EX-99.1 2 a6-30x13q32013earningsrele.htm EXHIBIT 99.1 6-30-13Q32013EarningsRelease8-K_A


 
 
 
 
NEWS RELEASE
 
 
 
 
 
Investor Contact:
Scott W. Dudley Jr.
314-342-0878
sdudley@TheLacledeGroup.com
 
Media Contact:
Jessica B. Willingham
314-342-3300
jwillingham@TheLacledeGroup.com
 
 
 
 
 
FOR IMMEDIATE RELEASE
 
 

The Laclede Group Reports Third Quarter Earnings

ST. LOUIS (July 30, 2013) - The Laclede Group, Inc. (NYSE: LG) (“Company” or “Laclede”) today reported operating results for its fiscal 2013 third quarter and nine months ended June 30, 2013. Third quarter highlights include:

Net income of $6.6 million, or $0.25 per diluted share
Net economic earnings (non-GAAP) of $8.2 million, or $0.36 per share, down 8 percent
Gas Utility net economic earnings up 45 percent reflecting more favorable weather
Our third quarter Gas Utility results were up significantly due to cooler weather and recovery of our ongoing investment in upgrading our distribution pipelines, while Gas Marketing earnings declined reflecting low price volatility and narrow basis differentials that exist in the natural gas markets today,” said Suzanne Sitherwood, president and chief executive officer of The Laclede Group. “Meanwhile, we moved closer to finalizing the Missouri Gas Energy (MGE) acquisition. We have obtained Missouri regulatory approval, completed a successful equity offering to finance the acquisition, and remain on track for the integration of MGE,” she added.
QUARTERLY RESULTS
 
Three Months Ended June 30
 
 
(Millions)
 
(Per Diluted Share)
 
 
2013
 
 
2012
 
2013
 
 
2012
 
Net Income (GAAP)
$
6.6

 
 
$
8.4

 
$
0.25

 
 
$
0.38

 
 
Fair value adjustments
 
0.2

 
 
 
0.5

 
 
0.01

 
 
 
0.02

 
 
Acquisition-related impacts:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Costs
 
1.4

 
 
 

 
 
0.05

 
 
 

 
 
 
Increase in shares
 

 
 
 

 
 
0.05

 
 
 

 
Net Economic Earnings (non-GAAP)*
$
8.2

 
 
$
8.9

 
$
0.36

 
 
$
0.40

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Economic Earnings by Segment
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gas Utility
$
6.8

 
 
$
4.7

 
$
0.30

 
 
$
0.20

 
 
Gas Marketing
 
1.6

 
 
 
3.6

 
 
0.07

 
 
 
0.16

 
 
Other
 
(0.2
)

 
 
0.6

 
 
(0.01
)

 
 
0.04

 
Total
$
8.2

 
 
$
8.9

 
$
0.36

 
 
$
0.40

 
* See “Net Economic Earnings and Reconciliation to GAAP” on page 10.

1




The Laclede Group reported consolidated net income for its third quarter of fiscal 2013 of $6.6 million ($0.25 per share), down from $8.4 million ($0.38 per share) for the same period last year. Net economic earnings (non-GAAP) for the third quarter were $8.2 million ($0.36 per share), down 8 percent from $8.9 million ($0.40 per share) a year ago. Net economic earnings exclude from net income the effect of unrealized gains and losses on energy-related derivatives and the impact of the pending MGE acquisition including acquisition-related costs and the per share impact of shares issued in May 2013 to finance the acquisition.

The decreased earnings were driven by lower operating results from Gas Marketing, largely offset by increases in Gas Utility income reflecting more favorable weather and higher infrastructure surcharge revenues.

Gas Utility

The Gas Utility segment, which includes the regulated gas distribution operations of Laclede Gas, reported net income and net economic earnings of $6.8 million for the quarter ended June 30, 2013, up from net income and net economic earnings of $4.6 million and $4.7 million, respectively, for the same period last year. The improvement was primarily due to higher sales margins, reflecting cooler weather this year compared to above normal temperatures a year ago, and increased Infrastructure System Replacement Surcharge (ISRS) revenues. These positive factors were partially offset by higher operations and maintenance expenses as well as increased depreciation and amortization expenses. The higher ISRS revenues are a result of increased investment in distribution pipeline replacement to enhance safety and reliability for Laclede Gas customers.

As previously announced, Laclede Gas filed a general rate case with the Missouri Public Service Commission (MoPSC) last December. On June 26, 2013, the MoPSC approved an agreement filed by Laclede Gas and other parties to the case in which Laclede Gas will incorporate into its base rates, effective September 1, 2013, the annualized ISRS revenues of $14.8 million it was already collecting in customers' bills. At that time, the ISRS charge will be reset to zero, and Laclede Gas may make future ISRS filings for any qualifying expenditures it incurs after January 31, 2013.

Gas Marketing

The Gas Marketing segment, which includes non-regulated operations of Laclede Energy Resources, reported volumes purchased and sold that were essentially the same for the quarter ended June 30, 2013, compared to the prior year. Quarterly operating revenues of $33.4 million were down from $70.0 million in the prior-year period, and operating expenses were also down significantly for the quarter. Both decreases reflect a higher percentage of transactions being reported as trading activities, which are recorded on a net rather than a gross basis and had no direct impact on earnings. The decreases were partially offset by the impact of higher per unit gas prices. Net income was $1.4 million for the third quarter, down from $3.2 million for the same period last year. Net economic earnings (non-GAAP), which exclude the impact of energy-related derivatives, were $1.6 million, down from $3.6 million for the same period a year ago. The decrease in both net income and net economic earnings reflect reduced sales margins due to low price volatility and narrow basis differentials that continue to exist in the natural gas marketplace, as well as the expiration of a favorable gas supply contract in December 2012.


2




YEAR-TO-DATE RESULTS
 
Nine Months Ended June 30
 
 
(Millions)
 
(Per Diluted Share)
 
 
2013
 
 
2012
 
2013
 
 
2012
 
Net Income (GAAP)
$
62.4

 
 
$
63.3

 
$
2.62

 
 
$
2.82

 
 
Fair value adjustments
 
1.2

 
 
 
(1.1
)

 
0.04

 
 
 
(0.05
)

 
Acquisition-related impacts:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Costs
 
5.3

 
 
 

 
 
0.23

 
 
 

 
 
 
Increase in shares
 

 
 
 

 
 
0.15

 
 
 

 
Net Economic Earnings (non-GAAP)*
$
68.9

 
 
$
62.2

 
$
3.04

 
 
$
2.77

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Economic Earnings by Segment
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gas Utility
$
62.3

 
 
$
51.4

 
$
2.75

 
 
$
2.29

 
 
Gas Marketing
 
7.3

 
 
 
9.6

 
 
0.32

 
 
 
0.43

 
 
Other
 
(0.7
)

 
 
1.2

 
 
(0.03
)

 
 
0.05

 
Total
$
68.9

 
 
$
62.2

 
$
3.04

 
 
$
2.77

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
* See “Net Economic Earnings and Reconciliation to GAAP” on page 10.

For the first nine months of fiscal 2013, The Laclede Group reported consolidated net income of $62.4 million ($2.62 per share), compared to $63.3 million ($2.82 per share) for the same period last year. Net economic earnings (non-GAAP) for the nine months ended June 30, 2013 were $68.9 million ($3.04 per share), up 11 percent from $62.2 million ($2.77 per share) for the same period last year. A majority of the difference between current year net income and net economic earnings per share is due to the $8.5 million ($5.3 million after tax) of acquisition-related costs incurred year-to-date in fiscal 2013.

Excluding those costs, the share impact of the May 2013 equity issuance, and the effect of unrealized gains and losses on energy-related derivatives, the increased earnings were driven by improved Gas Utility performance, reflecting more favorable weather and higher infrastructure surcharge revenues, offset in part by lower Gas Marketing earnings.

Gas Utility

For the nine months ended June 30, 2013, Gas Utility net income was $62.3 million, up from $51.4 million for the same period a year ago. Net economic earnings for both the current and prior year were essentially equal to the reported GAAP results. The fiscal year-to-date improvement was driven by higher natural gas sales margins due to a return to more normal weather this year compared to record warm temperatures a year ago, higher ISRS revenues, reduced bad debt expenses and lower employee benefit expenses.

Gas Marketing

For the nine months ended June 30, 2013, operating revenues were $129.9 million, down from $288.0 million in the prior-year period, and operating expenses decreased to $134.0 million from $279.8 million. The decreases relate to the higher percentage of transactions being reported as trading activities, as described above for the third quarter. For the first nine months of fiscal 2013, Gas Marketing net income was $6.1 million, down from $10.7 million for 2012, and net economic earnings for the first nine months of fiscal 2013 decreased to $7.3 million from $9.6 million in the prior year. This decrease in net economic earnings was largely due to the expiration of a favorable supply contract in December 2012, partially offset by higher volumes purchased and sold.

3




ACQUISITION UPDATE
As announced on July 17, the MoPSC approved Laclede Gas's purchase of the assets of MGE from Southern Union Company. The approval is effective July 31, 2013, and permits closing on the $975 million purchase on or after September 1, 2013, subject to the purchase and sale agreement and related closing conditions. Further, Laclede Gas was authorized to complete the financing to support the acquisition.

The agreement provides for protections and assurances that are consistent with the no net detriment standard for approving such transactions in Missouri and that are typical for a transaction of this scope. Selected provisions of the approval include:

Protections for customers and the public from any adverse impacts from the transaction, including continuation of existing energy efficiency programs and no recovery of acquisition transaction costs or premium paid
Operating and reporting requirements relating to gas supply, safety, service quality and financial performance
Right to file an MGE general rate case no later than September 18, 2013
An October 1, 2015 moratorium on filing subsequent rate cases for Laclede Gas in the absence of unusual circumstances
Provisions for the deferral of certain one-time costs to integrate MGE and Laclede Gas; recovery of these costs will be included in the next general rate case after 2013 for the two entities

In support of the acquisition, The Laclede Group completed a public offering of 10.0 million shares of its common stock on May 29, generating net proceeds of $428.0 million. In addition, the Company and Laclede Gas are working with its syndicate of financial institutions to expand its current revolving credit facilities to support the working capital needs of the new, larger gas utility. Laclede Gas is also finalizing its planned issuance of $450 million of first mortgage bonds.

In the third quarter of fiscal 2013, The Laclede Group incurred acquisition-related costs of $2.2 million ($1.4 million after tax, or $0.05 per share), which were reported in the Other segment. For the nine-month period, acquisition-related costs totaled $8.5 million ($5.3 million after tax, or $0.23 per share).
  
CASH FLOWS AND CAPITAL STRUCTURE

Net cash provided by operating activities was $167.0 million for the nine months ended June 30, 2013, compared with net cash provided by operating activities of $128.2 million for the same period last year. The increase is primarily due to the timing of collections of gas cost under the PGA Clause, as well as decreased cash payments for the funding of pension plans. Excluding temporary changes in working capital, such as the effect of regulatory timing differences in the recovery of certain costs and the timing of cash payments for income taxes, operating cash flows (non-GAAP) for the first nine months of fiscal 2013 were $98.8 million, up from $93.8 million for the first nine months of fiscal 2012. See reconciliation of Operating Cash Flows (non-GAAP) to Net Cash Provided by Operating Activities (GAAP) on page 11.

Capital expenditures for the nine months ended June 30, 2013 increased to $96.8 million from $76.8 million in the comparable period a year ago. The increase was driven by the Company's planned investments in ongoing accelerated replacement of portions of its distribution system and expenditures to upgrade its technology platforms.




4



The Laclede Group maintains a strong capital structure, which at June 30, 2013 consisted of 70 percent equity compared to 63 percent at June 30, 2012. The higher equity component of capitalization reflects the Company's issuance of 10.0 million common stock shares in May 2013, partially offset by $100 million of long-term debt issued by Laclede Gas earlier this year. There were no short-term borrowings outstanding at June 30, 2013 or June 30, 2012. The equity component of the Company's long-term capitalization will decrease to a targeted level of approximately 53 percent following the planned issuance of $450 million of Laclede Gas first mortgage bonds.

For additional details on The Laclede Group's results for the third quarter and first nine months of fiscal 2013, please see the accompanying unaudited Statements of Consolidated Income, unaudited Condensed Consolidated Balance Sheets, and unaudited Condensed Consolidated Statements of Cash Flows.

CONFERENCE CALL AND WEBCAST

As previously announced, The Laclede Group will host a conference call and webcast today to discuss its second quarter financial results. To access the call, please dial the number below approximately 5-10 minutes prior to the start time.
 
Date and Time:   
Tuesday, July 30
 
 
 
9 a.m. CDT (10 a.m. EDT)
 
 
 
 
 
 
 
Phone Numbers:
U.S.:
1-888-317-6016
 
 
 
Canada:   
1-855-669-9657
 
 
 
International:
1-412-317-6016
 
            
The call will also be webcast in a listen-only format for the media and general public. The webcast can be accessed at www.TheLacledeGroup.com under the Investor Services tab.

A replay of the call will be available beginning at 11 a.m. CDT (Noon EDT) on July 30 and continuing until August 30 by dialing 1-877-344-7529 (U.S.) or 1-412-317-0088 (Canada/International). The Conference ID is 10031080. The webcast will be available for replay beginning July 30, at www.TheLacledeGroup.com.
 
ABOUT THE LACLEDE GROUP

The Laclede Group, Inc. (NYSE: LG), headquartered in St. Louis, Missouri, is a public utility holding company. Its subsidiary, Laclede Gas Company, the regulated operations of which are included in the Gas Utility segment, serves approximately 630,000 residential, commercial and industrial customers in St. Louis City and parts of 10 counties in eastern Missouri. Laclede's primary non-utility business, Laclede Energy Resources, Inc., included in the Gas Marketing segment, provides non-regulated natural gas services. Laclede Group is committed to pursuing growth through 1) developing and investing in emerging technologies; 2) investing in infrastructure; 3) acquiring businesses to which the Company can apply its operating model, and 4) leveraging its current business unit competencies. For more information about Laclede and its subsidiaries, visit www.TheLacledeGroup.com.

CAUTIONARY STATEMENTS ON FORWARD-LOOKING INFORMATION AND NON-GAAP MEASURES

This news release contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended. The Company's future operating results may be affected by various uncertainties and risk factors, many of which are beyond the Company's control, including weather conditions, economic factors, the competitive environment, governmental and regulatory policy and action, and risks associated with the Company's pending acquisition. For a more complete description of these uncertainties and risk factors, see the Company's Form 10-K for the fiscal year ended September 30, 2012, filed with the Securities and Exchange Commission and the Company's Form 10-Q for the quarter ended June 30, 2013, to be filed later today.

5




This news release includes the non-GAAP financial measures of "net economic earnings," and "net economic earnings per share." Management also uses these non-GAAP measures internally when evaluating the Company's performance. Net economic earnings exclude from net income the after-tax impacts of fair value accounting and timing adjustments associated with energy-related transactions. These adjustments, which primarily impact the Gas Marketing segment, include net unrealized gains and losses on energy-related derivatives resulting from the current changes in the fair value of financial and physical transactions prior to their completion and settlement, lower of cost or market inventory adjustments, and realized gains and losses on economic hedges prior to the sale of the physical commodity. In calculating net economic earnings, management also excludes from net income the after-tax impacts related to acquisition, divestiture, and restructuring activities. Management believes that excluding these items provides a useful representation of the economic impact of actual settled transactions and overall results of ongoing operations. When calculating net economic earnings per share, management excludes from the weighted average number of shares the impact of the May 2013 equity issuance, completed in advance of the pending MGE acquisition. Management believes that this presentation provides a useful representation of operating performance by facilitating comparisons of year-over-year results.

These internal non-GAAP operating metrics should not be considered as an alternative to, or more meaningful than, GAAP measures such as net income.

This news release also includes the non-GAAP financial measure of "Operating Cash Flows." Management also uses this measure internally when evaluating longer-term cash flow impacts. This measure excludes the effects of temporary changes in working capital, such as the effect of regulatory timing differences in the recovery of certain costs and the timing of cash payments for income taxes. Management believes that excluding these items provides a useful representation of the economic impact of longer-term cash flows generated from business activities. This internal non-GAAP cash flow metric should not be considered as an alternative to, or more meaningful than, GAAP measures such as net cash provided by operating activities.




6




STATEMENTS OF CONSOLIDATED INCOME — UNAUDITED        
THE LACLEDE GROUP, INC.
(Thousands, Except Per Share Amounts)

 
 
 
Three Months Ended
June 30,
 
Nine Months Ended
June 30,
 
 
2013
 
2012
 
2013
 
2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
OPERATING REVENUES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gas Utility
 
$
131,517

 
 
$
116,459

 
 
$
735,726

 
 
$
665,981

 
Gas Marketing
 
 
33,433

 
 
 
70,014

 
 
 
129,937

 
 
 
288,036

 
Other
 
 
339

 
 
 
376

 
 
 
4,242

 
 
 
1,920

 
    Total Operating Revenues
 
 
165,289

 
 
 
186,849

 
 
 
869,905

 
 
 
955,937

OPERATING EXPENSES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gas Utility
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Natural and propane gas
 
 
43,233

 
 
 
46,641

 
 
 
410,189

 
 
 
364,556

 
Other operation and maintenance expenses
 
 
42,404

 
 
 
38,351

 
 
 
123,245

 
 
 
125,028

 
Depreciation and amortization
 
 
11,519

 
 
 
10,186

 
 
 
33,742

 
 
 
30,450

 
Taxes, other than income taxes
 
 
12,968

 
 
 
10,842

 
 
 
49,525

 
 
 
45,602

 
Total Gas Utility Operating Expenses
 
 
110,124

 
 
 
106,020

 
 
 
616,701

 
 
 
565,636

 
Gas Marketing
 
 
40,583

 
 
 
65,420

 
 
 
133,959

 
 
 
279,784

 
Other
 
 
2,301

 
 
 
364

 
 
 
13,029

 
 
 
1,784

 
    Total Operating Expenses
 
 
153,008

 
 
 
171,804

 
 
 
763,689

 
 
 
847,204

Operating Income
 
 
12,281

 
 
 
15,045

 
 
 
106,216

 
 
 
108,733

Other Income and (Income Deductions) - Net
 
 
(398
)
 
 
 
451

 
 
 
2,024

 
 
 
3,771

Interest Charges:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest on long-term debt
 
 
6,266

 
 
 
5,739

 
 
 
17,393

 
 
 
17,218

 
Other interest charges
 
 
594

 
 
 
427

 
 
 
2,197

 
 
 
1,541

 
Total Interest Charges
 
 
6,860

 
 
 
6,166

 
 
 
19,590

 
 
 
18,759

Income Before Income Taxes
 
 
5,023

 
 
 
9,330

 
 
 
88,650

 
 
 
93,745

Income Tax (Benefit) Expense
 
 
(1,562
)
 
 
 
897

 
 
 
26,256

 
 
 
30,454

Net Income
 
$
6,585

 
 
$
8,433

 
 
$
62,394

 
 
$
63,291

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted Average Number of Common Shares Outstanding:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic
 
 
26,110

 
 
 
22,282

 
 
 
23,634

 
 
 
22,243

 
Diluted
 
 
26,194

 
 
 
22,357

 
 
 
23,708

 
 
 
22,318

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic Earnings Per Share of Common Stock
 
$
0.25

 
 
$
0.38

 
 
$
2.62

 
 
$
2.83

Diluted Earnings Per Share of Common Stock
 
$
0.25

 
 
$
0.38

 
 
$
2.62

 
 
$
2.82


7




CONDENSED CONSOLIDATED BALANCE SHEETS — UNAUDITED
THE LACLEDE GROUP, INC.
(Thousands)

 
June 30,
2013
 
 
September 30,
2012
 
 
 
June 30,
2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ASSETS
 
 
 
 
 
 
 
 
 
 
 
Utility Plant
$
1,567,296

 
 
$
1,497,419

 
 
$
1,455,004

 
 
 
Less: Accumulated depreciation and amortization
 
484,380

 
 
 
478,120

 
 
 
474,008

 
 
 
Net Utility Plant
 
1,082,916

 
 
 
1,019,299

 
 
 
980,996

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other Property and Investments
 
59,229

 
 
 
56,814

 
 
 
61,016

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current Assets:
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
556,489

 
 
 
27,457

 
 
 
21,523

 
 
 
    Accounts receivable (net of allowance for doubtful accounts)
 
132,157

 
 
 
133,842

 
 
 
127,182

 
 
 
Delayed customer billings
 
11,319

 
 
 

 
 
 

 
 
 
Inventories
 
72,611

 
 
 
106,472

 
 
 
69,160

 
 
 
Other
 
68,813

 
 
 
75,245

 
 
 
43,826

 
 
 
Total Current Assets
 
841,389

 
 
 
343,016

 
 
 
261,691

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory assets and other deferred charges
 
438,505

 
 
 
461,133

 
 
 
437,635

 
 
 
Total Assets
$
2,422,039

 
 
$
1,880,262

 
 
$
1,741,338

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CAPITALIZATION AND LIABILITIES
 
 
 
 
 
 
 
 
 
 
Capitalization:
 
 
 
 
 
 
 
 
 
 
Common stock and paid-in capital
$
625,622

 
 
$
191,146

 
 
$
189,222

 
 
 
Retained earnings
 
443,691

 
 
 
414,581

 
 
 
424,588

 
 
 
Accumulated other comprehensive income (loss)
 
11,684

 
 
 
(4,116
)
 
 
 
(2,652
)
 
 
 
Total Common Stock Equity
 
1,080,997

 
 
 
601,611

 
 
 
611,158

 
 
 
Long-term debt (less current portion)
 
464,444

 
 
 
339,416

 
 
 
339,401

 
 
 
Total Capitalization
 
1,545,441

 
 
 
941,027

 
 
 
950,559

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current Liabilities:
 
 
 
 
 
 
 
 
 
 
Notes payable
 

 
 
 
40,100

 
 
 

 
 
 
Accounts payable
 
104,862

 
 
 
89,503

 
 
 
81,322

 
 
 
Advance customer billings
 

 
 
 
25,146

 
 
 
6,225

 
 
 
Current portion of long-term debt
 

 
 
 
25,000

 
 
 
25,000

 
 
 
Accrued liabilities and other
 
77,939

 
 
 
72,375

 
 
 
66,736

 
 
 
Total Current Liabilities
 
182,801

 
 
 
252,124

 
 
 
179,283

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deferred Credits and Other Liabilities:
 
 
 
 
 
 
 
 
 
 
Deferred income taxes
 
377,965

 
 
 
355,509

 
 
 
335,366

 
 
 
Pension and postretirement benefit costs
 
181,691

 
 
 
196,558

 
 
 
158,011

 
 
 
Regulatory liabilities
 
61,335

 
 
 
59,432

 
 
 
57,033

 
 
 
Asset retirement obligations and other
 
72,806

 
 
 
75,612

 
 
 
61,086

 
 
 
Total Deferred Credits and Other Liabilities
 
693,797

 
 
 
687,111

 
 
 
611,496

 
 
 
Total Capitalization and Liabilities
$
2,422,039

 
 
$
1,880,262

 
 
$
1,741,338

 
 
 
 
 
 
 
 
 
 
 
 
 
 

8




CONDENSED STATEMENTS OF CONSOLIDATED CASH FLOWS — UNAUDITED
THE LACLEDE GROUP, INC.
(Thousands)

 
 
Nine Months Ended
 
 
 
 
June 30,
 
 
 
 
2013
 
 
 
 
2012
 
 
 
 
 
 
 
 
 
 
 
 
Operating Activities:
 
 
 
 
 
 
 
 
 
Net Income
 
$
62,394

 
 
 
 
$
63,291

 
 
  Adjustments to reconcile net income to net cash provided by
     (used in) operating activities:
 
 
 
 
 
 
 
 
 
Depreciation, amortization, and accretion
 
 
34,721

 
 
 
 
 
30,900

 
 
Deferred income taxes and investment tax credits
 
 
13,208

 
 
 
 
 
22,448

 
 
Other – net
 
 
1,753

 
 
 
 
 
(425
)
 
 
Changes in assets and liabilities
 
 
54,968

 
 
 
 
 
11,985

 
 
Net cash provided by (used in) operating activities
 
 
167,044

 
 
 
 
 
128,199

 
 
 
 
 
 
 
 
 
 
 
 
Investing Activities:
 
 
 
 
 
 
 
 
 
Capital expenditures
 
 
(96,816
)
 
 
 
 
 
(76,780
)
 
 
Other investments
 
 
(2,558
)
 
 
 
 
 
(1,338
)
 
 
Net cash used in investing activities
 
 
(99,374
)
 
 
 
 
 
(78,118
)
 
 
 
 
 
 
 
 
 
 
 
 
Financing Activities:
 
 
 
 
 
 
 
 
 
Issuance of long-term debt
 
 
125,000

 
 
 
 
 

 
 
Maturity of first mortgage bonds
 
 
(25,000
)
 
 
 
 
 

 
 
Repayment of short-term debt – net
 
 
(40,100
)
 
 
 
 
 
(46,000
)
 
 
Issuance of common stock
 
 
431,329

 
 
 
 
 
3,162

 
 
Dividends paid
 
 
(28,651
)
 
 
 
 
 
(27,599
)
 
 
Other
 
 
(1,216
)
 
 
 
 
 
(1,348
)
 
 
Net cash provided by (used in) financing activities
 
 
461,362

 
 
 
 
 
(71,785
)
 
 
 
 
 
 
 
 
 
 
 
 
Net Increase (Decrease) in Cash and Cash Equivalents
 
 
529,032

 
 
 
 
 
(21,754
)
 
 
Cash and Cash Equivalents at Beginning of Period
 
 
27,457

 
 
 
 
 
43,277

 
 
Cash and Cash Equivalents at End of Period
 
$
556,489

 
 
 
 
$
21,523

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

9



NET ECONOMIC EARNINGS AND RECONCILIATION TO GAAP
THE LACLEDE GROUP, INC.
(Millions, except per share amounts)
 
Gas Utility
Gas Marketing
Other
Total
 
Per Share Amounts (2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Quarter Ended June 30, 2013
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Income (Loss) (GAAP)
 
$
6.8

 
 
 
$
1.4

 
 
 
$
(1.6
)
 
 
 
$
6.6

 
 
 
$
0.25

 
 
 
Unrealized (gain) loss on energy-related derivatives (1)
 
 

 
 
 
 
(0.3
)
 
 
 
 

 
 
 
 
(0.3
)
 
 
 
 
(0.01
)
 
 
 
Lower of Cost or Market Inventory Adjustments
 
 

 
 
 
 
0.5

 
 
 
 

 
 
 
 
0.5

 
 
 
 
0.02

 
 
 
Acquisition, divestiture and restructuring activities (1)
 
 

 
 
 
 

 
 
 
 
1.4

 
 
 
 
1.4

 
 
 
 
0.05

 
 
 
Weighted Average Shares Adjustment (2)
 
 

 
 
 
 

 
 
 
 

 
 
 
 

 
 
 
 
0.05

 
 
 
Net Economic Earnings (Losses) (Non-GAAP)
 
$
6.8

 
 
 
$
1.6

 
 
 
$
(0.2
)
 
 
 
$
8.2

 
 
 
$
0.36

 
 
 
Diluted EPS (GAAP)
 
$
0.26

 
 
 
$
0.05

 
 
 
$
(0.06
)
 
 
 
$
0.25

 
 
 
 
 
 
 
Net Economic EPS (Non-GAAP) (2)
 
$
0.30

 
 
 
$
0.07

 
 
 
$
(0.01
)
 
 
 
$
0.36

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Quarter Ended June 30, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Income (GAAP)
 
$
4.6

 
 
 
$
3.2

 
 
 
$
0.6

 
 
 
$
8.4

 
 
 
$
0.38

 
 
 
Unrealized (gain) loss on energy-related derivatives (1)
 
 
0.1

 
 
 
 
0.9

 
 
 
 

 
 
 
 
1.0

 
 
 
 
0.04

 
 
 
Lower of cost or market inventory adjustments (1)
 
 

 
 
 
 
(0.5
)
 
 
 
 

 
 
 
 
(0.5
)
 
 
 
 
(0.02
)
 
 
 
Net Economic Earnings (Non-GAAP)
 
$
4.7

 
 
 
$
3.6

 
 
 
$
0.6

 
 
 
$
8.9

 
 
 
$
0.40

 
 
 
Diluted EPS (GAAP)
 
$
0.20

 
 
 
$
0.14

 
 
 
$
0.04

 
 
 
$
0.38

 
 
 
 
 
 
 
Net Economic EPS (Non-GAAP) (2)
 
$
0.20

 
 
 
$
0.16

 
 
 
$
0.04

 
 
 
$
0.40

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended June 30, 2013
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Income (Loss) (GAAP)
 
$
62.3

 
 
 
$
6.1

 
 
 
$
(6.0
)
 
 
 
$
62.4

 
 
 
$
2.62

 
 
 
Unrealized (gain) loss on energy-related derivatives (1)
 
 

 
 
 
 
0.6

 
 
 
 

 
 
 
 
0.6

 
 
 
 
0.02

 
 
 
Lower of Cost or Market Inventory Adjustments
 
 

 
 
 
 
0.6

 
 
 
 

 
 
 
 
0.6

 
 
 
 
0.02

 
 
 
Acquisition, divestiture and restructuring activities (1)
 
 

 
 
 
 

 
 
 
 
5.3

 
 
 
 
5.3

 
 
 
 
0.23

 
 
 
Weighted Average Shares Adjustment (2)
 
 

 
 
 
 

 
 
 
 

 
 
 
 

 
 
 
 
0.15

 
 
 
Net Economic Earnings (losses) (Non-GAAP)
 
$
62.3

 
 
 
$
7.3

 
 
 
$
(0.7
)
 
 
 
$
68.9

 
 
 
$
3.04

 
 
 
Diluted EPS (GAAP)
 
$
2.61

 
 
 
$
0.26

 
 
 
$
(0.25
)
 
 
 
$
2.62

 
 
 
 
 
 
 
Net Economic EPS (Non-GAAP) (2)
 
$
2.75

 
 
 
$
0.32

 
 
 
$
(0.03
)
 
 
 
$
3.04

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended June 30, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Income (GAAP)
 
$
51.4

 
 
 
$
10.7

 
 
 
$
1.2

 
 
 
$
63.3

 
 
 
$
2.82

 
 
 
Unrealized (gain) loss on energy-related derivatives (1)
 
 

 
 
 
 
(1.3
)
 
 
 
 

 
 
 
 
(1.3
)
 
 
 
 
(0.06
)
 
 
 
Lower of cost or market inventory adjustments (1)
 
 

 
 
 
 
0.1

 
 
 
 

 
 
 
 
0.1

 
 
 
 

 
 
 
Realized (gain) loss on economic hedges prior to the sale of the physical commodity (1)
 
 

 
 
 
 
0.1

 
 
 
 

 
 
 
 
0.1

 
 
 
 
0.01

 
 
 
Net Economic Earnings (Non-GAAP)
 
$
51.4

 
 
 
$
9.6

 
 
 
$
1.2

 
 
 
$
62.2

 
 
 
$
2.77

 
 
 
Diluted EPS (GAAP)
 
$
2.29

 
 
 
$
0.48

 
 
 
$
0.05

 
 
 
$
2.82

 
 
 
 
 
 
 
Net Economic EPS (Non-GAAP) (2)
 
$
2.29

 
 
 
$
0.43

 
 
 
$
0.05

 
 
 
$
2.77

 
 
 
 
 
 

(1) Amounts presented net of income taxes, which were calculated by applying federal, state, and local income tax rates applicable to ordinary income to the amounts of the pre-tax reconciling items. For the quarters ended June 30, 2013 and 2012, the total net income tax (benefit) expense included in the reconciling items is $(1.0) million and $(0.3) million, respectively. For the nine months ended June 30, 2013 and 2012, the total net income tax (benefit) expense included in the reconciling items is $(4.0) million and $0.7 million, respectively.

(2) Consolidated net economic earnings per share (EPS) are calculated by replacing consolidated net income (loss) with consolidated net economic earnings (loss) in the GAAP diluted EPS calculation. Also, net economic earnings exclude the impact of the May 2013 equity offering to fund the pending acquisition of MGE. For the quarter ended June 30, 2013, the weighted average diluted shares used in the net economic earnings per share calculation was 22.5 million compared to 26.2 million in the GAAP EPS calculation. For the nine months ended June 30, 2013, the weighted average diluted shares used in the net economic earnings per share calculation was 22.5 million compared to 23.7 million in the GAAP EPS calculation.
Note: EPS amounts by segment represent contributions to The Laclede Group’s consolidated EPS.

10




OPERATING CASH FLOWS AND RECONCILIATION TO GAAP    

THE LACLEDE GROUP, INC.
(Millions)

 
 
Nine Months Ended
 
 
 
 
June 30,
 
 
 
 
2013
 
 
 
 
2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net cash provided by operating activities (GAAP)
 
$
167.0

 
 
 
 
$
128.2

 
 
 
 
 
 
 
 
 
 
 
 
Add (deduct):
 
 
 
 
 
 
 
 
 
Changes in assets and liabilities
 
 
(55.0
)
 
 
 
 
 
(12.0
)
 
 
Deferred income taxes and investment tax credits
 
 
(13.2
)
 
 
 
 
 
(22.4
)
 
 
Operating Cash Flows (Non-GAAP)
 
$
98.8

 
 
 
 
$
93.8

 
 
 
 
 
 
 
 
 
 
 
 
Net cash used in investing activities (GAAP)
 
$
(99.4
)
 
 
 
 
$
(78.2
)
 
 
Net cash provided by (used in) financing activities (GAAP)
 
$
461.4

 
 
 
 
$
(71.8
)
 
 



###



11