cumulative amount indicated below commencing with the EBIT for the quarter ending June 30, 1996 through the period indicated: CUMULATIVE EBIT REQUIRED THROUGH QUARTER ENDING ------------------------ ---------------------- $ 115,000 June 30, 1996 $ 446,000 September 30, 1996 $ 730,000 December 31, 1996 $ 1,174,000 March 31, 1997 after March 31, 1997 the cumulative required EBIT shall be as determined by Lender, in its discretion, based upon annual projections provided to Lender from time to time pursuant to Section 10.1(E)(iii);" 3. Section 10.1(E)(i) of the Agreement is hereby amended by deleting the phrase "and containing the unqualified opinion of such independent certified public accountants with respect to the financial statements" that appears therein and replacing it with the following: "and containing an unqualified special purpose report on the stand alone financial statements of Borrower thereby excluding the consolidation of C&L Acquisition Corporation and Valley Communications, Inc. and reflecting only the investment in C&L Acquisition Corporation recorded on the equity method of accounting." 4. Section 10.1(A)(v) of the Agreement is hereby waived for the rolling 12 month periods ended March 31, 1996 and April 30, 1996. 5. Sections 10.2(D) and (M) of the Agreement are hereby waived for the periods ended March 31, 1996 and April 30, 1996. 6. In order to induce the Lender to enter into this First Amendment, the Borrower represents and warrants that: a. The execution and delivery of this First Amendment and the performance by the Borrower of its obligations hereunder are within the Borrower's corporate powers and authority, have been duly authorized by all necessary corporate action and do not and will not contravene or conflict with the charter or by-laws of the Borrower. This First Amendment has been duly executed and delivered by the Borrower, and constitutes the legal, valid and binding obligations of the Borrower, enforceable against the Borrower in accordance with its terms. b. No consent, order, qualification, validation, license, approval or authorization of, or filing, recording, registration or declaration with, or other action in respect of, any governmental body, authority, bureau or agency or other person is required in connection with the execution, delivery or performance of, or the legality, validity, binding effect or enforceability of this First Amendment. c. The execution, delivery and performance by the Borrower of this First Amendment does not and will not violate any law, governmental regulation, judgment, order or decree applicable to the Borrower and does not and will not violate the provisions of, or constitute a default or any event or default under, or result in the creation of any security interest or lien upon any property of the Borrower pursuant to any indenture, mortgage, instrument, contract, agreement or other undertaking to which the Borrower is a party or is subject or by which the Borrower or any of the Borrower's real or personal property may be bound. d. The Borrower knows and understands the content of this First Amendment and has had an opportunity to review and consider the terms of this First Amendment with counsel of the Borrower's choice. 7. Borrower agrees to pay all charges, costs, expenses and reasonable attorneys' fees incurred by Lender in connection with the negotiation, documentation and preparation of this First Amendment and any other documents in connection herewith and in carrying out and enforcing the terms of this First Amendment. 8. Lender's agreement to the terms and conditions of this First Amendment is conditioned upon Lender receiving this First Amendment duly executed by Borrower and Lender and the other signatories hereto in form and content satisfactory to Lender and its counsel. 9. Except as specified in numbered paragraphs 4 and 5 above, Lender is not waiving any rights under the Agreement or any Ancillary Agreements and, except as expressly stated herein or previously modified in a writing signed by Lender, all of the terms, covenants and additions of the Agreement and the Ancillary Agreements shall remain unmodified in full force and effect. The waivers set forth in numbered paragraphs 4 and 5 of this First Amendment shall be effective only to the extent set forth herein. The waivers provided in this First Amendment shall not establish a course of dealing and shall not, under any circumstances, constitute a waiver by Lender of any subsequent failure on the part of Borrower to comply with the provision of Sections 10.1(A) and 10.2(D) and (M) of this Agreement. The waivers contained herein are specifically limited to the facts, time periods and circumstances described herein. 10. This First Amendment shall be part of the Agreement, the terms of which are incorporated herein, and a breach of any representation, warranty or covenant contained herein or in the Agreement or the failure to observe or comply with any term or agreement contained here, shall constitute a Default under the Agreement and Lender shall be entitled to exercise all rights and remedies that it may have under the Agreement, Ancillary Agreements and applicable law. Capitalized terms used herein and not otherwise defined shall have the same meaning as provided in the Agreement. 11. THIS FIRST AMENDMENT AND (UNLESS OTHERWISE EXPRESSLY STATED THEREIN) EACH OTHER LOAN DOCUMENT AND/OR ANCILLARY AGREEMENT SHALL BE A CONTRACT MADE UNDER AND GOVERNED BY THE LAWS OF THE STATE OF ILLINOIS, WITHOUT REGARD TO CONFLICT OF LAWS PRINCIPLES. WHEREVER POSSIBLE, EACH PROVISION OF THIS AMENDMENT AND EACH OTHER LOAN DOCUMENT AND ANCILLARY AGREEMENT SHALL BE INTERPRETED IN SUCH MANNER AS TO BE EFFECTIVE AND VALID UNDER APPLICABLE LAW, BUT IF ANY PROVISION OF THIS AMENDMENT OR ANY OTHER LOAN DOCUMENT OR ANCILLARY AGREEMENT SHALL BE PROHIBITED BY OR INVALID UNDER SUCH LAW, SUCH PROVISION SHALL BE INEFFECTIVE TO THE EXTENT OF SUCH PROHIBITION OR INVALIDITY, WITHOUT INVALIDATING THE REMAINDER OF SUCH PROVISION OR THE REMAINING PROVISIONS OF THIS AMENDMENT OR SUCH OTHER LOAN DOCUMENT OR ANCILLARY AGREEMENT. ALL OBLIGATIONS OF THE BORROWER, AND ALL RIGHTS OF THE LENDER AND OF ANY OTHER HOLDER OF ANY NOTE, EXPRESSED HEREIN OR IN THE NOTES SHALL BE IN ADDITION TO AND NOT IN LIMITATION OF THOSE PROVIDED BY APPLICABLE LAW. 12. This First Amendment may be executed in any number of counterparts and by the different parties on separate counterparts, and each such counterpart shall be deemed to be an original but all such counterparts shall together constitute but one and the same agreement. 13. This First Amendment shall be binding upon the Borrower and the Lender and their respective successors and assigns, and shall inure to the sole benefit of the Borrower and the Lender and the successors and assigns of the Lender. Delivered at Chicago, Illinois, as of the day and year first written above. C&L COMMUNICATIONS, INC. By: /s/ R. Scott Miswald Assistant Secretary SANWA BUSINESS CREDIT CORPORATION By: /s/ John P. Thacker Vice President EX-4.10 3 WAIVER AND SEVENTH AMENDMENT TO LOAN AND SECURITY AGREEMENT June 27, 1996 Atlanta Provision Company, Inc. 1400 West Marietta Street, N.W. Atlanta, Georgia 30318 Attention: Mr. G. Michael Coggins Ladies and Gentlemen: Reference is made to that certain Loan and Security Agreement dated as of November 24, 1992, between Atlanta Provision Company, Inc. ("Borrower") and Fleet Capital Corporation, successor-in- interest to Shawmut Capital Corporation, successor-in-interest to Barclays Business Credit, Inc. ("Lender"), as amended to date (the "Loan Agreement"). Unless otherwise defined herein, all capitalized terms used herein shall have the same meanings provided for such terms in the Loan Agreement. Borrower has informed Lender that Events of Default have occurred under the Loan Agreement because of (i) Borrower's conversion of its $1,400,000 note payable to The Diana Corporation into preferred stock of Borrower in violation of the prohibition on transactions with Affiliates or stockholders outside of the ordinary course of Borrower's business contained in subsection 9.2(d) of the Loan Agreement; and (ii) Borrower's failure to achieve Consolidated Adjusted Net Earnings from Operations of no greater loss than $400,000 for fiscal year 1996 as required under subsection 9.3(b) of the Loan Agreement (collectively, the "Existing Defaults"). Borrower has requested that Lender (i) waive the Existing Defaults and (ii) amend certain provisions of the Loan Agreement, and Lender has agreed to such requests on the terms and conditions set forth herein. 1. Waiver. Lender hereby waives the Existing Defaults subject, however, to the condition that the foregoing waiver with respect to the Existing Default under subsection 9.3(b) of the Loan Agreement shall be effective only if the audited financial statements for fiscal year 1996 required to be delivered by Borrower under subsection 9.1(j)(i) of the Loan Agreement are timely delivered and demonstrate that Borrower's Consolidated Adjusted Net Earnings from Operations for such fiscal year are a loss no greater than $1,045,255. Atlanta Provision Company, Inc. June 27, 1996 Page 2 The foregoing waiver is limited to the Existing Defaults specified and shall not constitute a waiver of any other existing or future Default or Event of Default or of any rights that Lender may have under the Loan Agreement or applicable law with respect thereto, all of which rights Lender hereby expressly reserves. 2. Amendments. The Loan Agreement is hereby amended as follows: (a) Section 9.3(b) of the Loan Agreement (Profitability) is amended and restated in its entirety, as follows: "(b) Profitability. Achieve Consolidated Adjusted Net Earnings From Operations of not to exceed a $39,734 loss for fiscal year 1997 and not less than positive earnings of $500,000 for each fiscal year thereafter." (b) Section 9.3(c) of the Loan Agreement (Net Cash Flow) is amended and restated in its entirely, as follows: "(c) Net Cash Flow. Achieve a Net Cash Flow on a rolling thirteen (13) period basis (measured at the end of each four (4) week period commencing July 22, 1996) of not less than the amount set forth below opposite the last day of the applicable period: Period Amount June 22, 1996 $400,000 July 20, 1996 $385,000 August 17, 1996 $405,000 September 14, 1996 $420,000 October 12, 1996 $425,000 November 9, 1996 $500,000 December 7, 1996 $500,000 January 4, 1997 $480,000 February 1, 1997 $495,000 March 1, 1997 and thereafter $500,000 (c) Section 9.3(d) of the Loan Agreement (Excess Availability) is amended to delete the reference to Seven Hundred Fifty Thousand Dollars Atlanta Provision Company, Inc. June 27, 1996 Page 3 ($750,000) therein and to replace it with a reference to One Million Two Hundred Fifty Thousand Dollars ($1,250,000). 3. Effectiveness. Subject to the condition specified in Paragraph 1 hereof, this Waiver and Seventh Amendment to Loan and Security Agreement shall be effective as of the date hereof when duly executed by both parties and delivered to Lender. Except as expressly amended hereby, the Loan Agreement shall remain in full force and effect as executed. 4. Counterparts. This Waiver and Seventh Amendment to Loan and Security Agreement may be executed in counterparts all of which, taken together, shall constitute but one instrument. Very truly yours, FLEET CAPITAL CORPORATION By: /s/ Alan R. Meier Senior Vice President Acknowledged and agreed to this 27th day of June, 1996 ATLANTA PROVISION COMPANY, INC. By: /s/ R. Scott Miswald Secretary EX-10.13 4 SATTEL COMMUNICATIONS LLC EMPLOYEES NONQUALIFIED STOCK OPTION PLAN 1. Purpose of the Plan. The purpose of the Plan is to secure for the Company and its stockholders the benefits of the incentive inherent in common stock ownership by the key employees and directors of Sattel Communications LLC and its Subsidiaries. 2. Definitions. As used herein, the following definitions shall apply: (a) "Board" shall mean the Board of Directors of the Company. (b) "Committee" shall mean the committee, if any, appointed in accordance with paragraph 4(a) of the Plan. (c) "Common Stock" shall mean the Common Stock, $1.00 par value per share, of the Company. (d) "Company" shall mean The Diana Corporation, a Delaware corporation. (e) "Effective Date" shall mean the date that the Plan was adopted by the Board. (f) "Grantee" shall mean a key employee, director, consultant or advisor of Sattel or a Subsidiary who is designated by the Board (or the Committee if one is appointed) as a participant in the Plan. (g) "Option" shall mean a stock option granted pursuant to the Plan. (h) "Plan" shall mean the Sattel Communications LLC Nonqualified Stock Option Plan as set forth herein and as amended from time to time. (i) "Sattel" shall mean Sattel Communications LLC. (j) "Share" shall mean one share of Common Stock. (k) "Subsidiary" shall mean any present or future corporation, limited liability company or other entity more than 50% of the outstanding voting interest of which is owned directly or indirectly by Sattel. 3. Shares Subject to the Plan. Subject to the adjustments in paragraph 12 hereof, the aggregate number of shares of Common Stock deliverable upon the exercise of Options pursuant to the Plan shall not exceed 500,000 Shares. Such Shares may either be authorized but unissued Common Stock, or treasury stock. During the term of the Plan, the Company will reserve and keep available that number of Shares sufficient to satisfy the requirements of the Plan. If any Option shall expire or terminate for any reason without having been exercised in full, the unpurchased Shares subject thereto shall again be available for further grants under the Plan. 4. Administration of the Plan. (a) Plan to be Administered by Board. The Plan shall be administered by the Board or by a committee of the Board as appointed from time to time by the Board. (b) Powers of the Board. The Board is authorized (but only to the extent not contrary to the express provisions of the Plan) to (i) select the Grantees to whom and the times at which Options shall be granted; (ii) determine the number of Shares to be subject to each said Option, taking into account the nature of services rendered by the particular Grantee, the potential contribution of the Grantee to the success of Sattel and such other factors as the Board in its discretion shall deem relevant; (iii) grant Options to Grantees in accordance with the foregoing; (iv) interpret (and, pursuant to paragraph 11, alter, suspend or discontinue) the Plan; (v) determine whether the Shares delivered upon exercise of Options will be treasury stock or will be authorized but previously unissued Common Stock; (vi) to prescribe, amend and rescind rules and regulations relating to the Plan; (vii) determine the form and content of Options to be issued under the Plan (which need not be identical) and to make other determinations necessary or advisable for the administration of the Plan; and (viii) exercise such other power and authority as may be conferred pursuant to the Plan from time to time. The Board (or the Committee if one is appointed pursuant to paragraph 4(a)) shall maintain a written record of its proceedings relating to its administration of the Plan. If a Committee is appointed, a majority of the entire Committee shall constitute a quorum. All decisions or determinations of the Board (or the Committee, if one is appointed) shall be made by not less than a majority of its members. Any decisions or determinations made in writing and signed by all of the members of the Board (or the 2 Committee) shall be fully as effective as if such decision or determination had been made by a majority vote at a meeting duly called and held at which a quorum was present. The Board (or the Committee) shall also have express authorization to hold meetings by means of conference phone or similar communication equipment in which all persons participating in the meeting can hear each other. The Chairman of the Board, President and Chief Executive Officer, the Treasurer and any other officer designated by the Board are hereby authorized to execute instruments evidencing Options on behalf of the Company and to cause them to be delivered to the Grantees. (c) Delegation to Committee. If the Board delegates its duties and responsibilities under this Plan to the Committee pursuant to paragraph 4(a), (i) the Committee shall be authorized (but only to the extent not contrary to the express provisions of the Plan or to resolutions adopted by the Board) to exercise all of the powers set forth in paragraph 4(b) and (ii) all references to the Board in the Plan shall be read to include the Committee, except to the extent the Committee's authority is limited by the Board in the resolution appointing the Committee or at any time thereafter. (d) Effect of Board's or Committee's Decision. All decisions, determinations and interpretations of the Board (or the Committee) shall be final and conclusive on all persons affected thereby. 5. Eligibility. The Board shall designate from time to time the key employees and directors of Sattel and of its Subsidiaries to whom Options may be granted and the number of Shares to which each Option applies. No director or executive officer of the Company shall be eligible to receive Options under the Plan. 6. Term of Plan. No Option shall be granted under the Plan on or after the 11th anniversary of the Effective Date. 7. Term of Options. The term of each Option granted under the Plan shall not exceed 11 years from the date of grant. 8. Option Requirements. (a) Written Instrument. An Option shall be evidenced by a written instrument specifying the number of shares of Common Stock that may be purchased by its exercise 3 and shall contain such terms and conditions consistent with the Plan as the Board shall determine. The granting of an Option pursuant to the Plan shall be effective only if a written agreement shall have been duly executed and delivered by and on behalf of the Company. (b) Option Period. An Option shall not be exercisable after the expiration of the Option period specified in the agreement or other document granting the Option or after such earlier date on which the Option lapses in accordance with the Option or the Plan. (c) Option Price. The price per Share at which each Option granted under the Plan may be exercised shall be determined by the Board at grant. (d) Modification of Options. At any time and from time to time the Board may direct execution of an instrument providing for the modification, extension or renewal of any outstanding Option, provided no such modification, extension or renewal shall confer on the holder of said Option any right or benefit which could not be conferred on him by the grant of a new Option at such time, or materially impair the Option without the consent of the holder of the Option. In the discretion of the Board, the date of termination or lapse of any Option may be advanced if in connection with any merger, consolidation, sale or transfer by the Company of substantially all of its assets, any Option is not assumed by the surviving corporation or the purchaser. 9. Exercise of Option. (a) Procedure for Exercise. Any Option granted hereunder shall be exercisable at such times and under such conditions as shall be permissible under the terms of the instrument evidencing the Option. (b) Exercise Period. The Board may provide, in the instrument evidencing the Option, for the lapse of the Option prior to the end of the Option period, upon the occurrence of any event specified in such instrument. (c) Nontransferability of Options. Unless otherwise determined by the Board, during his lifetime a Grantee may not transfer any Option granted to him pursuant to this Plan and such Options shall be exercisable only by the Grantee. Upon his death, a Grantee shall have the right to transfer the Option or Options granted to him by the 4 terms of his will or under the applicable laws of descent and distribution, subject to paragraph 9(b), and all such distributees shall be subject to the same terms and conditions of this Plan as would the Grantee, except as otherwise expressly provided herein or as determined by the Board. 10. Conditions Upon Issuance of Shares and Transfer Restrictions. Shares shall not be issued with respect to any Option granted under the Plan unless the issuance and delivery of such Shares shall comply with all relevant provisions of law, including, without limitation, the Securities Act of 1933, as amended, the rules and regulations promulgated thereunder, any applicable state securities law and the requirements of any stock exchange upon which the Shares may then be listed. The inability of the Company to obtain from any regulatory body authority deemed by the Company's counsel to be necessary to the lawful issuance and sale of any Shares hereunder shall relieve the Company of any liability in respect of the non-issuance or sale of such Shares. As a condition to the exercise of an Option, the Company may require the person exercising the Option to make such representations and warranties as may be necessary to assure the availability of an exemption from the registration requirements of federal or state securities laws. Any and all Shares with respect to which an Option has been exercised shall be subject to such transfer restrictions which the Board may provide in the instrument evidencing an Option. If deemed necessary by the Company, Shares of Common Stock acquired under the Plan may not be sold or otherwise disposed of, except (a) pursuant to an effective registration statement under the Securities Act of 1933, as amended, or in a transaction which complies with Rule 144 (or any successor rule) promulgated thereunder or which, in the opinion of counsel for the Company, is exempt from registration under such Act and (b) in compliance with state securities laws. 11. Amendment and Termination of the Plan. The Board may alter, suspend or discontinue the Plan, except that no action of the Board may, without the consent of the holder of the Option, impair any then outstanding Option. 12. Adjustment Provisions. (a) Subject to paragraph 8(d) hereof, if: (i) any recapitalization, reclassification, split-up or consolidation of Common Stock is effected; 5 (ii) the outstanding shares of Common Stock are exchanged, in connection with a merger or consolidation of the Company or a sale by the Company of all or part of its assets, for a different number or class of shares of stock or other securities of the Company or for shares of the stock or other securities of any other corporation; (iii) new, different or additional shares or other securities of the Company or of another corporation are received by the holders of Common Stock; (iv) any distribution is made to the holders of Common Stock other than a cash dividend; or (v) any other event occurs which in the judgment of the Board requires equitable adjustment; then the Board shall make appropriate adjustments to: [a] the number and class of shares or other securities that may be issued or transferred pursuant to Options; and [b] the purchase price to be paid per Share under outstanding Options. (b) Upon the dissolution or liquidation of the Company, or, if the Board so determines, upon a merger or consolidation of Company, the Plan together with any Options granted thereunder, shall terminate upon completion of such dissolution, liquidation, merger or consolidation. (c) Adjustments under paragraph (a) shall be made according to the sole discretion of the Board, and its decision shall be binding and conclusive. 13. General Provisions. (a) No Right to Employment. Nothing in the Plan or in any instrument executed pursuant thereto shall confer upon any Grantee any right to continue in the employ of Sattel or a Subsidiary or shall affect the right of management to terminate the employment of any Grantee, with or without cause. (b) Withholding Taxes. The Company may require Grantee, as a condition of exercise of an Option, to pay or 6 reimburse any taxes which the Company determines it is required to withhold in connection with the grant or exercise of the Option. (c) No Rights as Stockholders. No Grantee and no beneficiary or other person claiming through a Grantee shall have an interest in any shares of Common Stock allocated for purposes of the Plan or subject to any Option or otherwise be considered a stockholder of the Company for any purpose unless and until such shares of Common Stock shall have been transferred to the Grantee or such person following exercise of an Option. (d) Choice of Law. The place of administration of the Plan shall be within the State of Wisconsin and the validity, interpretation and administration of the Plan and any rules, regulations, determinations or decisions made thereunder and the rights or any and all persons having or claiming to have any interest therein or thereunder, shall be determined exclusively in accordance with the laws of the State of Wisconsin. Without limiting the generality of the foregoing, the period within which any action in connection with the Plan must be commenced shall be governed by the laws of the State of Wisconsin, without regard to the place where the act or omission complained of took place, the residents of any party to such action or the place where the action may be brought. EX-10.14 5 AGREEMENT REGARDING AWARD OF CLASS B UNITS This Agreement is dated as of the 1st day of April, 1996, by and between Sydney B. Lilly (the "Executive") and Sattel Communications LLC, a California limited liability company (the "Company"). All capitalized terms used herein and not otherwise defined have the same meaning as set forth in the Operating Agreement of Sattel Communications LLC dated as of April 1, 1996 (the "Operating Agreement"). 1. Award of Class B Units. In consideration for the services to be rendered by the Executive to the Company, the Executive is awarded 100 Class B Units in the Company (the "Units"), subject to the terms and conditions of this Agreement and the Operating Agreement. 2. Consent to Terms of Operating Agreement. The Execu- tive acknowledges receipt of a copy of the Operating Agreement. By his execution of this Agreement, the Executive agrees to be bound by all of the terms and provisions of the Operating Agreement. 3. Transferability. The transferability of Class B Units is restricted by Article VII of the Operating Agreement and Section 4 of this Agreement. Any transfer in violation of the Operating Agreement or this Agreement shall be void and of no legal effect. 4. Permitted Transfers. 4.1. Permitted Transferees. The Executive may transfer all or any part of his Class B Units which are not subject to forfeiture to (i) the Company, (ii) Sattel or (iii) a group consisting of Executive's spouse, issue or a trust created for the benefit of his spouse or issue (such spouse, issue or trust being hereinafter referred to as a "Permitted Transferee"); provided, however, that (i) any such Permitted Transferee shall agree in writing to be bound by the terms and conditions of this Agreement, (ii) if the proposed transfer is to a trust, prior to the transfer the Board of Directors shall have approved the trustee thereof in writing and (iii) any transfer to a Permitted Transferee shall only be of the economic interest, as defined in Section 17001(n) of the California Act, attributable to the transferred Class B Units. Thus, the Executive still retains the right to vote and to exercise all rights and decisions under this Agreement and the Operating Agreement as regards the Class B Units transferred to the Permitted Transferee unless said Permitted Transferee is admitted to the Company as a Member as provided in Article VII of the Operating Agreement. 4.2. Subsequent Transfers. A Permitted Transferee may transfer all or any portion of the Class B 1 Units transferred to such Permitted Transferee only to the Company, Sattel, the Executive or another Permitted Transferee in accordance with Section 4.1. 5. Purchase of Interest on Termination of Employment. If the Executive's employment with The Diana Corporation terminates, the provisions of this Section 5 shall govern the Company's option to purchase any Class B Units then held by the Executive or a Permitted Transferee. 5.1. Option to Purchase. Upon and following the Executive's termination of employment with The Diana Corporation, the Company will have the continuing right, but not the obligation, to purchase all, but not less than all, of the Class B Units held by the Executive and all Permitted Transferees for their Fair Market Value as determined below. Such right shall be exercised by written notice given by the Company to the Executive and shall apply to all Units held at the time the notice is given. Prior to any such purchase, the Class B Units shall remain subject in all respects to this Agreement and the Operating Agreement. Notwithstanding the foregoing, if the Executive's employment terminates because of death or disability, the Company's option to purchase the Class B Units will not become effective until one year after the termination of employment. 5.2. Determination of Fair Market Value. For purposes of this Agreement, the "Fair Market Value" (which shall mean the "Agreed Fair Market Value" and the "Appraised Fair Market Value," as applicable) of the Class B Units to be purchased pursuant to Section 5.1 or Section 6.3 hereof shall be determined as of the close of the fiscal quarter immediately preceding the date the Company's notice is given the case of Section 5.1 or as of the close of the fiscal quarter immediately preceding the date the requisite notice is given by the other Unit holders in the case of Section 6.3, whichever is applicable to the purchase. The Fair Market Value shall be determined pursuant to the following procedure: (a) The holders of a majority of the Class B Units which are to be purchased may reach agreement with the Company as to the Fair Market Value of the Class B Units (the "Agreed Fair Market Value"). All selling Class B Unit holders are then bound to sell at such Agreed Fair Market Value. (b) If the parties cannot reach agreement as to the Fair Market Value of the Class B Units within thirty (30) days after the date the Company's notice is given in the case of Section 5.1 or the date the requisite notice is given by the other Unit holders in the case of Section 6.3, 2 whichever is applicable to the purchase, any selling party or the Company may request that the Fair Market Value of the Class B Units to be purchased be determined by appraisal according to the procedure set forth in Section 5.3, below (the "Appraised Fair Market Value"); provided, however, that only one appraisal of the Class B Units shall be performed if there are multiple sellers of the Class B Units that request an appraisal. 5.3. Appraisal. The Appraised Fair Market Value shall be determined by an appraiser which (i) shall be an investment banking firm which has a seat on the New York Stock Exchange and (ii) shall be approved by the Company and the holders of a majority of the Class B Units to be sold. If the parties cannot agree upon an appraiser within fifteen (15) days after the expiration of the thirty (30) day period for determining the Agreed Fair Market Value under Section 5.2(a), above, the Company and the holders of a majority of the Class B Units to be sold shall each select an appraiser which shall be an investment banking firm which has a seat on the New York Stock Exchange, and the two (2) appraisers so selected shall select an appraiser meeting the same criteria who shall determine the Appraised Fair Market Value for purposes of this Section 5.3. The determination of such appraiser shall be binding and conclusive on the parties concerned for purposes hereof. Such appraisal shall be performed as soon as practicable, and the Company will bear the cost of the appraisal. In valuing the Class B Units, the appraiser shall appraise the Company on the basis of the sale of all of the equity interests in the Company to a single purchaser and then determine a value for the Class B Units by first taking into account the terms of the Operating Agreement. 5.4. Closing for Purchase. The closing of any purchase of Class B Units pursuant hereto shall occur at the Company's principal office on such day as the Company shall select, but not more one hundred and twenty (120) days after the date on which the Company's notice is given in the case of Section 5.1 or the date the requisite notice is given by the other Unit holders in the case of Section 6.3, whichever is applicable to the purchase. At the closing, the seller or sellers shall deliver to the Company the Class B Units to be purchased, free and clear of any liens, security interests, encumbrances, charges or other restrictions, and all such instruments or documents of conveyance as shall be reasonably required by the Company in connection with the purchase of such Class B Units. 5.5. Payment for Purchase and Adjustment of Purchase Price. The Company may pay the entire purchase price to the selling parties at the closing. Alternatively, 3 the Company may pay one-third of the purchase price in cash at the closing, with the remaining two-thirds of the pay- ments to be made on the first and second anniversaries of the closing unless the Company chooses to accelerate said payments. The deferred payments will bear interest at a rate of 10% per annum until paid. If there is a Triggering Event within six months after the date as of which the Fair Market Value is determined, the Executive will receive an additional payment equal to the excess, if any, of the amount that would have been paid based on the IPO price or sales terms (net of expenses reasonably appropriate to the sale) over the initial Appraised or Agreed Fair Market Value. In the event of an IPO, the payment will be made in cash. In the event of a sale, payment will be made in the form of consideration given in the sale. In addition, the deferred payments shall be accelerated and paid upon the occurrence of a Triggering Event. 6. Right to Participate in Initial Public Offering ("IPO"). If there has not been a Triggering Event, the Executive will have the right to participate in an IPO of any entity then conducting the Company's business on the terms provided below. By executing this Agreement, the Executive agrees to do whatever is necessary with his Class B Units in order to position the Company for such IPO and to otherwise cooperate to the fullest extent possible. 6.1. Conversion of Class B Units. If the Company's business shall be the subject of an IPO, the Executive shall have the right to convert his Class B Units into shares of the entity which are being offered in the IPO (the "Stock") having a value equal to the value of the Units so converted. The value of the Class B Units for this purpose shall be their Fair Market Value; provided, however, that an appraiser, if used, shall appraise the Company on the basis of the public selling price of the Stock. Any such conversion of the Class B Units may be deferred until compliance with all state or federal securities laws. 6.2. Registration. The entity participating in the IPO (the "Corporation") will use its best efforts to effectuate a registration or registrations of the Stock under the Securities Act of 1933, as amended, as shall be necessary in the judgment of the managing underwriter to effectuate an orderly sale (over such period of time and in such amounts determined by the managing underwriter to be reasonably feasible) of the Stock owned by the Executive or Permitted Transferees, all other outstanding stock of the Corporation subject to registration rights and any stock that the Corporation wants to sell. All sales shall be made first by the Corporation and second by other parties in accordance with their relative rights and priorities. In connection with any such registrations, the parties agree to 4 cooperate with each other and execute such agreements and other documents as shall be reasonably requested. The Corporation's obligations under this Section 6.2 shall terminate when the Executive or his Permitted Transferees are able to sell any Stock pursuant to Rule 144 (other than Rule 144(k)) under the Securities Act. 6.3. Executive's Right to Have Units Redeemed. If the Company elects to redeem Units in lieu of undertaking an IPO pursuant to other Agreements Regarding Award of Class B Units of even date herewith, the Executive may elect to have his Units (and those of his Permitted Transferees) redeemed as well. The price at which such Units will be redeemed is the Agreed Fair Market Value as determined pursuant to Section 5.2(a) or the Appraised Fair Market Value as determined pursuant to Section 5.2(b) hereof, whichever is applicable; provided, however, the cost of the appraisal will be borne one-half by the selling parties (divided in proportion to the Units being sold) and one-half by the Company. The closing of the purchase and payment for the Class B Units shall be governed by Sections 5.4 and 5.5 hereof. 7. Cooperation If a Triggering Event Occurs. In the event of a Triggering Event, the Executive (and his Permitted Transferees) will be entitled, and required, to participate in such Triggering Event on the same terms (in the event of a sale after sharing expenses reasonably appropriate to the sale) as Diana or its Affiliate owning the equity interests in the Company, except as otherwise specifically modified by this Agreement. 8. Miscellaneous. Any amendment to this agreement must be in a writing signed by the Company and the Executive. This Agreement shall be governed by the laws of the State of California without application of choice of law principles. All pronouns and variations thereof shall be deemed to refer to the masculine, feminine, neuter, singular or plural as the context may require. This Agreement constitutes the entire agreement among the parties hereto pertaining to the subject matter hereof and supersedes all prior agreements and understandings (oral or written) of the parties in connection with any matter covered hereby, including any prior commitments, whether oral or written, for equity interests, real or phantom, in the business of the Company. 9. Notices. All notices required or permitted to be given pursuant to this Agreement shall be in writing and shall be considered as properly given or made if delivered personally or if mailed by certified mail (return receipt requested), with proper postage, to the addresses of the parties set forth beneath their respective signature lines of this Agreement. All notices shall be deemed effective on the date when delivered personally, 5 or five business days after having been mailed. Any party hereto may change its address by like notice stating its new address to the other party. 10. Arbitration. Any controversy or claim arising out of or relating to this Agreement, or the breach thereof, shall be settled by arbitration conducted before a single arbitrator in accordance with the Commercial Arbitration rules of the American Arbitration Association, and judgment upon the award entered by the arbitrator may be entered in any court having jurisdiction thereof. Executed as of the day and year first above written. SATTEL COMMUNICATIONS LLC By: /s/ James J. Fiedler Chairman of the Board and Chief Executive Officer Address: 9145 Deering Avenue Chatsworth, CA 91311 EXECUTIVE: By: /s/ Sydney B. Lilly Address: 3111 Bel Aire Drive, #23F Las Vegas, Nevada 89109 EX-10.15 6 MEMORANDUM OF UNDERSTANDING WHEREAS, The Diana Corporation ("Diana"), Sattel Communications Corp. (formerly known as D.O.N. Communications Corp.) ("SCC"), and Sattel Technologies, Inc. ("Sattel") entered into a Second Supplemental Agreement relating to Joint Venture and Exchange Agreement Reformation dated May 3, 1996 (the "Reformation Agreement"); WHEREAS, the parties always intended that the matters below be a part of the Reformation Agreement; NOW, THEREFORE, the parties acknowledge and agree as follows: 1. That the said $10.0 million cash contribution is hereby accepted as a contribution to capital under Internal Revenue Code Section 118; 2. That SCC shall not issue any additional stock to Diana in respect of such $10.0 million contribution; 3. That any future cash contributions to SCC are not governed by the Reformation Agreement. THE DIANA CORPORATION By: /s/ Richard Y. Fisher, Chairman SATTEL COMMUNICATIONS CORP. By: /s/ Richard Y. Fisher, Assistant Secretary SATTEL TECHNOLOGIES, INC. By: /s/ George M. Weischadle, President EX-10.16 7 SECOND SUPPLEMENTAL AGREEMENT RELATING TO JOINT VENTURE AND EXCHANGE AGREEMENT REFORMATION THIS AGREEMENT is made and entered into this 3rd day of May, 1996, by and among The Diana Corporation, a Delaware corporation ("Diana"), D.O.N. Communications Corp., a Nevada corporation ("DCC"), Sattel Technologies, Inc., a California corporation ("Sattel"), and Space Risk Management Limited, organized in the Cayman Islands ("SRML"). WHEREAS, the parties hereto have entered into a Supplemental Agreement Relating to Joint Venture dated January 16, 1996 (the "First Supplemental Agreement"); WHEREAS, Diana and Sattel have entered into an Exchange Agreement dated January 16, 1996 (the "Exchange Agreement"); WHEREAS, the parties wish to confirm their agreement to amend the First Supplemental Agreement and to amend and reform Exchange Agreement as more specifically set forth below; NOW THEREFORE, the parties hereto agree as follows: 1. Amendments to First Supplemental Agreement. Paragraphs 1, 2(c), 4(c), 7 and 9, and Exhibits A and D, of the First Supplemental Agreement are hereby deleted. 2. Reformation of Exchange Agreement. (a) Sattel hereby transfers, assigns and conveys to Diana all right, title and interest in and to an additional 150 shares of common stock of DCC, free and clear of all liens, claims, encumbrances and restrictions. Upon execution hereof, Sattel shall deliver to Diana a certificate or certificates representing such additional 150 shares of common stock of DCC, duly endorsed or endorsed in blank or accompanied by validly executed stock powers. (b) Sattel hereby transfers, assigns and conveys to Diana all right, title and interest in and to 50,000 shares of common stock of Diana, free and clear of all liens, claims, encumbrances and restrictions. Upon execution hereof, Sattel shall deliver to Diana a certificate representing the Diana Shares accompanied by validly executed stock powers for 50,000 of such shares. 3. Mutual Release. (a) Sattel hereby releases, discharges and holds harmless Diana and its officers, directors, employees, agents, representatives, successors and assigns from all actions, claims, causes of action, covenants, contracts, agreements, obligations and liabilities arising out of agreement or imposed by law or otherwise, incurring or arising at any time prior to execution hereof, and in each case relating to the obligations of Diana or Sattel under the registration rights provisions of the Exchange Agreement (Exhibit A thereto), provided Diana's obligation under such registration rights provisions shall survive execution hereof with respect to future obligations. (b) Diana hereby releases, discharges and holds harmless Sattel and its officers, directors, employees, agents, representatives, successors and assigns from all actions, claims, causes of action, covenants, contracts, agreements, obligations and liabilities arising out of agreement or imposed by law or otherwise, incurring or arising at any time prior to execution hereof; provided all existing agreements of Sattel shall survive execution hereof with respect to future obligations. 4. Cooperation in Sale of Diana Stock. Diana agrees to cooperate with Sattel in Sattel's efforts to sell up to 100,000 shares of Diana common stock. IN WITNESS WHEREOF, the parties hereto have executed this agreement as of the date first above written. THE DIANA CORPORATION By: /s/ Richard Y. Fisher Chairman D.O.N. COMMUNICATIONS CORP. By: /s/ Richard Y. Fisher Assistant Secretary SATTEL TECHNOLOGIES, INC. By: /s/ George M. Weischadle SPACE RISK MANAGEMENT LIMITED By: DISSOLVED EX-11 8 EXHIBIT 11 THE DIANA CORPORATION AND SUBSIDIARIES COMPUTATION OF EARNINGS (LOSS) PER SHARE
Fiscal Year Ended ----------------- March 30, April 1, April 2, 1996 1995 1994 -------- -------- ------- (In Thousands, Except Per Share Data) Primary Average shares outstanding............. 4,192 4,023 3,812 Net effect of dilutive stock options - based on the treasury stock method using average market price............ --- --- 101 Total.................................. 4,192 4,023 3,913 ====== ====== ====== Net earnings (loss).................... $(3,365) $ (720) $ 3,453 ====== ====== ====== Per share amount....................... $ (.80) $ (.18) $ .88 ====== ====== ====== Fully diluted Average shares outstanding............. 4,192 4,023 3,812 Net effect of dilutive stock options- based on the treasury stock method using the greater of average market price or year end market price........ --- --- 241 ------ ------ ------ Total.................................. 4,192 4,023 4,053 ====== ====== ====== Net earnings (loss).................... $(3,365) $ (720) $ 3,453 ====== ====== ====== Per share amount....................... $ (.80) $ (.18) $ .85 ====== ====== ======
EX-22 9 EXHIBIT 22 THE DIANA CORPORATION AND SUBSIDIARIES SUBSIDIARIES OF THE REGISTRANT All significant subsidiaries of the Registrant have been listed. Indentations indicate indirectly owned subsidiaries which are directly owned by the named subsidiary. State of Subsidiaries of the Registrant Incorporation - ------------------------------ ------------- Entree Corporation............................................ Delaware Atlanta Provision Company, Inc.............................. Georgia C&L Communications, Inc....................................... Texas Valley Communications, Inc.................................. California Sattel Communications Corp.................................... California Sattel Communications LLC................................... California EX-23.1 10 EXHIBIT 23.1 Consent of Independent Accountants We hereby consent to the incorporation by reference in the Prospectuses constituting part of the Registration Statements on Form S-3 and in the Registration Statement on Form S-8 listed below of The Diana Corporation of our report dated June 27, 1996 on the financial statements of The Diana Corporation included in this Annual Report on Form 10-K. 1. Registration Statement on Form S-3 (Registration No. 33-88392) 2. Registration Statement on Form S-8 (Registration No. 33-67188) PRICE WATERHOUSE LLP Milwaukee, Wisconsin June 27, 1996 EX-23.2 11 EXHIBIT 23.2 CONSENT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS We consent to the incorporation by reference in the Registration Statement (Form S-8 No. 33-67188) pertaining to The Diana Corporation 1986 Nonqualified Stock Option Plan and the Registration Statement (Form S-3 No. 33-88392) of The Diana Corporation and in the related Prospectus of our report dated June 2, 1995 with respect to the consolidated financial statements and schedules of The Diana Corporation included in the Annual Report (Form 10-K) for the fiscal year ended March 30, 1996. Milwaukee, Wisconsin ERNST & YOUNG LLP June 27, 1996 EX-27 12
5 THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE CONSOLIDATED FINANCIAL STATEMENTS OF THE DIANA CORPORATION AS OF AND FOR THE 52 WEEKS ENDED MARCH 30, 1996 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS 1,000 12-MOS MAR-30-1996 APR-02-1995 MAR-30-1996 6254 1215 16943 (772) 12337 36986 9241 (5083) 53533 23703 3562 5526 0 0 19160 53533 267602 268121 256920 256920 13237 0 1076 (3365) 0 (3365) 0 0 0 (3365) (.80) (.80)
-----END PRIVACY-ENHANCED MESSAGE-----