EX-12 6 ex12.htm EXHIBIT 12 ex12.htm
 
Exhibit 12
 
THE LACLEDE GROUP, INC. AND SUBSIDIARY COMPANIES
 
SCHEDULE OF COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
       
       
   
Fiscal Year Ended September 30,
 
   
2010
 
2009
 
2008
 
2007
 
2006
 
(Thousands of Dollars)
                     
                                 
Income from continuing
    operations before interest
    charges and income taxes
 
$
107,986
 
$
126,517
 
$
113,228
 
$
101,867
 
$
100,080
 
Add: One third of applicable
    rentals charged to operating
    expense (which approximates
    the interest factor)
   
1,825
   
1,833
   
1,691
   
1,485
   
1,291
 
        Total Earnings
 
$
109,811
 
$
128,350
 
$
114,919
 
$
103,352
 
$
101,371
 
                                 
Interest on long-term debt –
    Laclede Gas
 
$
24,583
 
$
24,583
 
$
19,851
 
$
22,502
 
$
22,329
 
Other Interest
   
2,269
   
5,163
   
9,626
   
11,432
   
10,555
 
Add: One third of applicable
    rentals charged to operating
    expense (which approximates
    the interest factor)
   
1,825
   
1,833
   
1,691
   
1,485
   
1,291
 
        Total Fixed Charges
 
$
28,677
 
$
31,579
 
$
31,168
 
$
35,419
 
$
34,175
 
                                 
                                 
Ratio of Earnings to Fixed Charges
   
3.83
   
4.06
   
3.69
   
2.92
   
2.97
 
                                 
                                 
                                 

 
 




 
 
 
 


 
LACLEDE GAS COMPANY
 
SCHEDULE OF COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
       
       
   
Fiscal Year Ended September 30,
 
   
2010
 
2009
 
2008
 
2007
 
2006
 
(Thousands of Dollars)
                     
                                 
Income before interest
    charges and income taxes
 
$
84,727
 
$
77,395
 
$
84,684
 
$
80,134
 
$
72,077
 
Add: One third of applicable
    rentals charged to operating
    expense (which approximates
    the interest factor)
   
1,820
   
1,833
   
1,691
   
1,485
   
1,291
 
        Total Earnings
 
$
86,547
 
$
79,228
 
$
86,375
 
$
81,619
 
$
73,368
 
                                 
Interest on long-term debt
 
$
24,583
 
$
24,583
 
$
19,851
 
$
22,502
 
$
22,329
 
Other Interest
   
2,269
   
5,770
   
10,363
   
11,101
   
10,236
 
Add: One third of applicable
    rentals charged to operating
    expense (which approximates
    the interest factor)
   
1,820
   
1,833
   
1,691
   
1,485
   
1,291
 
        Total Fixed Charges
 
$
28,672
 
$
32,186
 
$
31,905
 
$
35,088
 
$
33,856
 
                                 
                                 
Ratio of Earnings to Fixed Charges
   
3.02
   
2.46
   
2.71
   
2.33
   
2.17