XML 42 R29.htm IDEA: XBRL DOCUMENT v3.20.2
Information by Operating Segment (Tables)
9 Months Ended
Jun. 30, 2020
Segment Reporting [Abstract]  
Schedule of Operating Segment Information

 

 

 

Gas Utility

 

 

Gas Marketing

 

 

Other

 

 

Eliminations

 

 

Consolidated

 

Three Months Ended June 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from external customers

 

$

305.7

 

 

$

11.6

 

 

$

3.8

 

 

$

 

 

$

321.1

 

Intersegment revenues

 

 

0.3

 

 

 

 

 

 

11.6

 

 

 

(11.9

)

 

 

 

Total Operating Revenues

 

 

306.0

 

 

 

11.6

 

 

 

15.4

 

 

 

(11.9

)

 

 

321.1

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gas Utility

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural and propane gas

 

 

90.6

 

 

 

 

 

 

 

 

 

(19.9

)

 

 

70.7

 

Operation and maintenance

 

 

115.5

 

 

 

 

 

 

 

 

 

(3.0

)

 

 

112.5

 

Depreciation and amortization

 

 

47.8

 

 

 

 

 

 

 

 

 

 

 

 

47.8

 

Taxes, other than income taxes

 

 

31.7

 

 

 

 

 

 

 

 

 

 

 

 

31.7

 

Total Gas Utility Operating Expenses

 

 

285.6

 

 

 

 

 

 

 

 

 

(22.9

)

 

 

262.7

 

Impairments

 

 

 

 

 

 

 

 

148.6

 

 

 

 

 

 

148.6

 

Gas Marketing and Other

 

 

 

 

 

(6.6

)

 

 

11.9

 

 

 

11.0

 

 

 

16.3

 

Total Operating Expenses

 

 

285.6

 

 

 

(6.6

)

 

 

160.5

 

 

 

(11.9

)

 

 

427.6

 

Operating Income (Loss)

 

$

20.4

 

 

$

18.2

 

 

$

(145.1

)

 

$

 

 

$

(106.5

)

Net Economic Earnings (Loss)

 

$

8.4

 

 

$

0.1

 

 

$

(1.2

)

 

$

 

 

$

7.3

 

 

 

 

Gas Utility

 

 

Gas Marketing

 

 

Other

 

 

Eliminations

 

 

Consolidated

 

Three Months Ended June 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from external customers

 

$

301.4

 

 

$

18.4

 

 

$

1.5

 

 

$

 

 

$

321.3

 

Intersegment revenues

 

 

0.2

 

 

 

(0.1

)

 

 

3.1

 

 

 

(3.2

)

 

 

 

Total Operating Revenues

 

 

301.6

 

 

 

18.3

 

 

 

4.6

 

 

 

(3.2

)

 

 

321.3

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gas Utility

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural and propane gas

 

 

88.1

 

 

 

 

 

 

 

 

 

(12.6

)

 

 

75.5

 

Operation and maintenance

 

 

113.4

 

 

 

 

 

 

 

 

 

(2.2

)

 

 

111.2

 

Depreciation and amortization

 

 

45.1

 

 

 

 

 

 

 

 

 

 

 

 

45.1

 

Taxes, other than income taxes

 

 

29.7

 

 

 

 

 

 

 

 

 

 

 

 

29.7

 

Total Gas Utility Operating Expenses

 

 

276.3

 

 

 

 

 

 

 

 

 

(14.8

)

 

 

261.5

 

Gas Marketing and Other

 

 

 

 

 

25.3

 

 

 

9.6

 

 

 

11.6

 

 

 

46.5

 

Total Operating Expenses

 

 

276.3

 

 

 

25.3

 

 

 

9.6

 

 

 

(3.2

)

 

 

308.0

 

Operating Income (Loss)

 

$

25.3

 

 

$

(7.0

)

 

$

(5.0

)

 

$

 

 

$

13.3

 

Net Economic Earnings (Loss)

 

$

7.6

 

 

$

3.3

 

 

$

(5.9

)

 

$

 

 

$

5.0

 

 

 

 

Gas Utility

 

 

Gas Marketing

 

 

Other

 

 

Eliminations

 

 

Consolidated

 

Nine Months Ended June 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from external customers

 

$

1,515.4

 

 

$

77.2

 

 

$

10.9

 

 

$

 

 

$

1,603.5

 

Intersegment revenues

 

 

0.3

 

 

 

 

 

 

30.3

 

 

 

(30.6

)

 

 

 

Total Operating Revenues

 

 

1,515.7

 

 

 

77.2

 

 

 

41.2

 

 

 

(30.6

)

 

 

1,603.5

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gas Utility

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural and propane gas

 

 

603.7

 

 

 

 

 

 

 

 

 

(69.4

)

 

 

534.3

 

Operation and maintenance

 

 

319.9

 

 

 

 

 

 

 

 

 

(8.3

)

 

 

311.6

 

Depreciation and amortization

 

 

141.2

 

 

 

 

 

 

 

 

 

 

 

 

141.2

 

Taxes, other than income taxes

 

 

121.3

 

 

 

 

 

 

 

 

 

 

 

 

121.3

 

Total Gas Utility Operating Expenses

 

 

1,186.1

 

 

 

 

 

 

 

 

 

(77.7

)

 

 

1,108.4

 

Impairments

 

 

 

 

 

 

 

 

148.6

 

 

 

 

 

 

148.6

 

Gas Marketing and Other

 

 

 

 

 

59.0

 

 

 

34.1

 

 

 

47.1

 

 

 

140.2

 

Total Operating Expenses

 

 

1,186.1

 

 

 

59.0

 

 

 

182.7

 

 

 

(30.6

)

 

 

1,397.2

 

Operating Income (Loss)

 

$

329.6

 

 

$

18.2

 

 

$

(141.5

)

 

$

 

 

$

206.3

 

Net Economic Earnings (Loss)

 

$

221.8

 

 

$

11.3

 

 

$

(10.0

)

 

$

 

 

$

223.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gas Utility

 

 

Gas Marketing

 

 

Other

 

 

Eliminations

 

 

Consolidated

 

Nine Months Ended June 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from external customers

 

$

1,651.9

 

 

$

69.6

 

 

$

5.3

 

 

$

 

 

$

1,726.8

 

Intersegment revenues

 

 

1.7

 

 

 

 

 

 

9.0

 

 

 

(10.7

)

 

 

 

Total Operating Revenues

 

 

1,653.6

 

 

 

69.6

 

 

 

14.3

 

 

 

(10.7

)

 

 

1,726.8

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gas Utility

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural and propane gas

 

 

746.6

 

 

 

 

 

 

 

 

 

(82.0

)

 

 

664.6

 

Operation and maintenance

 

 

330.3

 

 

 

 

 

 

 

 

 

(7.1

)

 

 

323.2

 

Depreciation and amortization

 

 

133.2

 

 

 

 

 

 

 

 

 

 

 

 

133.2

 

Taxes, other than income taxes

 

 

126.3

 

 

 

 

 

 

 

 

 

 

 

 

126.3

 

Total Gas Utility Operating Expenses

 

 

1,336.4

 

 

 

 

 

 

 

 

 

(89.1

)

 

 

1,247.3

 

Gas Marketing and Other

 

 

 

 

 

47.3

 

 

 

25.9

 

 

 

78.4

 

 

 

151.6

 

Total Operating Expenses

 

 

1,336.4

 

 

 

47.3

 

 

 

25.9

 

 

 

(10.7

)

 

 

1,398.9

 

Operating Income (Loss)

 

$

317.2

 

 

$

22.3

 

 

$

(11.6

)

 

$

 

 

$

327.9

 

Net Economic Earnings (Loss)

 

$

220.7

 

 

$

17.8

 

 

$

(19.7

)

 

$

 

 

$

218.8

 

The Company’s total assets by segment were as follows:

 

 

June 30,

 

 

September 30,

 

 

June 30,

 

 

 

2020

 

 

2019

 

 

2019

 

Total Assets:

 

 

 

Gas Utility

 

$

6,330.1

 

 

$

6,094.6

 

 

$

5,830.1

 

Gas Marketing

 

 

158.6

 

 

 

212.3

 

 

 

232.3

 

Other

 

 

2,324.8

 

 

 

2,692.7

 

 

 

2,537.4

 

Eliminations

 

 

(990.9

)

 

 

(1,380.4

)

 

 

(1,267.8

)

Total Assets

 

$

7,822.6

 

 

$

7,619.2

 

 

$

7,332.0

 

 

Schedule of Reconciliation of Consolidated Net Economic Earnings to Consolidated Net Income

The following table reconciles the Company’s net economic earnings to net income.

 

 

Three Months Ended

June 30,

 

 

Nine Months Ended

June 30,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Net Income

 

$

(92.3

)

 

$

(3.0

)

 

$

108.3

 

 

$

218.9

 

Adjustments, pre-tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impairments

 

 

148.6

 

 

 

 

 

 

148.6

 

 

 

 

Provision for ISRS rulings

 

 

(4.8

)

 

 

 

 

 

 

 

 

 

Unrealized (gain) loss on energy-related derivatives

 

 

(18.5

)

 

 

8.0

 

 

 

(3.2

)

 

 

(3.3

)

Lower of cost or market inventory adjustments

 

 

 

 

 

2.7

 

 

 

 

 

 

2.7

 

Acquisition, divestiture and restructuring activities

 

 

 

 

 

 

 

 

 

 

 

0.4

 

Income tax effect of adjustments

 

 

(25.7

)

 

 

(2.7

)

 

 

(30.6

)

 

 

0.1

 

Net Economic Earnings

 

$

7.3

 

 

$

5.0

 

 

$

223.1

 

 

$

218.8