XML 44 R31.htm IDEA: XBRL DOCUMENT v3.19.2
Information by Operating Segment (Tables)
9 Months Ended
Jun. 30, 2019
Segment Reporting [Abstract]  
Schedule of operating segment information

 

 

 

Gas Utility

 

 

Gas Marketing

 

 

Other

 

 

Eliminations

 

 

Consolidated

 

Three Months Ended June 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from external customers

 

$

301.4

 

 

$

18.4

 

 

$

1.5

 

 

$

 

 

$

321.3

 

Intersegment revenues

 

 

0.2

 

 

 

(0.1

)

 

 

3.1

 

 

 

(3.2

)

 

 

 

Total Operating Revenues

 

 

301.6

 

 

 

18.3

 

 

 

4.6

 

 

 

(3.2

)

 

 

321.3

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gas Utility

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural and propane gas

 

 

88.1

 

 

 

 

 

 

 

 

 

(12.6

)

 

 

75.5

 

Operation and maintenance

 

 

113.4

 

 

 

 

 

 

 

 

 

(2.2

)

 

 

111.2

 

Depreciation and amortization

 

 

45.1

 

 

 

 

 

 

 

 

 

 

 

 

45.1

 

Taxes, other than income taxes

 

 

29.7

 

 

 

 

 

 

 

 

 

 

 

 

29.7

 

Total Gas Utility Operating Expenses

 

 

276.3

 

 

 

 

 

 

 

 

 

(14.8

)

 

 

261.5

 

Gas Marketing and Other

 

 

 

 

 

25.3

 

 

 

9.6

 

 

 

11.6

 

 

 

46.5

 

Total Operating Expenses

 

 

276.3

 

 

 

25.3

 

 

 

9.6

 

 

 

(3.2

)

 

 

308.0

 

Operating Income (Loss)

 

$

25.3

 

 

$

(7.0

)

 

$

(5.0

)

 

$

 

 

$

13.3

 

Net Economic Earnings (Loss)

 

$

7.6

 

 

$

3.3

 

 

$

(5.9

)

 

$

 

 

$

5.0

 

 

 

 

Gas Utility

 

 

Gas Marketing

 

 

Other

 

 

Eliminations

 

 

Consolidated

 

Three Months Ended June 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from external customers

 

$

334.8

 

 

$

14.4

 

 

$

1.4

 

 

$

 

 

$

350.6

 

Intersegment revenues

 

 

 

 

 

 

 

 

2.9

 

 

 

(2.9

)

 

 

 

Total Operating Revenues

 

 

334.8

 

 

 

14.4

 

 

 

4.3

 

 

 

(2.9

)

 

 

350.6

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gas Utility

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural and propane gas

 

 

117.9

 

 

 

 

 

 

 

 

 

(10.7

)

 

 

107.2

 

Operation and maintenance

 

 

101.4

 

 

 

 

 

 

 

 

 

(2.3

)

 

 

99.1

 

Depreciation and amortization

 

 

40.5

 

 

 

 

 

 

 

 

 

 

 

 

40.5

 

Taxes, other than income taxes

 

 

33.5

 

 

 

 

 

 

 

 

 

 

 

 

33.5

 

Total Gas Utility Operating Expenses

 

 

293.3

 

 

 

 

 

 

 

 

 

(13.0

)

 

 

280.3

 

Gas Marketing and Other

 

 

 

 

 

(7.2

)

 

 

8.5

 

 

 

10.1

 

 

 

11.4

 

Total Operating Expenses

 

 

293.3

 

 

 

(7.2

)

 

 

8.5

 

 

 

(2.9

)

 

 

291.7

 

Operating Income (Loss)

 

$

41.5

 

 

$

21.6

 

 

$

(4.2

)

 

$

 

 

$

58.9

 

Net Economic Earnings (Loss)

 

$

16.9

 

 

$

4.4

 

 

$

(6.1

)

 

$

 

 

$

15.2

 

 

 

 

Gas Utility

 

 

Gas Marketing

 

 

Other

 

 

Eliminations

 

 

Consolidated

 

Nine Months Ended June 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from external customers

 

$

1,651.9

 

 

$

69.6

 

 

$

5.3

 

 

$

 

 

$

1,726.8

 

Intersegment revenues

 

 

1.7

 

 

 

 

 

 

9.0

 

 

 

(10.7

)

 

 

 

Total Operating Revenues

 

 

1,653.6

 

 

 

69.6

 

 

 

14.3

 

 

 

(10.7

)

 

 

1,726.8

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gas Utility

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural and propane gas

 

 

746.6

 

 

 

 

 

 

 

 

 

(82.0

)

 

 

664.6

 

Operation and maintenance

 

 

330.3

 

 

 

 

 

 

 

 

 

(7.1

)

 

 

323.2

 

Depreciation and amortization

 

 

133.2

 

 

 

 

 

 

 

 

 

 

 

 

133.2

 

Taxes, other than income taxes

 

 

126.3

 

 

 

 

 

 

 

 

 

 

 

 

126.3

 

Total Gas Utility Operating Expenses

 

 

1,336.4

 

 

 

 

 

 

 

 

 

(89.1

)

 

 

1,247.3

 

Gas Marketing and Other

 

 

 

 

 

47.3

 

 

 

25.9

 

 

 

78.4

 

 

 

151.6

 

Total Operating Expenses

 

 

1,336.4

 

 

 

47.3

 

 

 

25.9

 

 

 

(10.7

)

 

 

1,398.9

 

Operating Income (Loss)

 

$

317.2

 

 

$

22.3

 

 

$

(11.6

)

 

$

 

 

$

327.9

 

Net Economic Earnings (Loss)

 

$

220.7

 

 

$

17.8

 

 

$

(19.7

)

 

$

 

 

$

218.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gas Utility

 

 

Gas Marketing

 

 

Other

 

 

Eliminations

 

 

Consolidated

 

Nine Months Ended June 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from external customers

 

$

1,667.3

 

 

$

55.3

 

 

$

3.2

 

 

$

 

 

$

1,725.8

 

Intersegment revenues

 

 

0.3

 

 

 

 

 

 

8.3

 

 

 

(8.6

)

 

 

 

Total Operating Revenues

 

 

1,667.6

 

 

 

55.3

 

 

 

11.5

 

 

 

(8.6

)

 

 

1,725.8

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gas Utility

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural and propane gas

 

 

784.5

 

 

 

 

 

 

 

 

 

(52.8

)

 

 

731.7

 

Operation and maintenance

 

 

339.8

 

 

 

 

 

 

 

 

 

(6.4

)

 

 

333.4

 

Depreciation and amortization

 

 

121.9

 

 

 

 

 

 

 

 

 

 

 

 

121.9

 

Taxes, other than income taxes

 

 

128.2

 

 

 

 

 

 

 

 

 

 

 

 

128.2

 

Total Gas Utility Operating Expenses

 

 

1,374.4

 

 

 

 

 

 

 

 

 

(59.2

)

 

 

1,315.2

 

Gas Marketing and Other

 

 

 

 

 

27.6

 

 

 

19.4

 

 

 

50.6

 

 

 

97.6

 

Total Operating Expenses

 

 

1,374.4

 

 

 

27.6

 

 

 

19.4

 

 

 

(8.6

)

 

 

1,412.8

 

Operating Income (Loss)

 

$

293.2

 

 

$

27.7

 

 

$

(7.9

)

 

$

 

 

$

313.0

 

Net Economic Earnings (Loss)

 

$

208.1

 

 

$

18.2

 

 

$

(16.0

)

 

$

 

 

$

210.3

 

The Company’s total assets by segment were as follows:

 

 

June 30,

 

 

September 30,

 

 

June 30,

 

 

 

2019

 

 

2018

 

 

2018

 

Total Assets:

 

 

 

Gas Utility

 

$

5,830.1

 

 

$

5,606.7

 

 

$

5,445.5

 

Gas Marketing

 

 

232.3

 

 

 

295.3

 

 

 

234.5

 

Other

 

 

2,537.4

 

 

 

2,508.0

 

 

 

2,135.9

 

Eliminations

 

 

(1,267.8

)

 

 

(1,566.4

)

 

 

(1,231.0

)

Total Assets

 

$

7,332.0

 

 

$

6,843.6

 

 

$

6,584.9

 

 

Schedule of reconciliation of consolidated net economic earnings to consolidated net income

The following table reconciles the Company’s net economic earnings to net income.

 

 

Three Months Ended

June 30,

 

 

Nine Months Ended

June 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Net Income

 

$

(3.0

)

 

$

25.9

 

 

$

218.9

 

 

$

240.1

 

Adjustments, pre-tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Missouri regulatory adjustments

 

 

 

 

 

 

 

 

 

 

 

30.6

 

Unrealized loss (gain) on energy-related derivatives

 

 

8.0

 

 

 

(16.0

)

 

 

(3.3

)

 

 

(3.4

)

Realized gain on economic hedges prior to the sale of the physical commodity

 

 

 

 

 

 

 

 

 

 

 

(0.3

)

Lower of cost or market inventory adjustments

 

 

2.7

 

 

 

 

 

 

2.7

 

 

 

 

Acquisition, divestiture and restructuring activities

 

 

 

 

 

3.3

 

 

 

0.4

 

 

 

7.0

 

Income tax effect of adjustments

 

 

(2.7

)

 

 

2.0

 

 

 

0.1

 

 

 

(9.7

)

Effect of the Tax Cuts and Jobs Act

 

 

 

 

 

 

 

 

 

 

 

(54.0

)

Net Economic Earnings

 

$

5.0

 

 

$

15.2

 

 

$

218.8

 

 

$

210.3