XML 159 R25.htm IDEA: XBRL DOCUMENT v3.2.0.727
INFORMATION BY OPERATING SEGMENT (Tables)
9 Months Ended
Jun. 30, 2015
Segment Reporting [Abstract]  
Schedule of operating segment information
 
 
 
 
 
 
 
 
 
 
($ Millions)
Gas Utility
 
Gas Marketing
 
Other
 
Eliminations
 
Consolidated
Three Months Ended June 30, 2015
 

 
 

 
 

 
 

 
 

Operating Revenues:
 
 
 
 
 
 
 
 
 
Revenues from external customers
$
260.2

 
$
14.5

 
$
0.5

 
$

 
$
275.2

Intersegment revenues
1.0

 
14.4

 
0.5

 
(15.9
)
 

Total Operating Revenues
261.2

 
28.9

 
1.0

 
(15.9
)
 
275.2

Operating Expenses:
 
 
 
 
 
 
 
 
 
Gas Utility
 
 
 
 
 
 
 
 


Natural and propane gas
73.2

 

 

 
(15.5
)
 
57.7

Other operation and maintenance
90.9

 

 

 
(0.3
)
 
90.6

Depreciation and amortization
32.5

 

 

 

 
32.5

Taxes, other than income taxes
26.2

 

 

 

 
26.2

Total Gas Utility Operating Expenses
222.8

 

 

 
(15.8
)
 
207.0

Gas Marketing

 
27.4

 

 

 
27.4

Other

 

 
4.9

 
(0.1
)
 
4.8

Total Operating Expenses
222.8

 
27.4

 
4.9

 
(15.9
)
 
239.2

Operating Income (Loss)
$
38.4

 
$
1.5

 
$
(3.9
)
 
$

 
$
36.0

Net Economic Earnings (Loss)
$
16.5

 
$
0.5

 
$
(5.9
)
 
$

 
$
11.1

 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2014
 

 
 

 
 

 
 

 
 

Operating Revenues:
 
 
 
 
 
 
 
 
 
Revenues from external customers
$
214.0

 
$
27.1

 
$
0.7

 
$

 
$
241.8

Intersegment revenues
0.2

 
27.9

 
0.5

 
(28.6
)
 

Total Operating Revenues
214.2

 
55.0

 
1.2

 
(28.6
)
 
241.8

Operating Expenses:
 
 
 
 
 
 
 
 
 
Gas Utility
 
 
 
 
 
 
 
 
 
Natural and propane gas
77.6

 

 

 
(28.3
)
 
49.3

Other operation and maintenance
73.3

 

 

 
(0.3
)
 
73.0

Depreciation and amortization
18.4

 

 

 

 
18.4

Taxes, other than income taxes
22.2

 

 

 

 
22.2

Total Gas Utility Operating Expenses
191.5

 

 

 
(28.6
)
 
162.9

Gas Marketing

 
50.0

 

 

 
50.0

Other

 

 
4.2

 

 
4.2

Total Operating Expenses
191.5

 
50.0

 
4.2

 
(28.6
)
 
217.1

Operating Income (Loss)
$
22.7

 
$
5.0

 
$
(3.0
)
 
$

 
$
24.7

Net Economic Earnings (Loss)
$
13.3

 
$
1.9

 
$
(0.7
)
 
$

 
$
14.5



 
 
 
 
 
 
 
 
 
 
($ Millions)
Gas Utility
 
Gas Marketing
 
Other
 
Eliminations
 
Consolidated
Nine Months Ended June 30, 2015
 

 
 

 
 

 
 

 
 

Operating Revenues:
 
 
 
 
 
 
 
 
 
Revenues from external customers
$
1,688.6

 
$
82.3

 
$
1.3

 
$

 
$
1,772.2

Intersegment revenues
4.0

 
52.9

 
1.5

 
(58.4
)
 

Total Operating Revenues
1,692.6

 
135.2

 
2.8

 
(58.4
)
 
1,772.2

Operating Expenses:
 
 
 
 
 
 
 
 
 
Gas Utility
 
 
 
 
 
 
 
 
 
Natural and propane gas
902.1

 

 

 
(57.3
)
 
844.8

Other operation and maintenance
292.3

 

 

 
(0.8
)
 
291.5

Depreciation and amortization
96.7

 

 

 

 
96.7

Taxes, other than income taxes
119.9

 

 

 

 
119.9

Total Gas Utility Operating Expenses
1,411.0

 

 

 
(58.1
)
 
1,352.9

Gas Marketing

 
129.5

 

 

 
129.5

Other

 

 
9.1

 
(0.3
)
 
8.8

Total Operating Expenses
1,411.0

 
129.5

 
9.1

 
(58.4
)
 
1,491.2

Operating Income (Loss)
$
281.6

 
$
5.7

 
$
(6.3
)
 
$

 
$
281.0

Net Economic Earnings (Loss)
$
162.8

 
$
3.0

 
$
(11.4
)
 
$

 
$
154.4

 
 
 
 
 
 
 
 
 
 
Nine Months Ended June 30, 2014
 

 
 

 
 

 
 

 
 

Operating Revenues:
 
 
 
 
 
 
 
 
 
Revenues from external customers
$
1,283.6

 
$
120.2

 
$
1.1

 
$

 
$
1,404.9

Intersegment revenues
4.5

 
68.0

 
1.5

 
(74.0
)
 

Total Operating Revenues
1,288.1

 
188.2

 
2.6

 
(74.0
)
 
1,404.9

Operating Expenses:
 
 
 
 
 
 
 
 
 
Gas Utility
 
 
 
 
 
 
 
 
 
Natural and propane gas
769.7

 

 

 
(73.3
)
 
696.4

Other operation and maintenance
208.0

 

 

 
(0.7
)
 
207.3

Depreciation and amortization
58.5

 

 

 

 
58.5

Taxes, other than income taxes
92.6

 

 

 

 
92.6

Total Gas Utility Operating Expenses
1,128.8

 

 

 
(74.0
)
 
1,054.8

Gas Marketing

 
166.8

 

 

 
166.8

Other

 

 
8.5

 

 
8.5

Total Operating Expenses
1,128.8

 
166.8

 
8.5

 
(74.0
)
 
1,230.1

Operating Income (Loss)
$
159.3

 
$
21.4

 
$
(5.9
)
 
$

 
$
174.8

Net Economic Earnings (Loss)
$
93.8

 
$
9.8

 
$
(1.1
)
 
$

 
$
102.5



The Company's total assets by segment were as follows:
 
June 30,
 
September 30,
($ Millions)
2015
 
2014
Total Assets:
Gas Utility
$
4,480.1

 
$
4,520.0

Gas Marketing
151.2

 
156.7

Other
1,560.6

 
1,575.7

Eliminations
(1,109.0
)
 
(1,178.4
)
Total Assets
$
5,082.9

 
$
5,074.0

Schedule of the reconciliation of consolidated net economic earnings to consolidated net income
The following table reconciles the Company's Net Income (GAAP) to Net Economic Earnings (Non-GAAP):
 
Three Months Ended June 30,
 
Nine Months Ended June 30,
($ Millions)
2015
 
2014
 
2015
 
2014
Net Income (GAAP)
$
14.1

 
$
11.7

 
$
155.6

 
$
99.5

Unrealized loss (gain) on energy-related derivative contracts
(1.7
)
 
(1.0
)
 
(2.1
)
 
(2.3
)
Lower of cost or market inventory adjustments
(0.2
)
 
(0.1
)
 

 
(0.7
)
Realized loss (gain) on economic hedges prior to sale of the physical commodity
1.5

 

 
1.6

 
(0.1
)
Acquisition, divestiture and restructuring activities
2.1

 
3.9

 
4.0

 
6.1

Gain on sale of property
(4.7
)
 

 
(4.7
)
 

Net Economic Earnings (Non-GAAP)
$
11.1

 
$
14.5

 
$
154.4

 
$
102.5