XML 117 R52.htm IDEA: XBRL DOCUMENT v3.20.1
Acquisitions - Purchase Price Allocation (Details) - USD ($)
$ in Thousands
Sep. 30, 2018
Jul. 30, 2018
Apr. 25, 2020
Apr. 27, 2019
Apr. 28, 2018
Amounts recognized for assets acquired and liabilities assumed:          
Goodwill     $ 161,017 $ 185,867 $ 75,254
Retail          
Fair value of consideration:          
Cash (paid at closing) $ 38,904        
Forgiveness of accounts receivable 2,610        
Guaranteed payment 1,300        
Total fair value of consideration 42,814        
Amounts recognized for assets acquired and liabilities assumed:          
Inventory 10,491        
Other current assets 4,194        
Property, plant and equipment 929        
Indefinite-lived reacquired rights 6,600        
Other long-term assets 183        
Customer deposits (6,515)        
Other current liabilities (5,055)        
Total identifiable net assets and liabilities acquired 10,827        
Goodwill $ 31,987        
Joybird          
Fair value of consideration:          
Cash (paid at closing)   $ 37,482      
Guaranteed payment   22,489      
Acquisition earn-out   7,500      
Assumption of liability   5,000      
Working capital adjustment   (2,486)      
Total fair value of consideration   69,985      
Amounts recognized for assets acquired and liabilities assumed:          
Inventory   5,258      
Other current assets   3,733      
Property, plant and equipment   2,057      
Finite-lived tradename   6,400      
Other long-term assets   3,647      
Accounts payable   (8,222)      
Customer deposits   (17,365)      
Other current liabilities   (7,681)      
Other long-term liabilities   (150)      
Total identifiable net assets and liabilities acquired   (12,323)      
Goodwill   $ 82,308