EX-99 3 k73995exv99.txt MONTHLY OPERATING REPORT FOR 11/28/02 TO 01/01/03 EXHIBIT 99 UNITED STATES BANKRUPTCY COURT FOR THE NORTHERN DISTRICT OF ILLINOIS Chapter 11 Case No.: 02 B 02474 Hon. Susan Pierson Sonderby In re Kmart Corporation, et al. Debtors. MONTHLY OPERATING REPORT FOR THE PERIOD NOVEMBER 28, 2002 TO JANUARY 1, 2003 DEBTORS' ADDRESS: Kmart Corporation, et al. 3100 West Big Beaver Road Troy, MI 48084 DEBTORS' ATTORNEYS: John Wm. Butler, Jr. J. Eric Ivester SKADDEN, ARPS, SLATE, MEAGHER & FLOM (ILLINOIS) 333 West Wacker Drive Chicago, Illinois 60606-1285 REPORT PREPARER: Kmart Corporation, et al. The undersigned, having reviewed the attached report acting as the duly authorized agent for the Debtors in Possession declares under penalty of perjury under the laws of the United States that the figures, statements, disbursement itemizations, and account balances listed in this Monthly Report of the Debtors are true and correct as of the date of this report to the best of my knowledge, information and belief. Date: January 14, 2003 KMART CORPORATION, ET AL. /s/ A. A. Koch ------------------------------------- A. A. Koch, Chief Financial Officer KMART CORPORATION, ET AL. U.S. TRUSTEE MONTHLY OPERATING REPORT FOR THE FIVE-WEEK PERIOD ENDED JANUARY 1, 2003 I. Kmart Corporation Unaudited Consolidated Financial Statements A. Consolidated Statement of Operations for the five-week period ended January 1, 2003 B. Consolidated Balance Sheet as of January 1, 2003 C. Consolidated Statement of Cash Flows for the five-week period ended January 1, 2003 D. Cash Receipts and Disbursements for the five-week period ended January 1, 2003 E. Schedule of Professional Fees and Expenses for the period January 22, 2002 through January 1, 2003 F. Notes to Unaudited Consolidated Financial Statements II. Tax Questionnaire KMART CORPORATION CONSOLIDATED STATEMENT OF OPERATIONS (Unaudited) -------------------------------------------------------------------------------- ($ millions)
FIVE-WEEK PERIOD ENDED JANUARY 1, 2003 ----------------- SALES $ 4,705 Cost of sales, buying & occupancy 3,781 ----------------- GROSS MARGIN 924 Selling, general and administrative expenses 566 ----------------- INCOME BEFORE INTEREST, INCOME TAXES AND REORGANIZATION ITEMS, NET 358 Reorganization items, net (8) ----------------- INCOME BEFORE INTEREST AND INCOME TAXES 366 Net interest expense 17 Income taxes - ----------------- NET INCOME $ 349 =================
KMART CORPORATION CONSOLIDATED BALANCE SHEET (Unaudited) -------------------------------------------------------------------------------- ($ MILLIONS)
JANUARY 1, 2003 --------------- ASSETS CURRENT ASSETS Cash and cash equivalents $ 1,115 Merchandise inventories 5,252 Other current assets 559 -------- TOTAL CURRENT ASSETS 6,926 Property and equipment, net 5,644 Other assets and deferred charges 257 -------- TOTAL ASSETS $ 12,827 ======== LIABILITIES AND STOCKHOLDERS' EQUITY CURRENT LIABILITIES Accounts payable $ 1,489 Accrued payroll and other liabilities 681 Taxes other than income taxes 431 -------- TOTAL CURRENT LIABILITIES 2,601 Debtor-in-possession credit facility - Capital lease obligations 648 Other long-term liabilities 216 -------- TOTAL LIABILITIES NOT SUBJECT TO COMPROMISE 3,465 LIABILITIES SUBJECT TO COMPROMISE 7,052 Company obligated mandatorily redeemable convertible preferred convertible securities of a subsidiary trust holding solely 7 3/4% convertible junior subordinated debentures of Kmart 646 Common stock, $1 par value, 1,500,000,000 shares authorized; 518,150,530 shares issued 518 Capital in excess of par value 1,923 Accumulated deficit (777) -------- TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 12,827 -------- Memo: LIABILITIES SUBJECT TO COMPROMISE Debt and notes payable $ 3,323 Accounts payable 2,199 Closed store reserves 704 Public liability and workers compensation 256 Other liabilities 229 Pension obligation 177 Taxes payable 164 -------- $ 7,052 ========
KMART CORPORATION CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited) -------------------------------------------------------------------------------- ($ MILLIONS)
FIVE-WEEK PERIOD ENDED JANUARY 1, 2003 ------------- CASH FLOWS FROM OPERATING ACTIVITIES Net income $ 349 Adjustments to reconcile net income to net cash provided by operating activities: Discontinued operations, net - Restructuring, impairments and employee severance - Reorganization items, net (8) Depreciation and amortization 71 Equity income in unconsolidated subsidiaries (7) Changes in: Inventory 1,441 Accounts payable (622) Deferred taxes and other taxes payable - Other assets 233 Other liabilities 17 Cash used for store closings and other charges - ------- NET CASH PROVIDED BY OPERATING ACTIVITIES 1,474 ======= NET CASH USED FOR REORGANIZATION ITEMS (3) CASH FLOWS FROM INVESTING ACTIVITIES Capital expenditures (13) ------- NET CASH USED FOR INVESTING ACTIVITIES (13) ======= CASH FLOWS FROM FINANCING ACTIVITIES Payments on DIP credit facility (777) Payments of debt (1) Payments on capital lease obligations (6) ------- NET CASH USED FOR FINANCING ACTIVITIES (784) ======= NET CHANGE IN CASH AND CASH EQUIVALENTS 674 CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 441 ------- CASH AND CASH EQUIVALENTS, END OF PERIOD $ 1,115 =======
KMART CORPORATION CASH RECEIPTS AND DISBURSEMENTS (Unaudited) -------------------------------------------------------------------------------- ($ millions)
FIVE-WEEK PERIOD ENDED JANUARY 1, 2003 ------------- Cash Receipts: Store $ 4,758 Other 176 ------------- CASH INFLOWS 4,934 ------------- Cash Disbursements: Accounts payable 2,470 Fleming 409 Payroll and benefits 432 Taxes 147 Rent 20 Other 5 ------------- CASH OUTFLOWS 3,483 ============= TOTAL CASH FLOWS BEFORE BORROWINGS 1,451 ------------- DIP Credit Facility Borrowings (Repayments) (777) ------------- NET CASH INFLOWS $ 674 =============
KMART CORPORATION SCHEDULE OF PROFESSIONAL FEES AND EXPENSES (Unaudited) --------------------------------------------------------------------------------
FOR THE PERIOD JANUARY 22, 2002 THROUGH JANUARY 1, 2003 ------------------------------------------------------------------------------- BILLED NAME AMOUNT* PAID UNPAID HOLDBACK ACCRUED** TOTAL ---- --------- ------ -------- ---------- ----------- ----- Abacus Advisory and Consulting Corporation, LLC $ 3,262,750 $ 3,262,750 $ - $ - $ - $ 3,262,750 Dewey Ballantine*** 333,797 - 333,797 31,639 333,797 DKW/ Miller Buckfire & Lewis 2,392,080 2,257,060 135,020 135,000 - 2,392,080 DJM 1,012,794 1,012,794 - - - 1,012,794 Erwin Katz 42,886 30,796 12,090 3,940 42,886 Ernst & Young, Corporate Finance LLC 1,204,238 1,204,238 - - - 1,204,238 FTI Policano & Manzo 5,825,119 4,611,639 1,213,480 435,117 - 5,825,119 Goldberg, Kohn, Bell 921,284 651,479 269,805 81,837 - 921,284 Jones, Day, Reavis & Pogue 2,907,630 2,720,471 187,159 187,159 - 2,907,630 Jones Day Committee Member Expenses 34,815 34,815 - - - 34,815 KPMG, LLP 4,910,736 3,067,142 1,843,594 331,357 - 4,910,736 Morgan, Lewis & Bockius LLP 656,369 656,369 - - - 656,369 Otterbourg, Steindler, Houston & Rosen, PC 4,246,132 3,559,359 686,773 290,614 - 4,246,132 Otterbourg Committee Member Expenses 94,076 94,076 - - - 94,076 PricewaterhouseCoopers LLP 8,449,354 8,264,250 185,104 185,104 - 8,449,354 Rockwood Gemini Advisors 1,879,089 1,766,589 112,500 112,500 - 1,879,089 Saybrook Capital 1,003,546 770,359 233,187 96,000 - 1,003,546 Skadden, Arps, Slate, Meagher & Flom (Illinois) 33,144,275 31,134,770 2,009,505 2,009,505 - 33,144,275 Traub, Bonacquist & Fox 881,683 800,810 80,873 80,873 - 881,683 Traub Committee Member Expenses 63,581 49,127 14,454 - - 63,581 Trumbull Services 3,700,245 3,700,245 - - - 3,700,245 U.S. Trustee 356,500 356,500 - - - 356,500 Winston & Strawn 1,040,746 773,336 267,410 65,989 - 1,040,746 Accrued - - - - 15,689,332 15,689,332 ------------- ------------ ----------- ------------ ------------ ------------- TOTAL $ 78,363,725 $70,778,974 $7,584,751 $ 4,046,634 $15,689,332 $ 94,053,057 ============= ============ =========== ============ ============ =============
* Billed amounts include fees and expenses. ** Accrued amount represents services provided, but not yet billed. KMART CORPORATION NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS -------------------------------------------------------------------------------- 1. On January 22, 2002 ("Petition Date"), Kmart Corporation and 37 of its U.S. subsidiaries filed voluntary petitions for reorganization under Chapter 11 of the federal bankruptcy code ("Bankruptcy Code" or "Chapter 11") in the United States Bankruptcy Court for the Northern District of Illinois ("Court"). The reorganization is being jointly administered under the caption "In re Kmart Corporation, et al., Case No. 02 B 02474." Included in the consolidated financial statements are subsidiaries operating outside of the United States, which have not commenced Chapter 11 cases or other similar proceedings elsewhere, and are not debtors ("non-filing subsidiaries"). The assets and liabilities of such non-filing subsidiaries are not considered material to the consolidated financial statements. Kmart Corporation and all of its consolidated subsidiaries, whether or not considered filing or non-filing subsidiaries, are collectively referred to herein as "the Company." 2. To supplement operating cash flow during the reorganization process, the Company secured a $2 billion senior secured debtor-in-possession financing facility ("DIP Credit Facility") from JP Morgan Chase Bank, Fleet Retail Finance, Inc., General Electric Capital Corporation, and Credit Suisse First Boston. On the Petition Date, the Court gave interim approval authorizing borrowings up to $1.15 billion of the DIP Credit Facility for the payment of certain pre-petition claims and the funding of working capital and other general operating needs. On March 6, 2002, the Court approved the full amount of the $2 billion DIP Credit Facility. The DIP Credit Facility requires that we restrict future liens, indebtedness, capital expenditures, dividend payments and sales of assets, and that we maintain certain financial covenants, one of which requires minimum levels of cumulative EBITDA (earnings before interest, taxes, depreciation, amortization and other charges), the amounts of which vary throughout the year. The DIP Credit Facility was amended as of August 29, 2002, with the approval of the Court, to provide additional flexibility under the financial covenant contained therein that requires minimum levels of cumulative EBITDA. As of January 1, 2003 the Company had no borrowings outstanding and had utilized $345 million of the DIP Credit Facility for letters of credit issued for ongoing import purchasing operations, contractual and regulatory purposes. Outlined below is a summary of availability under the DIP Credit Facility:
($ millions) DIP Credit Facility capacity $ 2,000 5% Holdback (100) DIP loans outstanding - Letters of credit outstanding (345) ----------- Total Available as of January 1, 2003 $ 1,555 -----------
3. Comparable store sales for the five-week period ended January 1, 2003 were 5.7% lower than the same period last year. 4. Reorganization items, net, of $8 million of income includes a non-cash credit of $29 million related to the settlement of pre-petition liabilities. This income is partially offset by expenses of $13 million for stay bonuses previously approved by the Court and $8 million for professional fees. KMART CORPORATION NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS -------------------------------------------------------------------------------- 5. In accordance with SFAS No. 109, "Accounting for Income Taxes," the Company has recorded a valuation allowance against net deferred tax assets. Based on the Company's bankruptcy filing, realization of such assets in future years is uncertain. Accordingly, the Company has not recognized any tax benefit from its losses in fiscal 2002. 6. Cash Receipts and Disbursements for the five-week period ended January 1, 2003 are summarized as actual receipts and disbursements during the period, as compiled from the Company's daily cash records. 7. During the five-week period ended January 1, 2003 Kmart has received conversion notices from holders of 399,784 trust convertible preferred securities. Such securities were convertible into 1,332,601 shares of Kmart common stock. IN THE UNITED STATES BANKRUPTCY COURT FOR THE NORTHERN DISTRICT OF ILLINOIS EASTERN DIVISION CASE NAME: Kmart Corporation, et al. CASE NO.: 02 B 02474 ------------------------- ---------- For Month Ending January 1, 2003 TAX QUESTIONNAIRE Debtors in possession and trustees are required to pay all taxes incurred after the filing of their Chapter 11 petition on an as due basis. Please indicate whether the following post petition taxes or withholdings have been paid currently. 1. Federal Income Taxes Yes (x) No ( ) 2. FICA withholdings Yes (x) No ( ) 3. Employee's withholdings Yes (x) No ( ) 4. Employer's FICA Yes (x) No ( ) 5. Federal Unemployment Taxes Yes (x) No ( ) 6. State Income Tax Yes (x) No ( ) 7. State Employee withholdings Yes (x) No ( ) 8. All other state taxes Yes (x) No ( ) If any of the above have not been paid, state below the tax not paid, the amount past due and the date of last payment. KMART CORPORATION CAUTIONARY STATEMENT -------------------------------------------------------------------------------- The Company cautions readers not to place undue reliance upon the information contained herein. The Monthly Operating Report ("Operating Report") contains unaudited information, is limited in scope, covers a limited time period and is in a format prescribed by the applicable bankruptcy laws. There can be no assurance that the Operating Report is complete. The Operating Report contains information for periods which may be shorter or otherwise different from those contained in the Company's reports pursuant to the Securities Exchange Act of 1934, as amended (the "Exchange Act"). Such information may not be indicative of the Company's financial condition or operating results for the periods reflected in the Company's financial statements or in its reports pursuant to the Exchange Act and readers are cautioned to refer to the Exchange Act filings. Moreover, the Operating Report and other communications from the Company may include forward-looking statements subject to various assumptions regarding the Company's operating performance that may not be realized and are subject to significant business, economic and competitive uncertainties and contingencies, including those described in this report, many of which are beyond the Company's control. Consequently, such matters should not be regarded as a representation or warranty by the Company that such matters will be realized or are indicative of the Company's financial condition or operating results for future periods or the periods covered in the Company's reports pursuant to the Exchange Act. Actual results for such periods may differ materially from the information contained in the Operating Report and the Company undertakes no obligation to update or revise the Operating Report. The Operating Report, as well as other statements made by the Company, may contain forward-looking statements that reflect, when made, the Company's current views with respect to current events and financial performance. Such forward looking statements are and will be, as the case may be, subject to many risks, uncertainties and factors relating to the Company's operations and business environment which may cause the actual results of the Company to be materially different from any future results, express or implied, by such forward-looking statements. Factors that could cause actual results to differ materially from these forward-looking statements include, but are not limited to, the following: the ability of the Company to continue as a going concern; the ability of the Company to operate pursuant to the terms of the DIP facility; the Company's ability to obtain court approval with respect to motions in the Chapter 11 proceeding prosecuted by it from time to time; the ability of the Company to develop, prosecute, confirm and consummate one or more plans of reorganization with respect to the Chapter 11 cases; risks associated with third parties seeking and obtaining court approval to terminate or shorten the exclusivity period for the Company to propose and confirm one or more plans of reorganization, for the appointment of a Chapter 11 trustee or to convert the cases to Chapter 7 cases; the ability of the Company to obtain and maintain normal terms with vendors and service providers; the ability of our vendors to obtain satisfactory credit terms from factors and other financing sources; the Company's ability to maintain contracts that are critical to its operations; the potential adverse impact of the Chapter 11 cases on the Company's liquidity or results of operations; the ability of the Company to fund and execute its business plan; the ability of the Company to attract, motivate and/or retain key executives and associates; and the ability of the Company to attract and retain customers. Other risk factors are listed from time to time in the Company's SEC reports, including, but not limited to the Annual Report on Form 10-K for the year ended January 30, 2002 and the quarterly report on Form 10-Q for the Company's most recent fiscal quarter. Kmart disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. Similarly, these and other factors, including the terms of any reorganization plan ultimately confirmed, can affect the value of the Company's various pre-petition liabilities, common stock and/or other equity securities. No assurance can be given as to what values, if any, will be ascribed in the bankruptcy proceedings to each of these constituencies. A plan of reorganization could also result in holders of Kmart common stock receiving no distribution on account of their interests and cancellation of their interests. Holders of Kmart common stock should assume that they could receive little of no value as part of a plan of reorganization. In light of the foregoing, the Company considers the value of the common stock to be highly speculative and cautions equity holders that the stock may ultimately be determined to have no value. Accordingly, the Company urges that the appropriate caution be exercised with respect to existing and future investments in any of these liabilities and/or securities.