-----BEGIN PRIVACY-ENHANCED MESSAGE-----
Proc-Type: 2001,MIC-CLEAR
Originator-Name: webmaster@www.sec.gov
Originator-Key-Asymmetric:
MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen
TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB
MIC-Info: RSA-MD5,RSA,
RWBY62EZwW17yEiFzneZaHzd4Wt9Oj6pxoIkuvts5pOLHp74wiJBZLnLvhI/LloJ
ZHtCzhHF9zSUNn5YfiMO1g==
U.S. SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 ________________________________ FORM 10-Q /X/ Quarterly Report under Section 13 or 15(d) of the Securities Exchange Act of 1934 For the Quarterly Period Ended March 31, 2003 or / / Transition Report Under Section 13 or 15(d) of the Securities Exchange Act of 1934 For the Transition Period From __________ to ___________ ______________________ Commission File Number 0-7406 ______________________ PrimeEnergy Corporation (Exact name of registrant as specified in its charter) Delaware (State or other jurisdiction of incorporation or organization) 84-0637348 (IRS employer identification number) One Landmark Square, Stamford, Connecticut 06901 (Address of principal executive offices) (203) 358-5700 (Registrant's telephone number, including area code) (Former name, former address and former fiscal year, if changed since last report) Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the past 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes /X/ No / / Indicate by check mark whether the registrant is an accelerated filer ( as defined in Rule 12b-2 of the Exchange Acts). Yes ___ NO /X/ The number of shares outstanding of each class of the Registrant's Common Stock as of May 15, 2003 was: Common Stock, $0.10 par value, 3,660,912 shares. PrimeEnergy Corporation Index to Form 10-Q March 31, 2003 Part I - Financial Information Item 1. Financial Statements Consolidated Balance Sheets March 31, 2003 and December 31, 2002 3 - 4 Consolidated Statements of Operations for the three months ended March 31, 2003 and 2002 5 Consolidated Statement of Stockholders' Equity for the three months ended March 31, 2003 6 Consolidated Statements of Cash Flows for the three months ended March 31, 2003 and 2002 7 Notes to Consolidated Financial Statements 8 - 17 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations 18-22 Item 3. Quantitative and Qualitative Disclosures About Market Risk 22 Item 4. Controls and Procedures 22 Part II - Other Information Item 1. Legal Proceedings 23 Item 2. Changes in Securities and Use of Proceeds 23 Item 3. Defaults Upon Senior Securities 23 Item 4. Submission of Matters to a Vote of Security Holders 23 Item 5. Other Information 23 Item 6. Exhibits And Reports On Form 8-K 23 Signatures 24 Certifications 25-26 2 PrimeEnergy Corporation Consolidated Balance Sheets March 31, 2003 and December 31, 2002 March 31, 2003 (Unaudited) December 31 2002 (Audited) ASSETS Current assets: Cash and cash equivalents $ 1,609,000 $ 1,886,000 Restricted cash and cash equivalents (Note 2) 1,383,000 750,000 Accounts receivable (Note 3) 5,961,000 4,126,000 Due from related parties (Note 9) 4,937,000 4,771,000 Prepaid Expenses 156,000 239,000 Other current assets (Note 3) 290,000 322,000 Deferred income taxes (Note 1) 309,000 309,000 ----------------- ------------------ Total current assets 14,645,000 12,403,000 ----------------- ------------------ Property and equipment, at cost (Notes 1 and 4): Oil and gas properties (successful efforts method), net 28,376,000 28,541,000 Furniture, fixtures and equipment, net 3,620,000 3,759,000 ----------------- ------------------ Net property and equipment 31,996,000 32,300,000 ----------------- ------------------ Other assets 211,000 206,000 ----------------- ------------------ Total assets $ 46,852,000 $ 44,909,000 ========== ===========
See accompanying notes to the consolidated financial statements.
3
PrimeEnergy Corporation Consolidated Balance Sheets March 31, 2003 and December 31, 2002 |
||||
March 31, 2003 (Unaudited) |
December 31, 2002 (Audited) |
|||
LIABILITIES and STOCKHOLDERS' EQUITY: |
||||
Current liabilities: |
||||
Accounts payable |
$ |
6,256,000 |
$ |
6,100,000 |
Current portion of other long-term |
||||
obligations (Notes 5 and 6) |
826,000 |
824,000 |
||
Accrued liabilities: |
||||
Payroll, benefits and related items |
1,335,000 |
996,000 |
||
Interest and other |
968,000 |
803,000 |
||
Due to related parties (Note 9) |
735,000 |
1,485,000 |
||
---------------- |
------------------ |
|||
Total current liabilities |
10,120,000 |
10,208,000 |
||
Long-term bank debt (Note 5) |
23,500,000 |
23,700,000 |
||
Other long-term obligations (Note 6) |
30,000 |
34,000 |
||
Deferred income taxes (Note 1) |
3,028,000 |
2,592,000 |
||
---------------- |
------------------ |
|||
Total liabilities |
36,678,000 |
36,534,000 |
||
---------------- |
------------------ |
|||
Stockholders' equity: |
||||
Preferred stock, $.10 par value, |
||||
authorized 5,000,000 shares, none issued |
-- |
-- |
||
Common stock, $.10 par value, authorized |
||||
10,000,000 shares; issued 7,694,970 in 2003 and 2002 |
769,000 |
769,000 |
||
Paid in capital |
11,024,000 |
11,024,000 |
||
Retained earnings |
11,502,000 |
9,676,000 |
||
---------------- |
------------------ |
|||
23,295,000 |
21,469,000 |
|||
Treasury stock, at cost,4,005,324 common shares |
||||
in 2003 and 4,001,964 common shares in 2002 |
(13,121,000) |
(13,094,000) |
||
---------------- |
------------------ |
|||
Total stockholders' equity |
10,174,000 |
8,375,000 |
||
---------------- |
---------------- |
|||
Total liabilities and equity |
$ |
46,852,000 |
$ |
44,909,000 |
=========== |
=========== |
See accompanying notes to the consolidated financial statements.
4
PrimeEnergy Corporation Consolidated Statements of Operations Three Months Ended March 31, 2003 and 2002 (Unaudited) |
|||||
2003 |
2002 |
||||
Revenue: |
|||||
Oil and gas sales |
$ |
7,256,000 |
$ |
3,445,000 |
|
District operating income |
4,105,000 |
3,821,000 |
|||
Administrative revenue (Note 9) |
368,000 |
368,000 |
|||
Reporting and management fees (Note 9) |
61,000 |
82,000 |
|||
Gains on derivative instruments, net |
28,000 |
--- |
|||
Interest and other income (Note 10) |
47,000 |
439,000 |
|||
---------------- |
---------------- |
||||
Total revenue |
11,865,000 |
8,155,000 |
|||
---------------- |
---------------- |
||||
Costs and expenses: |
|||||
Lease operating expense |
2,793,000 |
2,595,000 |
|||
District operating expense |
3,591,000 |
3,254,000 |
|||
Depreciation and depletion of oil and gas properties |
1,298,000 |
920,000 |
|||
General and administrative expense |
1,362,000 |
867,000 |
|||
Exploration costs |
152,000 |
262,000 |
|||
Interest expense (Note 5) |
244,000 |
172,000 |
|||
---------------- |
---------------- |
||||
Total costs and expenses |
9,440,000 |
8,070,000 |
|||
---------------- |
---------------- |
||||
Income from operations |
2,425,000 |
85,000 |
|||
Gain on sale and exchange of assets |
16,000 |
3,000 |
|||
---------------- |
---------------- |
||||
Net income before income taxes |
2,441,000 |
88,000 |
|||
Provision for income taxes |
615,000 |
18,000 |
|||
---------------- |
---------------- |
||||
Net income |
$ |
1,826,000 |
$ |
70,000 |
|
========== |
========== |
||||
Basic income per common share (Notes 1 and 11) |
$0.49 |
$0.02 |
|||
Diluted income per common share (Notes 1 and 11) |
$0.42 |
$0.02 |
See accompanying notes to the consolidated financial statements.
5
PrimeEnergy Corporation
Consolidated Statement of Stockholders' Equity
Three Months Ended March 31, 2003
Common Stock |
Paid In |
Retained |
Treasury |
|||
Shares |
Amount |
Capital |
Earnings |
Stock |
Total |
|
Balance at December 31, 2002 |
7,694,970 |
$ 769,000 |
11,024,000 |
9,676,000 |
(13,094,000) |
$ 8,375,000 |
Purchased 3,360 shares of |
||||||
common stock |
(27,000) |
(27,000) |
||||
Net income |
1,826,000 |
1,826,000 |
||||
----------- |
---------- |
------------- |
------------- |
-------------- |
--------------- |
|
Balance at March 31, 2003 |
7,694,970 |
$ 769,000 |
11,024,000 |
11,502,000 |
(13,121,000) |
$10,174,000 |
======= |
====== |
======== |
========= |
========= |
========= |
See accompanying notes to the consolidated financial statements.
6
PrimeEnergy Corporation Consolidated Statements of Cash Flows Three Months Ended March 31, 2003 and 2002 (Unaudited) |
|||||
2003 |
2002 |
||||
Cash flows from operating activities: |
|
||||
Net income |
$ |
1,826,000 |
$ |
70,000 |
|
Adjustments to reconcile net income to net cash provided by |
|||||
operating activities: |
|||||
Depreciation, depletion and amortization |
1,616,000 |
1,218,000 |
|||
Dry hole and abandonment costs |
152,000 |
261,000 |
|||
Gain on sale of properties |
(16,000) |
(3,000) |
|||
Changes in assets and liabilities: |
|||||
(Increase) decrease in accounts receivable |
(1,835,000) |
275,000 |
|||
(Increase) decrease in due from related parties |
(166,000) |
87,000 |
|||
Decrease in other assets |
30,000 |
17,000 |
|||
Decrease in prepaid expenses |
83,000 |
20,000 |
|||
(Decrease) in accounts payable |
(477,000) |
(368,000) |
|||
Increase in accrued liabilities |
504,000 |
19,000 |
|||
Decrease in due to related parties |
(750,000) |
(153,000) |
|||
Increase in deferred taxes |
436,000 |
---- |
|||
---------------- |
---------------- |
||||
Net cash provided by operating activities: |
1,403,000 |
1,443,000 |
|||
---------------- |
---------------- |
||||
Cash flows from investing activities: |
|||||
Capital expenditures, including dry hole costs |
(1,469,000) |
(2,552,000) |
|||
Proceeds from sale of property and equipment |
16,000 |
3,000 |
|||
---------------- |
---------------- |
||||
Net cash used in investing activities |
(1,453,000) |
(2,549,000) |
|||
---------------- |
---------------- |
||||
Cash flows from financing activities: |
|||||
Purchase of treasury stock |
(27,000) |
(182,000) |
|||
Increase in long-term bank debt and other long-term obligations |
3,925,000 |
7,077,000 |
|||
Repayment of long-term bank debt and other long-term obligations |
(4,125,000) |
(5,157,000) |
|||
---------------- |
---------------- |
||||
Net cash used in financing activities |
(227,000) |
1,738,000 |
|||
---------------- |
---------------- |
||||
Net increase in cash and cash equivalents |
(277,000) |
632,000 |
|||
Cash and cash equivalents at the beginning of the period |
1,886,000 |
85,000 |
|||
---------------- |
---------------- |
||||
Cash and cash equivalents at the end of the period |
$ |
1,609,000 |
$ |
717,000 |
|
=========== |
=========== |
See accompanying notes to the consolidated financial statements.
7
PrimeEnergy Corporation
Notes to Consolidated Financial Statements
March 31, 2003
(1) Description of Operations and Significant Accounting Policies:
Nature of Operations-
PrimeEnergy Corporation ("PEC"), a Delaware corporation, was organized in March 1973. PrimeEnergy Management Corporation ("PEMC"), a wholly-owned subsidiary, acts as the managing general partner, providing administration, accounting and tax preparation services for 39 private and publicly-held limited partnerships and 2 trusts (collectively, the "Partnerships"). PEC owns Eastern Oil Well Service Company, EOWS Midland Company, and Southwest Oilfield Construction Company, all of which perform oil and gas field services. PEC also owns Prime Operating Company, which serves as operator for most of the producing oil and gas properties owned by the Company and affiliated entities. Field service revenues and the administrative overhead fees earned as operator are reported as 'District operating income' on the consolidated statement of operations. PrimeEnergy Corporation and its wholly-owned subsidiaries are herein referred to as the "Company".
The Company is engaged in the development, acquisition and production of oil and natural gas properties. The Company owns leasehold, mineral and royalty interests in producing and non-producing oil and gas properties across the continental United States, including Colorado, Kansas, Louisiana, Mississippi, Montana, Nebraska, New Mexico, North Dakota, Oklahoma, Texas, Utah, West Virginia and Wyoming. The Company operates approximately 1,550 wells and owns non-operating interests in over 800 additional wells. Additionally, the Company provides well-servicing support operations, site-preparation and construction services for oil and gas drilling and re-working operations, both in connection with the Company's activities and providing contract services for third parties. The Company is publicly traded on the NASDAQ under the symbol "PNRG."
The markets for the Company's products and services are highly competitive, as oil and gas are commodity products and prices depend upon numerous factors beyond the control of the Company, such as economic, political and regulatory developments and competition from alternative energy sources.
Principles of Consolidation-
The consolidated financial statements include the accounts of PrimeEnergy Corporation and its wholly-owned subsidiaries. All material inter-company accounts and transactions between these entities have been eliminated. Oil and gas properties include ownership interests in the Partnerships. The statement of operations includes the Company's proportionate share of revenue and expenses related to oil and gas interests owned by the Partnerships.
8
Use of Estimates-
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Estimates of oil and gas reserves, as determined by independent petroleum engineers, are continually subject to revision based on price, production history and other factors. Depletion expense, which is computed based on the units of production method, could be significantly impacted by changes in such estimates. Additionally, SFAS No. 144 requires that, if the expected future cash flow from an asset is less than its carrying cost, that asset must be written down to its fair market value. As the fair market value of a property is generally substantially less than the total future cash flow expected from the asset, small changes in the estimated future net revenue from an asset could lead to the necessity of recording a significant impairment of that asset.
Property and Equipment-
The Company follows the "successful efforts" method of accounting for its oil and gas properties. Under the successful efforts method, costs of acquiring undeveloped oil and gas leasehold acreage, including lease bonuses, brokers' fees and other related costs are capitalized. Provisions for impairment of undeveloped oil and gas leases are based on periodic evaluations. Annual lease rentals and exploration expenses, including geological and geophysical expenses and exploratory dry hole costs, are charged against income as incurred. Costs of drilling and equipping productive wells, including development dry holes and related production facilities, are capitalized. Costs incurred by the Company related to the exploration, development and acquisition of oil and gas properties on behalf of the Partnerships or joint ventures are deferred and charged to the related entity upon the completion of the acquisition. To the extent that the Company acquires an interest in th e property, an appropriate allocation of internal costs are capitalized as part of the depletable base of the property.
All other property and equipment are carried at cost. Depreciation and depletion of oil and gas production equipment and properties are determined under the unit-of-production method based on estimated proved recoverable oil and gas reserves. Depreciation of all other equipment is determined under the straight-line method using various rates based on useful lives. The cost of assets and related accumulated depreciation is removed from the accounts when such assets are disposed of, and any related gains or losses are reflected in current earnings.
Income Taxes-
The Company records income taxes in accordance with Statement of Financial Accounting Standards ("SFAS") No. 109, "Accounting for Income Taxes". SFAS No. 109 is an asset and liability approach to accounting for income taxes, which requires the
9
recognition of deferred tax assets and liabilities for the expected future consequences of events that have been recognized in the Company's financial statements or tax returns.
Deferred tax liabilities or assets are established for temporary differences between financial and tax reporting bases and are subsequently adjusted to reflect changes in the rates expected to be in effect when the temporary differences reverse. A valuation allowance is established for any deferred tax asset for which realization is not likely.
General and Administrative Expenses-
General and administrative expenses represent costs and expenses associated with the operation of the Company. Certain of the Partnerships and joint ventures sponsored by the Company reimburse general and administrative expenses incurred on their behalf.
Income per share-
Income per share of common stock has been computed based on the weighted average number of common shares and common stock equivalents outstanding during the respective periods in accordance with SFAS No. 128, "Earnings per Share".
Statements of cash flows-
For purposes of the consolidated statements of cash flows, the Company considers short-term, highly liquid investments with original maturities of less than ninety days to be cash equivalents.
Concentration of Credit Risk-
The Company maintains significant banking relationships with financial institutions in the State of Texas. The Company limits its risk by periodically evaluating the relative credit standing of these financial institutions. The Company's oil and gas production purchasers consist primarily of independent marketers and major gas pipeline companies.
Hedging-
The Company periodically enters into oil and gas financial instruments to manage its exposure to oil and gas price volatility. The oil and gas reference prices upon which the price hedging instruments are based reflect various market indices that have a high degree of historical correlation with actual prices received by the Company.
The financial instruments are accounted for in accordance with Financial Accounting Standards ("SFAS") No. 133, "Accounting for Derivative Instruments and Hedging Activities", which established new accounting and reporting requirements for derivative instruments and hedging activities. SFAS No. 133, as amended by SFAS No. 138, requires that all derivative instruments subject to the requirements of the statement be
10
measured at fair market value and recognized as assets or liabilities in the balance sheet. The accounting for changes in the fair value of a derivative depends on the intended use of the derivative and the resulting designation is generally established at the inception of a derivative. For derivatives designated as cash flow hedges and meeting the effectiveness guidelines of SFAS No. 133, changes in fair value, to the extent effective, are recognized in other comprehensive income until the hedged item is recognized in earnings. Hedge effectiveness is measured at least quarterly based on the relative changes in fair value between the derivative contract and the hedged item over time. Any change in fair value of a derivative resulting from ineffectiveness or an excluded component of the gain/loss is recognized immediately in the statement of operations.
Recently Issued Accounting Standards-
In August 2001, the FASB issued SFAS No. 143, "Accounting for Asset Retirement Obligations." SFAS No. 143 requires the fair value of a liability for an asset retirement obligation to be recognized in the period in which it is incurred if a reasonable estimate of fair value can be made. The associated asset retirement costs are capitalized as part of the carrying amount of the long-lived asset. SFAS No. 143 is effective for fiscal years beginning after June 15, 2002. Management has not yet determined the impact of the adoption of this statement. This statement was adopted by the Company for the first quarter of 2003, and had no material impact on the Company's financial statements.
In October 2001, the FASB issued SFAS No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets." SFAS No. 144 requires that long-lived assets be measured at the lower of carrying amount or fair value less cost to sell, whether reported in continuing operations or in discontinued operations. Therefore, discontinued operations will no longer be measured at net realizable value or include amounts for operating losses that have not yet occurred. This statement was adopted by the Company for the first quarter of the fiscal year ending December 31, 2002, and did not have a material impact on the Company's financial statements.
In June 2002, the FASB issued SFAS No. 146, "Accounting for Costs Associated with Exit or Disposal Activities." SFAS No. 146 requires that a liability for a cost associated with an exit or disposal activity be recognized and measured initially at fair value only when the liability is incurred. SFAS No. 146 is effective for exit or disposal activities that are initiated after December 31, 2002. The adoption of SFAS No. 146 in 2003 is not expected to have an effect on the Company's financial position or results of operations.
In November 2002, the FASB issued Financial Interpretation No. 45, "Guarantor's Accounting and Disclosure Requirements for Guarantees, including Indirect Guarantee of Indebtedness of Others" (FIN 45). FIN 45 requires that upon issuance of a guarantee, the guarantor must recognize a liability for the fair value of the obligation it assumes under that guarantee. FIN 45's provisions for initial recognition and measurement should be applied on a prospective basis to guarantees issued or modified after December 31, 2002.
11
The guarantor's previous accounting for guarantees that were issued before the date of FIN 45's initial application may not be revised or restated to reflect the effect of the recognition and measurement provisions of the Interpretation. The disclosure requirements are effective for financial statements of both interim and annual periods that end after December 15, 2002. The adoption of FIN 45 did not have an impact on the Company's consolidated financial statements.
In December 2002, the FASB issued SFAS 148, "Accounting for Stock-Based Compensation -Transition and Disclosure." SFAS No. 148 amends FASB Statement No. 123, "Accounting for Stock-Based Compensation" to provide alternative methods of transition for a voluntary change to the fair value based method of accounting for stock-based employee compensation. In addition, this Statement amends the disclosure for stock-based employee compensation and the effect of the method used on the reported results. The provisions of SFAS 148 are effective for financial statements with fiscal years ending after December 15, 2002. The adoption of this statement will not impact the Company's financial position or results of operations.
In January 2003, the FASB issued Financial Interpretation No. 46, "Consolidation of Variable Interest Entities- an interpretation of ARB No. 51" (FIN 46). FIN 46 is an interpretation of Accounting Research Bulletin 51, "Consolidated Financial Statements", and addresses consolidation by business enterprises of variable interest entities (VIE's). The primary objective of FIN 46 is to provide guidance on the identification of, and financial reporting for, entities over which control is achieved through means other than voting rights; such entities are known as VIE's. FIN 46 requires an enterprise to consolidate a variable interest entity if that enterprise has a variable interest that will absorb a majority of the entity's expected losses if they occur, receive a majority of the entity's expected residual return if they occur, or both. An enterprise shall consider the rights and obligations conveyed by its variable interests in making this determination. This guidance applies immedi ately to variable interest entities created after January 31, 2003, and to variable interest entities in which an enterprise obtains an interest after that date. It applies in the first fiscal year or interim period beginning after June 15, 2003, to variable interest entities in which an enterprise holds a variable interest that it acquired before February 1, 2003.. The adoption of this interpretation is not expected to have an effect on the Company's financial position or results of operations.
12
(2) Restricted Cash and Cash Equivalents:
Restricted cash and cash equivalents includes $1,383,000 and $750,000 at March 31, 2003 and December 31, 2002, respectively, of cash primarily pertaining to undistributed royalty payments. There were corresponding accounts payable recorded at March 31, 2003 and December 31, 2002 for these liabilities.
(3) Additional Balance Sheeet Information
Certain balance sheet amounts are comprised of the following:
March 31, |
December 31, |
|||||
2003 |
2002 |
|||||
Accounts Receivable: |
||||||
Joint Interest Billing |
$ |
1,047,000 |
$ |
571,000 |
||
Trade Receivables |
1,627,000 |
1,243,000 |
||||
Oil and Gas Sales |
3,468,000 |
2,070,000 |
||||
Other |
277,000 |
561,000 |
||||
--------------- |
---------------- |
|||||
$ |
6,419,000 |
$ |
4,445,000 |
|||
Less, Allowance for doubtful |
||||||
accounts |
(458,000) |
(319,000) |
||||
-------------- |
---------------- |
|||||
$ |
5,961,000 |
$ |
4,126,000 |
|||
========= |
========= |
Other Current Assets: |
||||||
Tax overpayments |
$ |
0 |
$ |
73,000 |
||
Field service inventory |
290,000 |
249,000 |
||||
---------------- |
---------------- |
|||||
Total |
$ |
290,000 |
$ |
322,000 |
||
========= |
========= |
13
(4) Property and Equipment:
Property and equipment at March 31, 2003 and December 31, 2002 consisted of the following:
March 31, |
December 31, |
|||||
2003 |
2002 |
|||||
(unaudited) |
(audited) |
|||||
Proved oil and gas properties at cost |
$ |
75,483,000 |
$ |
74,319,000 |
||
Unproved oil and gas properties at cost |
1,104,000 |
1,134,000 |
||||
Less, accumulated depletion |
||||||
and depreciation |
(48,211,000) |
(46,912,000) |
||||
---------------- |
---------------- |
|||||
$ |
28,376,000 |
$ |
28,541,000 |
|||
Furniture, fixtures and equipment |
9,070,000 |
8,949,000 |
||||
Less, accumulated depreciation |
(5,450,000) |
(5,190,000) |
||||
---------------- |
---------------- |
|||||
$ |
3,620,000 |
$ |
3,759,000 |
|||
---------------- |
---------------- |
|||||
Total net property and equipment |
$ |
31,996,000 |
$ |
32,300,000 |
||
========== |
========== |
(5) Long-Term Bank Debt:
As of December 2002 the Company entered in to a credit agreement with a new primary lender. The Company and the lender agreed to amend and restate in its entirety the credit agreement dated April 26, 1995 between the Company and its predecessor lender. This agreement will continue to provide for borrowings under a Master Note. Advances under the agreement, as amended, are limited to the borrowing base as defined in the agreement. The borrowing base is re-determined by the lender on a semi-annual basis. The current borrowing base is $25 million and includes a Term Loan of $3.8 million. The Term Loan is currently being paid back in monthly installments of $66,667 which began January 2003 and will continue until December 19, 2004 when the remaining balance of the Term Loan will be paid. The credit agreement provides for interest on outstanding borrowings at the bank's base rate, as defined, payable monthly, or at rates 2% over the London Inter-Bank Offered Rate (LIBO rate) payable at the end of the applicable interest period
The Company had been party to a series of credit agreements with its former lender or its predecessors since 1983. The agreement, entered into in April 1995, provided for borrowings under a Master Note. Advances under the agreement, as amended, were limited to the borrowing base as defined in the agreement and re-determined by the lender on a semi-annual basis. Since the beginning of 2000, the borrowing base ranged from $20 million to $23.7 million. The credit agreement provided for interest on outstanding borrowings at the bank's base rate, as defined, payable monthly, or at rates ranging from 1.5% to 2% over the London Inter-Bank Offered Rate (LIBO rate) depending upon the Company's utilization of the available line of credit, payable at the end of the applicable interest period. This credit agreement was assigned to the Company's primary lender effective December 2002.
14
The combined average interest rates paid on outstanding borrowings subject to interest at the bank's base rate and on outstanding borrowings bearing interest based upon the LIBO rate were 3.93% during the first quarter of 2002 as compared to 3.83% during the same period of 2002. As of March 31, 2003 and December 31, 2002, the total outstanding borrowings were $24.3 million and $24.5 million, respectively, with an additional $700,000 and $500,000 available. As of March 31, 2003, $15 million of the amounts outstanding accrued interest at the LIBO rate option. As of March 31, 2002, the current portion of the company's bank debt was $800,000.
The Company's oil and gas properties as well as certain receivables and equipment are pledged as security under the loan agreement. The agreement requires the Company to maintain, as defined, a minimum current ratio, tangible net worth, debt coverage ratio and interest coverage ratio, and restrictions are placed on the payment of dividends and the amount of treasury stock the Company may purchase.
(6) Other Long-Term Obligations and Commitments:
Operating Leases:
The Company has several noncancelable operating leases, primarily for rental of office space, that have a term of more than one year.
Capital Leases:
The Company has two capital leases for office equipment.. Future minimum lease payments as of March 31, 2003 under operating and capital leases are as follows:
Operating Leases |
Capital Leases |
||||
2003 |
316,000 |
21,000 |
|||
2004 |
91,000 |
26,000 |
|||
2005 |
12,000 |
121,000 |
|||
2006 |
1,000 |
-- |
|||
Thereafter |
-- |
-- |
|||
----------------- |
------------- |
||||
Total minimum payments |
$ |
420,000 |
59,000 |
||
========== |
|||||
Less imputed interest |
(3,000) |
||||
------------- |
|||||
Present value of minimum |
|||||
Lease payments |
$ |
56,000 |
|||
======== |
|||||
Current portion of other long-term obligations |
$ |
26,000 |
|||
======== |
|||||
Other Long term obligations |
$ |
30,000 |
|||
======== |
15
(7) Contingent Liabilities:
PEMC, as managing general partner of the affiliated Partnerships is responsible for all Partnership activities, including the review and analysis of oil and gas properties for acquisition, the drilling of development wells and the production and sale of oil and gas from productive wells. PEMC also provides the administration, accounting and tax preparation work for the Partnerships and is liable for all debts and liabilities of the affiliated Partnerships, to the extent that the assets of a given limited Partnership are not sufficient to satisfy its obligations.
As a general partner, PEMC is committed to offer to purchase the limited partners' interests in certain of its managed Partnerships at various annual intervals. Under the terms of a partnership agreement, PEMC is not obligated to purchase an amount greater than 10% of the total partnership interest outstanding. In addition, PEMC will be obligated to purchase interests tendered by the limited partners only to the extent of one hundred fifty (150) percent of the revenues received by it from such partnership in the previous year. Purchase prices are based upon annual reserve reports of independent petroleum engineering firms discounted by a risk factor. Based upon historical production rates and prices, management estimates that if all such offers were to be accepted, the maximum annual future purchase commitment would be approximately $500,000.
The Company owns approximately a 27% interest in a limited partnership which owns a shopping center in Alabama. The Company is a guarantor on a mortgage secured by the shopping center. The Company believes the cash flow from the center is sufficient to service the mortgage. The market value of the center is currently substantially higher than the balance owed on the mortgage. If the partnership were unable to pay its obligations under the mortgage agreement, the maximum amount the Company is committed to pay is $350,000.
The Company is subject to environmental laws and regulations. Management believes that future expenses, before recoveries from third parties, if any, will not have a material effect on the Company's financial condition. This opinion is based on expenses incurred to date for remediation and compliance with laws and regulations which have not been material to the Company's results of operations.
16
(8) Stock Options and Other Compensation:
In May 1989, non-statutory stock options were granted by the Company to four key executive officers for the purchase of shares of common stock. At March 31, 2003 and 2002, options on 767,500 were outstanding and exercisable at prices ranging from $1.00 to $1.25.
PEMC has a marketing agreement with its current President to provide assistance and advice to PEMC in connection with the organization and marketing of oil and gas partnerships and joint ventures and other investment vehicles of which PEMC is to serve as general or managing partner. The Company had a similar agreement with its former Chairman. Although that agreement expired, the former Chairman was still entitled to receive certain payments relating to partnerships formed during the time the agreement was in effect. In October 2002, the President and the former Chairman sold and assigned all rights, title and interest related to certain Partnerships formed under these marketing agreements to the Company. The President is still entitled to a percentage of the Company's carried interest depending on total capital raised and annual performance of other Partnerships and joint ventures.
(9) Related Party Transactions:
PEMC is a general partner in several oil and gas Partnerships in which certain directors have limited and general partnership interests. As the managing general partner in each of the Partnerships, PEMC receives approximately 5% to 15% of the net revenues of each Partnership as a carried interest in the Partnerships' properties.
The Partnership agreements allow PEMC to receive management fees for various services provided to the Partnerships as well as reimbursement for certain costs incurred on behalf of the Partnerships, including property acquisition and development costs. Reimbursement of general and administrative overhead is reported in the statements of operations as administrative revenue.
Due to related parties at March 31, 2003 and December 31, 2002 primarily represent receipts collected by the Company, as agent, from oil and gas sales net of expenses. Receivables from affiliates consist of reimbursable general and administrative costs, lease operating expenses and reimbursements for property acquisitions, development and related costs.
Treasury stock purchases in the first three months of 2002 included, a total of approximately 10,000 shares purchased from related parties for a total consideration $80,000.
17
(10) Other Income:
Included in 'Interest and other income' for the period ending March 31, 2002 are proceeds of $350,000 received in February, 2002 in settlement of a claim for additional drilling costs incurred by the Company in prior years as a result of a third party's negligence.
(11) Income Per Share:
Basic earnings per share are computed by dividing earnings available to common stockholders by the weighted average number of common shares outstanding during the period. Diluted earnings per share reflect per share amounts that would have resulted if dilutive potential common stock had been converted to common stock. The following reconciles amounts reported in the financial statements:
Three Months Ended |
Three Months Ended |
|||||||||
March 31, 2003 |
March 31, 2002 |
|||||||||
Net Income |
Number of |
Per Share |
Net |
Number of |
Per Share |
|||||
Shares |
Amount |
Income |
Shares |
Amount |
||||||
Net income per |
||||||||||
common share |
$ |
1,826,000 |
3,712,644 |
0.49 |
$ |
70,000 |
3,771,005 |
$ |
0.02 |
|
Effect of dilutive |
||||||||||
securities: |
||||||||||
Options |
669,307 |
665,814 |
||||||||
----------- |
------------- |
-------- |
----------- |
------------- |
-------- |
|||||
Diluted net income |
||||||||||
per common share |
$ |
1,826,000 |
4,381,951 |
0.42 |
$ |
70,000 |
4,436,819 |
$ |
0.02 |
|
========= |
========= |
===== |
======= |
========= |
===== |
|||||
18
Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
This discussion should be read in conjunction with the financial statements of the Company and notes thereto. The Company's subsidiaries are defined in Note 1 of the financial statements. PEMC is the managing general partner or managing trustee in numerous Limited Partnerships and Trusts (collectively, the "Partnerships").
LIQUIDITY AND CAPITAL RESOURCES
The Company feels that it has the ability to generate sufficient amounts of cash to meet long-term liquidity needs, as well as debt service. The Company,s goal is to generate increased cash flows by increasing its reserve base through continued acquisition, exploration and development. By increasing its reserve base, the Company's borrowing ability is increased due to additional properties available as collateral. Capital expenditures during 2003 were financed by internally generated funds, additional bank borrowings and cash balances available at the prior year-end.
As of December 2002 the Company entered into a credit agreement with a new primary lender. The Company and the lender agreed to amend and restate in its entirety the credit agreement dated April 26, 1995 between the Company and its predecessor lender. This agreement will continue to provide for borrowings under a Master Note. Advances under the agreement, as amended, are limited to the borrowing base as defined in the agreement. The borrowing base is re-determined by the lender on a semi-annual basis. The current borrowing base is $25 million and includes a Term Loan of $3.8 million. The Term Loan is currently being paid back in monthly installments of $66,667 which began January 2003 and will continue until December 19, 2004 when the Term Loan will be paid in full. The credit agreement provides for interest on outstanding borrowings at the bank's base rate, as defined, payable monthly, or at rates 2% over the London Inter-Bank Offered Rate (LIBO rate) payable at the end of the applicable interest period
The Company had been party to a series of credit agreements with its former lender or its predecessors since 1983. The agreement, entered into in April 1995, provided for borrowings under a Master Note. Advances under the agreement, as amended, were limited to the borrowing base as defined in the agreement and re-determined by the lender on a semi-annual basis. Since the beginning of 2000, the borrowing base ranged from $20 million to $23.7 million. The credit agreement provided for interest on outstanding borrowings at the bank's base rate, as defined, payable monthly, or at rates ranging from 1.5% to 2% over the London Inter-Bank Offered Rate (LIBO rate) depending upon the Company's utilization of the available line of credit, payable at the end of the applicable interest period. This credit agreement was assigned to the Company's primary lender effective December 2002.
The combined average interest rates paid on outstanding borrowings subject to interest at the bank's base rate and on outstanding borrowings bearing interest based upon the LIBO rate were 3.93% during the first quarter of 2002 as compared to 3.83% during the same period of 2002. As of March 31, 2003 and December 31, 2002, the total outstanding borrowings were $24.3 million and $24.5 million, respectively, with an additional $700,000 and $500,000 available. As of March 31, 2003, $15 million of the amount outstanding was accruing interest at the LIBO rate option.
19
Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
Advances pursuant to the agreement are limited to the borrowing base as defined in the agreement. Most of the Company's oil and gas properties as well as certain receivables and equipment are pledged as security under this agreement. Under the Company's credit agreement, the Company is required to maintain, as defined, minimum current, tangible net worth, debt coverage and interest coverage ratios.
The Company spent approximately $1,133,476 on the acquisition, exploration and development of oil and gas properties in the first three months of 2003. The Company also spent approximately $162,985 on field service equipment and $4,667 on computer hardware and software in the first three months of 2003. The Company spent $27,081 in the first three months of 2003 to acquire treasury stock.
Most of the Company's capital spending is discretionary and the ultimate level of spending will be dependent on the Company's assessment of the oil and gas business, the availability of capital, the number of oil and gas prospects, and oil and gas business opportunities in general.
RESULTS OF OPERATIONS
The Company had net income of $1,826,000 for the three months ended March 31, 2003 as compared to net income of $70,000 in the first three months of 2002.
The change in net income is primarily attributable to significantly higher oil and gas prices during the first three months of 2003 as compared to the same period in 2002. Oil and gas sales of $6,256,000 for the first three months of 2003 represented a 111% increase in sales compared to the first three months of 2002. The table below summarizes production, prices and revenue for the periods under discussion.
Three Months Ended |
|||
March 31, |
|||
------------------------------------------------------- |
|||
Increase / |
|||
2003 |
2002 |
(Decrease) |
|
Barrels of Oil Produced |
86,408 |
79,081 |
7,327 |
Average Price Received |
$31.31 |
$18.8616 |
$12.44 |
--------------- |
--------------- |
-------------- |
|
Oil Revenue |
$ 2,705,000 |
$ 1,492,000 |
$ 1,213,000 |
--------------- |
--------------- |
-------------- |
|
Mcf of Gas Produced |
808,430 |
845,456 |
(37,025) |
Average Price Received |
$5.63 |
$2.3101 |
$3.32 |
--------------- |
--------------- |
-------------- |
|
Gas Revenue |
$ 4,551,000 |
$ 1,953,000 |
$ 2,598,000 |
--------------- |
--------------- |
-------------- |
|
Total Oil & Gas Revenue |
$6,256,000 |
$3,445,000 |
$ 3,811,000 |
========= |
========= |
========= |
|
20
Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
Changes in production are due to the natural decline curves of properties offset by production from properties added during 2002 and the first quarter of 2003.
Lease operating expense for the first three months of 2003 increased by 7.63%, or $198,000, compared to the first three months of 2002 due to the combination of production tax expense related to the increase in product prices and by the lease operating expenses of new properties, including additional Partnership interests.
Other income for 2002 included proceeds of $350,000 received in February 2002 in settlement of a claim for additional drilling costs incurred by the Company in prior years as a result of a third party's negligence.
General and administrative expenses increased by $505,000, in the first quarter of 2003 as compared to the first quarter of 2002 due to the combination of bonus accrual eliminations in 2002 and the Company's increased share of partnership general and administrative expenses in 2003 related to additional partnership interests acquired in 2002.
Depreciation and depletion of oil and gas properties increased by $378,000 for the three months ended March 31, 2003 as compared to the same period in the previous year. This increase is related to the additional cost basis of producing properties added during 2002 and the first quarter of 2003.
Exploration costs of $152,000 in the first quarter of 2003 were incurred in the drilling of a dry hole in Harris County, Texas. Exploration costs of $262,000 in the first three months of 2002 were attributable to dry hole costs of an unsuccessful well in Wharton County, Texas.
Interest expense of $244,000 for the first three months of 2003 represents an increase from the same period in 2002 related to increased borrowings.
Tax expense increased by $597,000 for the first three months of 2003 as compared to the first three months of 2002, reflecting the increased net income in 2003.
21
Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
This Report contains forward-looking statements that are based on management's current expectations, estimates and projections. Words such as "expects," "anticipates," "intends," "plans," "believes," "projects" and "estimates," and variations of such words and similar expressions are intended to identify such forward-looking statements. These statements constitute "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, and are subject to the safe harbors created thereby. These statements are not guarantees of future performance and involve risks and uncertainties and are based on a number of assumptions that could ultimately prove inaccurate and, therefore, there can be no assurance that they will prove to be accurate. Actual results and outcomes may vary materially from what is expressed or forecast in such statements due to various risks and uncertainties. These risk s and uncertainties include, among other things, the possibility of drilling cost overruns and technical difficulties, volatility of oil and gas prices, competition, risks inherent in the Company's oil and gas operations, the inexact nature of interpretation of seismic and other geological and geophysical data, imprecision of reserve estimates, and the Company's ability to replace and expand oil and gas reserves. Accordingly, stockholders and potential investors are cautioned that certain events or circumstances could cause actual results to differ materially from those projected.
Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The Company is exposed to interest rate risk on its line of credit, which has variable rates based upon the lenders base rate, as defined, and the London Inter-Bank Offered rate. Based on the weighted average balances outstanding during the first quarter 2003, a hypothetical 2% increase in the applicable interest rates would have increased interest expense for the three months ended March 31, 2003 by approximately $114,000.
Oil and gas prices have historically been extremely volatile, and have been particularly so in recent years. The Company did not enter into significant hedging transactions during the first quarter of 2003 and had no open hedging transactions at March 31, 2003 or December 31, 2002. Declines in domestic oil and gas prices could have a material adverse effect on the Company's revenues, operating results, estimates of economically recoverable reserves and the net revenue therefrom.
Item 4. INTERNAL CONTROLS AND PROCEDURES.
Based upon an evaluation within the 90 days prior to the filing date of this report, our Chief Executive Officer and Chief Financial Officer have each concluded that our disclosure controls and procedures as defined in Rules 13a-14 and 15d-14 of the Securities Exchange Act of 1934, as amended, are effective, as of the evaluation date, in timely alerting them to material information relating to our Company required to be included in our reports filed or submitted under the Exchange Act. Since the date of the evaluation, there have been no significant changes in our internal controls or in other factors that could significantly affect such controls, including any corrective actions with regard to significant deficiencies and material weaknesses.
22
PART II - OTHER INFORMATION
Item 1. LEGAL PROCEEDINGS
From time to time, the Company is party to certain legal actions and claims arising in the ordinary course of business. While the outcome of these events cannot be predicted with certainty, management does not expect these matters to have a materially adverse effect on the financial position or results of operations of the Company.
Item 2. CHANGES IN SECURITIES AND USE OF PROCEEDS
None
Item 3. DEFAULTS UPON SENIOR SECURITIES
None
Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
No matters were submitted to a vote of security holders during the period covered in this report.
Item 5. OTHER INFORMATION
None
Item 6. EXHIBITS AND REPORTS ON FORM 8K
No reports on form 8K were filed by the Company during the three months ended March 31, 2003.
23
SIGNATURES
Pursuant to the requirements of the Securities and Exchange Act of 1934, Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
PrimeEnergy Corporation |
|
|
(Registrant) |
|
|
May 15, 2003 |
/s/ Charles E. Drimal, Jr. |
(Date) |
------------------------------ |
|
Charles E. Drimal, Jr. |
President |
|
Principal Executive Officer |
|
|
|
May 15, 2003 |
/s/ Beverly A. Cummings |
(Date) |
------------------------------- |
Beverly A. Cummings |
|
Executive Vice President |
|
|
Principal Financial and Accounting Officer |
24
CERTIFICATIONS
I, Charles E. Drimal, Jr., Chief Executive Officer of PrimeEnergy Corporation, certify that:
1. I have reviewed this annual report on Form 10-Q of PrimeEnergy Corporation.
2. Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual report;
3. Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this annual report.
4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:
a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others withinthose entities, particularly during the period in which this annual report is being prepared;
b) evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this annual report (the "Evaluation Date"); and
c) presented in this annual report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;
5. The registrant's other certifying officer and I have disclosed, based onour most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing theequivalent function);
a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and
b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and
6. The registrant's other certifying officer and I have indicated in this annual report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including gany corrective actions with regard to significant deficiencies and material weaknesses.
May 15, 2003 |
/s/ Charles E. Drimal Jr. |
||
------------------------------------- |
|||
|
Charles E. Drimal Jr |
||
Chief Executive Officer |
|||
PrimeEnergy Corporation |
|||
25
CERTIFICATIONS
I, Beverly A Cummings., Chief Financial Officer of PrimeEnergy Corporation, certify that:
1. I have reviewed this annual report on Form 10-Q of PrimeEnergy Corporation.
2. Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual report;
3. Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this annual report.
4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:
a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others withinthose entities, particularly during the period in which this annual report is being prepared;
b) evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this annual report (the "Evaluation Date"); and
c) presented in this annual report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;
5. The registrant's other certifying officer and I have disclosed, based onour most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing theequivalent function);
a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and
b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and
6. The registrant's other certifying officer and I have indicated in this annual report whether or not there were significant changes in internal controls or in other factors that could significantly affect internalcontrols subsequent to the date of our most recent evaluation, includingany corrective actions with regard to significant deficiencies and material weaknesses.
May 15, 2003 |
/s/ Beverly A. Cummings. |
||
------------------------------------- |
|||
|
Beverly A Cummings |
||
Chief Financial Officer |
|||
PrimeEnergy Corporation |
|||
26
EXHIBIT 99.1
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report of PrimeEnergy Corporation (the "Company") on Form 10-Q for the period ending March 31, 2003, as filed with the Securities and Exchange Commission on the date hereof (the "Report"), Charles E. Drimal, Jr., as Chief Executive Officer of the Company and Beverly A. Cummings, as Chief Financial Officer of the Company, each hereby certifies, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
/s/ Charles E. Drimal, Jr.
---------------------------------
President
Chief Executive Officer
May 15, 2003
/s/ Beverly A. Cummings
----------------------------------
Executive Vice President
Chief Financial Officer
May 15, 2003