-----BEGIN PRIVACY-ENHANCED MESSAGE-----
Proc-Type: 2001,MIC-CLEAR
Originator-Name: webmaster@www.sec.gov
Originator-Key-Asymmetric:
 MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen
 TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB
MIC-Info: RSA-MD5,RSA,
 PrD06ZjtI5sZU0kXEq8f2HYb1cdRwJgiaY5QKOFkBHNMRtodXFYFUw+QHrNTvgRj
 9u9o9BkW1Lx4N7Q8NFh5tg==

<SEC-DOCUMENT>0000950124-96-004012.txt : 19960917
<SEC-HEADER>0000950124-96-004012.hdr.sgml : 19960917
ACCESSION NUMBER:		0000950124-96-004012
CONFORMED SUBMISSION TYPE:	10-Q
PUBLIC DOCUMENT COUNT:		3
CONFORMED PERIOD OF REPORT:	19960731
FILED AS OF DATE:		19960916
SROS:			CSX
SROS:			NYSE
SROS:			PSE

FILER:

	COMPANY DATA:	
		COMPANY CONFORMED NAME:			KMART CORP
		CENTRAL INDEX KEY:			0000056824
		STANDARD INDUSTRIAL CLASSIFICATION:	RETAIL-VARIETY STORES [5331]
		IRS NUMBER:				380729500
		STATE OF INCORPORATION:			MI
		FISCAL YEAR END:			0129

	FILING VALUES:
		FORM TYPE:		10-Q
		SEC ACT:		1934 Act
		SEC FILE NUMBER:	001-00327
		FILM NUMBER:		96630554

	BUSINESS ADDRESS:	
		STREET 1:		3100 W BIG BEAVER RD
		CITY:			TROY
		STATE:			MI
		ZIP:			48084
		BUSINESS PHONE:		8106431000

	MAIL ADDRESS:	
		STREET 1:		3100 W  BIG BEAVER ROAD
		CITY:			TROY
		STATE:			MI
		ZIP:			48084

	FORMER COMPANY:	
		FORMER CONFORMED NAME:	KRESGE S S CO
		DATE OF NAME CHANGE:	19770921
</SEC-HEADER>
<DOCUMENT>
<TYPE>10-Q
<SEQUENCE>1
<DESCRIPTION>FORM 10-Q
<TEXT>

<PAGE>   1



                       SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549

                                   FORM 10-Q


X   QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES
    EXCHANGE ACT OF 1934
For the quarterly period ended July 31, 1996

                                    OR

__ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934
For the transition period from ______________ to _____________

Commission File No. 1-327
                    -----

                               KMART CORPORATION
                               -----------------
            (Exact name of registrant as specified in its charter)


                     Michigan                               38-0729500
- --------------------------------------------------  ---------------------------
         (State or other jurisdiction of                 (I.R.S. Employer
          incorporation or organization)                Identification No.)
3100 West Big Beaver Road - Troy, Michigan                     48084
- ------------------------------------------          ---------------------------
     (Address of principal executive offices)               (Zip Code)
Registrant's telephone number, including area code        (810) 643-1000
                                                    ---------------------------


Indicate by check mark whether the registrant (1) has filed all reports
required to be filed, by Section 13 or 15 (d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.




                                Yes   X    No
                                     ---      ---


As of August 28, 1996, 483,861,582 shares of Common Stock of the Registrant
were outstanding.



                                      1
<PAGE>   2





                                     INDEX



PART I   FINANCIAL INFORMATION                                             PAGE
- ------   ---------------------                                            ------

Item 1.  Financial Statements

         Consolidated Condensed Statements of                               3
         Operations -- 13 weeks and 26 weeks ended 
         July 31, 1996 and July 26, 1995

         Consolidated Balance Sheets --                                     4
         July 31, 1996, July 26, 1995 and
         January 31, 1996

         Consolidated Statements of Cash Flows --                           5
         26 weeks ended July 31, 1996 and
         July 26, 1995

         Notes to Consolidated Financial                                  6 - 7
         Statements

Item 2.  Management's Discussion and Analysis of                          8 - 16
         Results of Operations and Financial
         Condition

PART II  OTHER INFORMATION
- -------  -----------------

Item 2.  Changes in Securities                                              17

Item 4.  Submission of Matters to a Vote of Security
         Holders                                                          17-19

Item 6.  Exhibits and Reports on Form 8-K                                 19-20

         Signatures                                                         21


                                      2
<PAGE>   3




PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS:

                               KMART CORPORATION
                CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
                  (DOLLARS IN MILLIONS, EXCEPT PER SHARE DATA)
                                  (UNAUDITED)




<TABLE>
<CAPTION>
                                                                              13 Weeks Ended                26 Weeks Ended
                                                                              --------------                --------------     
                                                                        July 31,       July 26,        July 31,      July 26,
                                                                          1996           1995            1996          1995
                                                                        --------       --------        --------      --------
<S>                                                                     <C>           <C>            <C>            <C>
Sales                                                                     $8,312         $8,440          $15,892        $15,883
Cost of merchandise sold, including buying and occupancy costs             6,508          6,544           12,429         12,332
                                                                         -------         ------          -------        -------
Gross margin                                                               1,804          1,896            3,463          3,551
Licensee fees and other income                                                65             63              125            121
Selling, general and administrative expenses                               1,710          1,827            3,372          3,594
Gain on pension curtailment                                                    -              -                -           (124)
                                                                         -------         ------          -------        -------
Operating income                                                             159            132              216            202
Interest expense, net                                                        110            114              226            223
                                                                         -------         ------           ------        -------  
Income (loss) from continuing operations before taxes, equity income                                               
  and dividends on convertible preferred securities of subsidiary             49             18              (10)           (21)
Equity in net income of unconsolidated companies                              12             14               14             16
Income taxes (benefit)                                                        21             10                2             (2)
Dividends on convertible preferred securities of subsidiary, net of                                               
  income taxes of $3                                                           6              -                6              -
                                                                          ------         ------          -------        -------
Net income (loss) from continuing operations                                  34             22               (4)            (3)
Loss on disposal of discontinued operations, net of income taxes                                                  
  of $63, $33 and $65, respectively                                            -            (76)             (61)           (79)
                                                                          ------         ------          -------        -------
Net income (loss)                                                         $   34         $  (54)         $   (65)       $   (82)
                                                                          ======         ======          =======        =======
Earnings (loss) per common share:                                                                                  
Continuing operations                                                     $  .07         $  .05          $  (.01)       $  (.02)
Loss on disposal of discontinued operations                                    -           (.17)            (.13)          (.17)
                                                                          ------         ------          -------        -------
Net income (loss)                                                         $  .07         $ (.12)         $  (.13)       $  (.19)
                                                                          ======         ======          =======        =======
Dividends declared per common share                                       $   --         $  .12          $    --        $   .24
                                                                          ======         ======          =======        =======
Primary weighted average shares (millions)                                 488.1          459.3            484.7          459.0
</TABLE>                                                                      

          See accompanying Notes to Consolidated Financial Statements.        
The Consolidated Condensed Statements of Operations for the prior periods have
                   been restated for discontinued operations.



                                      3
<PAGE>   4





                               KMART CORPORATION
                          CONSOLIDATED BALANCE SHEETS
                             (DOLLARS IN MILLIONS)
                                  (UNAUDITED)



<TABLE>
<CAPTION>
                                                                               July 31,        July 26,       January 31, 
                                                                                 1996            1995            1996
                                                                               --------     ----------        ---------
<S>                                                                            <C>           <C>            <C>
ASSETS
Current Assets:
  Cash (includes temporary investments of $94, $28 and $637, respectively)      $   459        $   293           $ 1,095
  Merchandise inventories                                                         7,393          7,371             6,635
  Other current assets                                                            1,368          1,406             1,092
  Net current assets of discontinued operations                                     149             88                --
                                                                               --------        -------           -------
Total current assets                                                              9,369          9,158             8,822

Investments in affiliated retail companies                                           51             73                94
Property and equipment - net                                                      5,018          5,934             5,301
Property held for resale                                                            918             --               434
Other assets and deferred charges                                                   399            232               432
Net long-term assets of discontinued operations                                      --            411               314
                                                                               --------        -------           -------
                                                                                $15,755        $15,808           $15,397
                                                                               ========        =======           =======
LIABILITIES AND EQUITY
  Current Liabilities:
  Long-term debt due within one year                                            $   125        $    29           $     7
  Notes payable                                                                      --            846                --
  Trade accounts payable                                                          2,326          2,865             1,993
  Accrued payrolls and other liabilities                                            989            889             1,076
  Taxes other than income taxes                                                     295            341               188
  Income taxes                                                                       32             79                --
                                                                                -------        -------           -------
Total current liabilities                                                         3,767          5,049             3,264

Capital lease obligations                                                         1,564          1,725             1,629
Long-term debt                                                                    3,054          1,956             3,935
Other long-term liabilities                                                       1,152          1,232             1,289
Company-obligated mandatorily redeemable convertible preferred securities
  of a subsidiary Trust holding solely 7 3/4% convertible junior subordinated
  debentures of Kmart (redemption value $1,000 at July 31, 1996)                    980             --                --
Preferred stock, 10,000,000 shares authorized                                        --            131                --
Common stock, 1,500,000,000 shares authorized; shares issued
  486,935,512, 465,279,932 and 486,511,184, respectively                            487            465               486
Capital in excess of par value                                                    1,612          1,515             1,624
Retained earnings                                                                 3,261          3,878             3,326
Treasury shares and restricted stock                                                (54)           (93)              (92)
Foreign currency translation adjustment                                             (68)           (50)              (64)
                                                                                -------        -------           -------
                                                                                $15,755        $15,808           $15,397
                                                                                =======        =======           =======
</TABLE>

          See accompanying Notes to Consolidated Financial Statements.
The Consolidated Balance Sheets for the prior periods have been restated for
                            discontinued operations.




                                       4
<PAGE>   5





                               KMART CORPORATION
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (DOLLARS IN MILLIONS)
                                  (UNAUDITED)


<TABLE>
<CAPTION>
                                                                                               26 Weeks Ended
                                                                                          ------------------------
                                                                                          July 31,        July 26, 
                                                                                            1996           1995
                                                                                          --------        --------
<S>                                                                                       <C>          <C>
CASH FLOWS FROM OPERATING ACTIVITIES
  Net loss from continuing operations                                                     $     (4)      $     (3)
  Adjustments to reconcile net loss from continuing operations to net
     cash used for operating activities:
  Depreciation and amortization                                                                325            353
  Increase in inventories                                                                     (758)          (518)
  Increase in accounts payable                                                                 333            226
  Deferred income taxes                                                                        125            164
  Undistributed equity income and dividends received                                            50             36
  Decrease in other long-term liabilities                                                     (181)          (220)
  Changes in certain assets and liabilities                                                      7           (563)
                                                                                          --------       --------
Net cash used for continuing operations                                                       (103)          (525)
Discontinued operations                                                                         41            162
                                                                                          --------       --------
Net Cash Used For Operating Activities                                                         (62)          (363)
                                                                                          --------       --------
CASH FLOWS FROM INVESTING ACTIVITIES
Capital expenditures                                                                          (128)          (258)
Increase in property held for resale                                                          (600)           (82)
Proceeds from asset sales                                                                      180            885
Other - net                                                                                     (1)             3
                                                                                          --------       --------
Net Cash Provided By (Used For) Investing Activities                                          (549)           548
                                                                                          --------       --------
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from issuance of long-term debt and notes payable                                   1,461            161
Refinancing costs related to long-term debt and notes payable                                 (190)            --
Reduction in long-term debt and notes payable                                               (2,225)          (314)
Net proceeds from issuance of convertible preferred securities of subsidiary Trust             971             --
Reduction in capital lease obligations                                                         (68)           (59)
Dividends paid                                                                                  --           (169)
Other - net                                                                                     26              9
                                                                                          --------       --------
Net Cash Used For Financing Activities                                                         (25)          (372)

Net Decrease In Cash                                                                          (636)          (187)
Cash At Beginning Of Year                                                                    1,095            480
                                                                                          --------       --------
Cash At End Of Period                                                                     $    459       $    293
                                                                                          ========       ========
</TABLE>

          See accompanying Notes to Consolidated Financial Statements.
The Consolidated Statement of Cash Flows for the prior period has been restated
                          for discontinued operations.



                                       5
<PAGE>   6




                               KMART CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (UNAUDITED)

1.) BASIS OF PRESENTATION

     These interim unaudited consolidated financial statements have been
prepared in accordance with the rules and regulations of the Securities and
Exchange Commission, and in the opinion of management, reflect all adjustments
(which include normal recurring adjustments) necessary for a fair statement of
the results for the interim periods.  These consolidated financial statements
should be read in conjunction with the financial statements and the notes
thereto included in the Company's 1995 Annual Report and Form 10-K filed for
the fiscal year ended January 31, 1996.

     Certain reclassifications of prior year balance sheet accounts have been
made to conform to current year presentation.  In addition, certain prior year
amounts have been restated for the effect of divested and discontinued
operations and to conform to current year presentation (see note 4).

2.) SUBSEQUENT EVENT

     In August 1996, the Company terminated its joint venture with Metro
(Private) Limited, which operated three Kmart stores in Singapore.  The cost to
dissolve the business is not significant.

3.) TRUST CONVERTIBLE PREFERRED SECURITIES

     On June 17, 1996, a trust sponsored and wholly owned by the Company issued
20,000,000 shares of Trust Convertible Preferred Securities (the "Preferred
Securities") to the public and 618,557 shares of Trust Common Securities to the
Company, the proceeds of which were invested by the trust in $1,030,927,850
aggregate principal amount of the Company's newly issued 7 3/4% Convertible
Junior Subordinated Debentures (the "Debentures").  The aggregate principal
amount of the Debentures represents the sole asset of the trust.  The proceeds
from the issuance of the Debentures were used by the Company together with (i)
the proceeds of borrowings under a Credit Agreement, dated June 6, 1996, by 
and among the Company, the several banks, financial institutions and other 
entities parties thereto and Chemical Bank, as Administrative Agent and 
(ii) available cash balances resulting from the removal of payment restrictions
contained in the Company's then existing bank credit facilities and certain
real estate related debt, to repay such bank credit facilities and certain real
estate related debt, to fund the Company's working capital and other
operational needs, to finance capital expenditures and for other general
corporate purposes.  The Debentures and related income statement effects are
eliminated in the Company's consolidated financial statements.

     The Preferred Securities accrue and pay cash distributions quarterly at a
rate of 7 3/4% per annum of the stated liquidation amount of $50 per Preferred
Security.  Kmart has guaranteed, on a subordinated basis, distributions and
other payments due on the Preferred Securities (the "Guarantee").  The
Guarantee, when taken together with Kmart's obligations under the Debentures
and in the indenture pursuant to which the Debentures were issued and Kmart's
obligations under the Amended and Restated Declaration of Trust governing the
trust, provide a full and unconditional guarantee of amounts due on the
Preferred Securities. The Preferred Securities are mandatorily redeemable upon
the maturity of the Debentures on June 15, 2016, or to the extent of any
earlier redemption of any Debentures by Kmart.




                                       6
<PAGE>   7





                               KMART CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (UNAUDITED)

4.) DISCONTINUED OPERATIONS AND DIVESTITURES

     In April 1996, the Company received $62 million from the sale of
approximately 30% of its investment in the common stock of Thrifty PayLess
Holdings, Inc. ("TPH").  In conjunction with the sale, which netted proceeds
below the Company's carrying value of the investment, the Company revalued its
remaining investment and recorded a $61 million loss in discontinued
operations, net of income taxes.  Subsequent to the first quarter, the Company
sold an additional approximate 3% of its original investment in TPH and
received $8 million in net proceeds.  As a result of management's intent to
dispose of its remaining interest within a one-year time frame, the Company has
accounted for its investment in TPH and in PayLess Drug Stores Northwest, Inc.,
which was sold to TPH in the first quarter of 1994, as a discontinued operation
and has restated its prior period consolidated financial statements and
accompanying notes.

     In March 1996, the Company completed the sale of its Czech and Slovak
Republics and received net proceeds of $115 million which approximated book
value.

5.)  PENSION CURTAILMENT

     Prior to 1996, U.S. Kmart and Builders Square had defined benefit pension
plans covering eligible associates who met certain requirements of age, length
of service and hours worked per year.  Effective January 31, 1996, the pension
plans were frozen and associates no longer earn additional benefits under the
plans.  Benefits paid to retirees under the frozen plans are based upon age at
retirement and years of credited service and earnings as of January 31, 1996.
Kmart Canada Limited associates are covered by a defined contribution plan.
Kmart's policy is to fund at least the minimum amounts required by the Employee
Retirement Income Security Act of 1974.  The plans' assets consist primarily of
equity securities, fixed income securities, guaranteed insurance contracts and
real estate.  As a result of freezing the plans, the Company recorded a pretax
net pension curtailment gain of $124 million in the first quarter of 1995.

6.)  INVENTORIES AND COST OF MERCHANDISE SOLD

     A substantial portion of the Company's inventory is accounted for using
the last-in, first-out (LIFO) method.  Since LIFO costs can only be determined
at the end of each fiscal year when inflation rates and inventory levels are
finalized, estimates are used for LIFO purposes in the interim consolidated
financial statements.  Inventories valued on LIFO at July 31, 1996, July 26,
1995 and January 31, 1996 were $766 million, $818 million and $751 million
lower than the amounts that would have been reported under the first-in,
first-out (FIFO) method, respectively.



                                       7
<PAGE>   8





ITEM 2
                              KMART CORPORATION
      MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND
                             FINANCIAL CONDITION


FOR THE 13 WEEKS ENDED JULY 31, 1996

Results Of Operations

Store Activity
The Company's store activity for the 13 weeks ended July 31, 1996 is summarized
as follows:


<TABLE>
<CAPTION>
                                                   Second Quarter                                  
                                          May 1,      Activity           July 31,       July 26,   
                                                  ----------------                                 
General Merchandise                        1996    Opened   Closed         1996           1995     
- -------------------                       ------  -------   ------       --------       --------   
<S>                                       <C>     <C>      <C>            <C>             <C>      
Kmart:                                                                                             
  United States                            2,157        4      (18)         2,143          2,232   
  Canada                                     127       --       --            127            125   
  International and Other                      9       --       (2)             7              8   
                                          ------  -------    -----       --------       --------   
Total General Merchandise                  2,293        4      (20)         2,277          2,365   
                                                                                                   
Builders Square                              167        1       --            168            172   
                                          ------  -------    -----       --------       --------   
  Total Continuing                         2,460        5      (20)         2,445          2,537   
                                          ------  -------    -----       --------       --------   
Czech and Slovak Republics (a)                --       --       --             --             13   
                                          ------  -------    -----       --------       --------   
  Total Stores                             2,460        5      (20)         2,445          2,550   
                                          ======  =======    =====       ========       ========   
</TABLE>

(a)  The Company completed the sale of its Czech and Slovak Republics operations
during the first quarter of 1996.





                                      8

<PAGE>   9
                               KMART CORPORATION
       MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND
                        FINANCIAL CONDITION -- CONTINUED

Sales



<TABLE>
<CAPTION>                                                                      % Change
                                        July 31,    July 26,    -----------------------------------               
($ Millions)                              1996        1995       All Stores       Comparable Stores
                                        --------  ------------  -------------     -----------------
General Merchandise
- -------------------
<S>                                     <C>            <C>           <C>                 <C>
  United States                           $7,336        $7,386         (0.7)             2.2
  International                              230           296        (22.1)            (7.0)(a)
                                          ------        ------               
Total General Merchandise                  7,566         7,682         (1.5)             1.9 

  Builders Square                            746           758         (1.6)            (0.8)  
                                          ------        ------         
Consolidated Sales                        $8,312        $8,440         (1.5)             1.6
                                          ======        ======
</TABLE>

(a)    International comparable store sales change is calculated on sales in
the applicable local currency.


Sales
     Sales for the 13 weeks ended July 31, 1996 were $8,312 million, a 1.5%
decrease from sales of $8,440 million in the same period of the prior year.
Comparable store sales increased 1.6% over the same period of the prior year.
The increase in comparable sales resulted from continued promotional activity
and better in-stock positions in the U.S. Kmart division, while the decrease in
total sales primarily reflects fewer number of open stores together with weak
sales in Canadian and Builders Square operations.  Comparable sales in
softlines and hardlines showed low to mid-single digit increases for the
majority of the current quarter with weakness in the last two weeks of July
which resulted in relatively flat comparable sales for the quarter.
Consumables continued with strong comparable sales gains as the Company
continued to focus on customer frequency and its new high frequency format.

Gross Margin
     Gross margin for the 13 weeks ended July 31, 1996 was $1,804 million as
compared to $1,896 million in the same period of the prior year.  Gross margin
as a percentage of sales was 21.7% and 22.5% in 1996 and 1995, respectively.
The 80 basis point gross margin rate decline was the result of higher levels of
promotional and competitive markdowns, lower levels of import merchandise,
increased clearance markdowns and the sale of the automotive service business
to Penske Auto Centers in the fourth quarter of 1995.  The decrease in gross
margin from these items was partially offset by fewer markdowns for
discontinued merchandise and reduced freight costs.

Selling, General and Administrative ("SG&A") Expenses
     SG&A expenses decreased $117 million for the 13 weeks ended July 31, 1996
to $1,710 million, or 20.6% of sales, from $1,827 million, or 21.6% of sales,
in the same period of the prior year.  Of the $117 million, approximately $36
million relates to reductions in expenses for comparable U.S. Kmart stores. The
remaining decrease, as a percentage of sales, is primarily the result of cost
reduction initiatives, the impact of stores closed during 1995 and the adoption
of Financial Accounting Standard No. 121 "Accounting for the Impairment of
Long-Lived Assets and for Long-Lived Assets to Be Disposed Of" ("FAS 121") in
the fourth quarter of 1995.  The impact of FAS 121 on depreciation expense was
a reduction of $12 million as compared to the prior year period.  The overall
decrease in SG&A expenses were partially offset by typically higher expenses
associated with operations of newer stores.



                                      9
<PAGE>   10





                               KMART CORPORATION
       MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND
                        FINANCIAL CONDITION -- CONTINUED

Operating Income (Loss)

                                  13 Weeks Ended
                                  --------------
                                 July 31,  July 26,
($ Millions)                      1996       1995
                                 --------  ------- 
General Merchandise
- -------------------
  United States                   $155         $133
  International                    (15)         (10)
                                  ----         ----
Total General Merchandise          140          123

  Builders Square                   19            9
                                  ----         ----
Consolidated Operating Income     $159         $132
                                  ====         ====

     Operating income for the 13 weeks ended July 31, 1996 was $159 million, or
1.9% of sales, as compared to operating income of $132 million, or 1.6% of
sales, in the same period of the prior year.  This increase was the direct
result of the decrease in selling, general and administrative expenses
discussed above.

Interest Expense
     Net interest expense for the 13 weeks ended July 31, 1996 was $110
million, or 1.3% of sales, as compared to $114 million, or 1.4% of sales, for
the same period of the prior year.  The net interest expense on borrowings
decreased as a result of higher investment income due to increased cash and
investment levels through mid June 1996.  The Company had accumulated excess
cash prior to the refinancing of its long-term debt.  See "Liquidity and
Financial Condition".

Income Tax Expense
     Income tax expense for the 13 weeks ended July 31, 1996 was $21 million
with an effective tax rate of 34.0% as compared to $10 million with an
effective tax rate of 32.3% in the same period in the prior year.

Net Income (Loss)
     As the result of the combination of the foregoing factors, the net income
for the 13 weeks ended July 31, 1996 was $34 million, or 0.4% of sales, as
compared to a net loss of $54 million, or 0.6% of sales, in the same period of
the prior year.




                                      10
<PAGE>   11





ITEM 2

                               KMART CORPORATION
       MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND
                        FINANCIAL CONDITION -- CONTINUED


FOR THE 26 WEEKS ENDED JULY 31, 1996

Results Of Operations

Store Activity
The Company's store activity for the 26 weeks ended July 31, 1996 is summarized
as follows:


<TABLE>
<CAPTION>
                                                     Year-To-Date
                                   January 31,         Activity        July 31,     July 26,
                                                  -----------------
General Merchandise                   1996         Opened     Closed     1996         1995
- -------------------              -----------       ------     ------  -----------  -----------
<S>                             <C>              <C>       <C>        <C>         <C>
Kmart:
  United States                       2,161          14      (32)        2,143        2,232
  Canada                                127          --       --           127          125
International and Other                   9          --       (2)            7            8
                                    -------     -------  -------       -------      -------
Total General Merchandise             2,297          14      (34)        2,277        2,365

  Builders Square                       167           2       (1)          168          172
                                    -------     -------  -------       -------      -------
  Total Continuing                    2,464          16      (35)        2,445        2,537
                                    -------     -------  -------       -------      -------
Czech and Slovak Republics (a)           13          --      (13)           --           13
                                    -------     -------  -------       -------      -------
  Total Stores                        2,477          16      (48)        2,445        2,550
                                    =======     =======  =======       =======      =======
</TABLE>

(a)  The Company completed the sale of its Czech and Slovak Republics operations
during the first quarter of 1996.



                                       11



<PAGE>   12





                               KMART CORPORATION
       MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND
                        FINANCIAL CONDITION -- CONTINUED

Sales

<TABLE>
<CAPTION>

                                        26 Weeks Ended                                                
                                      ------------------                  % Change                    
                                       July 31,   July 26,        -----------------------------       
($ Millions)                            1996       1995           All Stores  Comparable Stores       
                                      --------   --------         ----------  -----------------       
General Merchandise                                                                                   
- -------------------                                                                                   
<S>                                   <C>       <C>                <C>          <C>                   
  United States                        $14,028    $13,950            0.6           2.9                
  International                            513        545           (5.9)         (3.7)(a)            
                                       -------    -------                                             
Total General Merchandise               14,541     14,495            0.3           2.7                
                                                                                                      
  Builders Square                        1,351      1,388           (2.7)         (1.9)               
                                       -------    -------                                             
Consolidated Sales                     $15,892    $15,883            0.1           2.3                
                                       =======    =======                                             
</TABLE>

(a)    International comparable store sales change is calculated on sales in
the applicable local currency.


Sales
     Sales for the 26 weeks ended July 31, 1996 were $15,892 million, a 0.1%
increase over sales of $15,883 million in the same period of the prior year.
Comparable store sales increased 2.3% over the same period of the prior year.
The increase in comparable sales resulted from continued promotional activity
and better in-stock positions in the U.S. Kmart division, while the decrease in
total sales reflects fewer number of open stores together with weak sales in
its Canadian and Builders Square operations.  Sales relating to softlines and
hardlines were relatively weak during the first quarter with somewhat stronger
performances during the second quarter.  As a result, comparable sales were
flat compared to the prior year for softlines while hardlines showed slight
improvement.  Consumables sales growth remained strong throughout the first and
second quarters as a result of the Company's continued focus on customer 
frequency and its new high frequency format.

Gross Margin
     Gross margin for the 26 weeks ended July 31, 1996 was $3,463 million as
compared to $3,551 million in the same period of the prior year.  Gross margin
as a percentage of sales was 21.8% and 22.4% in 1996 and 1995, respectively.
The 60 basis point gross margin rate decline was the result of higher levels of
promotional and competitive markdowns, lower levels of import merchandise,
increased clearance markdowns and the sale of the automotive service business
to Penske Auto Centers in the fourth quarter of 1995.  The decrease in gross
margin from these items was partially offset by fewer markdowns for
discontinued merchandise and reduced freight costs.

Selling, General and Administrative ("SG&A") Expenses
     SG&A expenses decreased $222 million for the 26 weeks ended July 31, 1996
to $3,372 million, or 21.2% of sales, from $3,594 million, or 22.6% of sales,
in the same period of the prior year.  Of the $222 million, approximately $47
million relates to reductions in expenses for comparable U.S. Kmart stores. The
remaining decrease, as a percentage of sales, is primarily the result of
continued cost reduction initiatives, the impact of stores closed during 1995
and the adoption of FAS 121 in the fourth quarter of 1995.  The impact of FAS
121 on depreciation expense was a reduction of $21 million as compared to the
same period in the prior year.  The total decrease, as a percentage of sales, is
primarily the result of continued cost reduction initiatives and the impact of
stores closed during 1995, partially offset by the typically higher expenses
associated with operations of newer stores.




                                       12
<PAGE>   13





                               KMART CORPORATION
       MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND
                        FINANCIAL CONDITION -- CONTINUED

Operating Income (Loss)

<TABLE>
<CAPTION>

                                                  26 Weeks Ended
                                               ---------------------
                                                July 31,    July 26,
($ Millions)                                     1996        1995
                                               ---------   ---------
General Merchandise
- -------------------
<S>                                             <C>         <C>    
  United States                                 $213         $219
  International                                  (16)         (15)
                                                ----         ----
Total General Merchandise                        197          204

  Builders Square                                 19           (2)
                                                ----         ----
Consolidated Operating Income                   $216         $202
                                                ====         ====
</TABLE>

     Operating income for the 26 weeks ended July 31, 1996 was $216 million, or
1.4% of sales, as compared to operating income of $202 million, or 1.3% of
sales, in the same period of the prior year.  The increase in operating income,
net of the first quarter 1995 one-time pension curtailment gain of $124
million, was $138 million.  This increase was the direct result of the decrease
in selling, general and administrative expenses discussed above.

Interest Expense
     Net interest expense for the 26 weeks ended July 31, 1996 was $226
million, or 1.4% of sales, as compared to $223 million, or 1.4% of sales, for
the same period of the prior year.  The net interest expense on borrowings
increased as a result of restrictions on debt repayments in accordance with
bank credit facility and certain real estate related debt agreements and higher
interest rates due to market conditions and lower debt ratings.  The increase
in interest expense was partially offset by higher investment interest income
resulting from increased cash levels prior to the refinancing.  See "Liquidity
and Financial Condition".

Income Tax Expense (Benefit)
     Income tax expense for the 26 weeks ended July 31, 1996 was $2 million
with an effective tax rate of 34.0% as compared to a benefit of $2 million with
an effective tax rate of 34.6% in the same period in the prior year.

Discontinued Operations
     The loss on disposal of discontinued operations for the 26 weeks ended
July 31, 1996 was $61 million and reflects the loss on sale of approximately
30% of the Company's investment in the common stock of TPH and the revaluation
of its remaining TPH holding.  The loss from discontinued operations for the 26
weeks ended July 26, 1995 reflects a net loss of $79 million from the
disposal of the Borders Group, Inc. and the Company's remaining investment in
OfficeMax, Inc. and The Sports Authority, Inc.

Net Loss
     As the result of the combination of the foregoing factors, primarily
effects of the losses from discontinued operations, the net loss for the 26
weeks ended July 31, 1996 was $65 million, or 0.4% of sales, as compared to net
loss of $82 million, or 0.5% of sales, in the same period of the prior year.





                                       13
<PAGE>   14





                               KMART CORPORATION
       MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND
                         FINANCIAL CONDITION -- CONTINUED


LIQUIDITY AND FINANCIAL CONDITION

     For the past nine months, the Company's primary sources of working capital
have been cash flows from operations and borrowings through bank facilities.
Prior to fall of 1995, the Company also used the commercial paper market as a
source of working capital.  The Company had working capital of $5,602, $5,558,
$4,109 and $3,562 million at July 31, 1996, January 31, 1996, July 26, 1995 and
January 25, 1995, respectively.  Working capital ratios were 2.5:1, 2.7:1,
1.8:1 and 1.7:1, respectively, at the same dates.  The Company's working
capital fluctuates in relation to (i) profitability, (ii) seasonal inventory
levels during the course of the year and (iii) the number and timing of new
store openings.

         In June 1996, the Company restructured its credit facilities to enhance
its credit, liquidity and financial flexibility.  The Company entered into a
Credit Agreement with Chemical Bank ("Chemical") and Chase Securities, Inc.
(successor to Chemical Securities, Inc.) ("CSI") as agents and a syndicate of
banks and other financial institutions (the "Lenders") to provide $3.7 billion
of financing for three years.  The Credit Agreement consists of two credit
facilities, a $2.5 billion revolving credit facility (the "Revolver") and a $1.2
billion term loan facility (the "Term Loan").

     Revolver.  Under the Revolver, a commitment of $2.5 billion was made
available to the Company by the Lenders to refinance indebtedness, to fund the
Company's working capital and other operational needs, to finance capital
expenditures and for other general corporate purposes.  The Revolver matures on
June 17, 1999 and amounts borrowed and repaid may be subsequently reborrowed to
the extent of the available commitment and subject to compliance with certain
provisions.  As of July 31, 1996, the Company had $261 million borrowed under
the Revolver. 

     The interest rates available at the Company's option under the Revolver are
based on a specified margin over the following base rates:  (i) the highest of
(a) Chemical's prime rate, (b) the secondary market rate for certificates of
deposit, plus 1%, and (c) the federal funds effective rate from time to time,
plus 0.5% and (ii) the then existing rate for various dollar deposits in the
interbank eurodollar market.  The Company may also request competitive bid
loans, pursuant to which interest rates will be determined by bids submitted by
the Lenders at the Company's request.

     The Company may reduce without penalty all or a portion of the commitment
under the Revolver to an amount not less than the outstanding borrowings
thereunder.  Aggregate borrowings under the Revolver and the Term Loan
(discussed below) may not exceed the borrowing base, which is the sum of 55% of
the value of the Company's eligible inventory and 60% of the net appraised
value of certain of the Company's owned real estate.

     The Revolver is subject to an annual clean-down provision, requiring that
no amounts are to be outstanding thereunder (excluding undrawn letters of
credit) in excess of $750 million for at least 30 consecutive days during each
fiscal year.  As of July 31, 1996, the Company has met the annual clean-down
requirement for the first year of the Credit Agreement.

     Term Loan.  Pursuant to the Credit Agreement, certain Lenders provided a
$1.2 billion Term Loan to the Company.  The Term Loan also matures on June 17,
1999, does not amortize, and all principal amounts then outstanding are due at
maturity.




                                       14





<PAGE>   15





                               KMART CORPORATION
       MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND
                         FINANCIAL CONDITION -- CONTINUED



     The applicable interest rates and voluntary prepayment terms under the
Term Loan are determined in the same manner as under the Revolver, subject to
an increase of 0.5% over the applicable interest rate margin after the first
anniversary of the Term Loan.

     The Term Loan is subject to mandatory prepayment from, among other things,
the following:  (i) 100% of the net cash proceeds of the incurrence of certain
indebtedness; (ii) 50% of the net cash proceeds of any sale or transaction
involving certain specified assets; and (iii) 100% of the net cash proceeds of
any sale of any existing real properties owned by the Company.

     Guaranty.  All obligations under the Credit Agreement are unconditional,
guaranteed by the Company's principal domestic subsidiaries, (the "Domestic
Subsidiaries").

     Security.  The Company and each Domestic Subsidiary, respectively, have
granted as security for the borrowings under the Credit Agreement a first
perfected security interest in substantially all of their existing and future
material United States assets subject to certain exceptions.  The Company may
elect to cause its obligation to certain vendors in respect of trade accounts
payable to be secured by a perfected security interest in inventory, which
security interest will be subordinate to the security interest under the Credit
Agreement. Upon repayment of the Term Loan, the collateral securing the Credit
Agreement obligations will be released automatically under certain circumstances
pertaining to the financial condition and credit rating of the Company.

     Covenants.  The Credit Agreement contains several affirmative and negative
covenants, including among others the following negative covenants:  (i) the
granting of liens, loans and guarantees; (ii) mergers and sales of certain
assets; (iii) dividends and other payments in respect of capital stock; (iv) the
ratio of Earnings Before Interest, Taxes, Depreciation, Amortization and Rent
("EBITDAR") to interest and rental expense at the end of each fiscal quarter
calculated on a rolling four quarter basis; (vi) the ratio of funded debt to
capital funds; and (vii) limitations on indebtedness and capital expenditures.
The Company was in compliance with all covenants as of July 31, 1996. 

     In June of 1996, Kmart Financing I, a Delaware Trust, which is a wholly
owned subsidiary of the Company, issued $1 billion of 7 3/4% Trust Convertible
Preferred Securities. The net proceeds of this offering and from the Credit
Agreement were used to retire existing indebtedness.

     Net cash used for operating activities for the 26 weeks ended July 31,
1996 was $62 million as compared to $363 million for the same period of 1995.
The improvement in cash used for operating activities compared to the prior
period was primarily the result of decreases in cash used for various accruals
and income taxes payable, partially offset by a decrease in cash from
discontinued operations.  Merchandise inventories increased 0.3% to $7,393
million at July 31, 1996 from $7,371 million at July 26, 1995.

     Net cash used for investing activities was $549 million for the 26 weeks
ended July 31, 1996 compared to cash provided by investing activities of $548
million for the 26 weeks ended July 26, 1995.  The increase in cash used for
investing activities was mainly caused by an increase in real property held for
resale as a result of the refinancing of certain real estate related debt in
1996 and a decrease in cash received from asset sales in the prior year.


                                       15

<PAGE>   16




                               KMART CORPORATION
       MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND
                         FINANCIAL CONDITION--CONTINUED


     Net cash used for financing activities amounted to $25 million during the
26 weeks ended July 31, 1996 compared to $372 million for the 26 weeks ended
July 26, 1995.  The improvement in cash from financing activities was
essentially a result of new financing provided by the New Credit Facility
Agreement and the Trust Convertible Preferred Securities offset by the payoff
of existing bank credit facilities and certain real estate related debt
together with refinancing costs.

     Management believes the funds and liquidity generated by its recently
completed debt restructuring together with cash from operations and proceeds
from the refinancing or sale of certain real properties held for sale will be
sufficient to satisfy its working capital and capital expenditure needs for the
duration of the New Credit Facility Agreement.



                                       16
<PAGE>   17







PART II. OTHER INFORMATION

ITEM 2.  Changes In Securities

Reference is made to management's discussion and analysis under "Liquidity and
Financial Condition" as to the Company's Credit Agreement, which contains
working capital restrictions and limitations upon the payment of dividends.

ITEM 4.  Submission Of Matters To A Vote Of Security Holders

The following information is furnished with respect to the Annual Meeting of
Shareholders of Kmart Corporation held during May 1996:

(a) Annual Meeting was held on May 21, 1996.

(b) Not applicable.

(c) Proposal 1
    ----------
    At such meeting all of the nominees for election as directors were elected
    for the term of office set forth below:

    The votes cast with respect to each nominee for election as a director
    were as follows:


<TABLE>
<CAPTION>
                                                        Votes to Withhold
                      Year When Term of   Votes for   Authority to Vote for
      Nominee          Office Expires    the Nominee         Nominee
- --------------------  -----------------  -----------  ---------------------
<S>                   <C>                <C>          <C>
James B. Adamson            1999         367,171,100        7,405,065
Steven F. Bollenbach        1999         367,401,775        7,174,390
Floyd Hall                  1999         367,285,909        7,290,256
Robert D. Kennedy           1999         367,325,394        7,250,771
William P. Weber            1999         367,328,984        7,247,181
James O. Welch, Jr.         1997         367,318,570        7,257,595
</TABLE>

     A plurality of the votes cast were in favor of all nominees, and they were
     therefore elected.

     Proposal 2
     ----------
     The votes cast to amend the Company's Directors Stock Plan regarding
     non-employee directors' stock compensation were as follows:


                           For --      351,004,380
                       Against --       19,185,141
                       Abstain --        4,405,407

     A majority of the votes cast were in favor of proposal 2 and, therefore,
     it was passed.

                                       17









<PAGE>   18





PART II. OTHER INFORMATION (Continued)

ITEM 4.  Submission Of Matters To A Vote Of Security Holders

     Proposal 3
     ----------
     The votes cast to amend the Company's 1992 Stock Option Plan regarding the
     authority of the Compensation and Incentives Committee to determine
     post-employment exercise period and size of awards, were as follows:


                         For --  297,723,228
                     Against --   26,874,237
                     Abstain --    5,086,724

     A majority of the votes cast were in favor of Proposal 3 and, therefore,
     it was passed.





     Proposal 4
     ----------
     The votes cast to ratify the appointment of Price Waterhouse LLP as
     independent accountants of the Company for the 1996 fiscal year:


                         For --  365,901,558
                     Against --    5,814,144
                     Abstain --    2,860,460

     A majority of the votes cast were in favor of Proposal 4 and, therefore,
     it was passed.

     Proposal 5
     ----------
     The votes cast on the Stockholder Proposal to request the adoption of a
     stock option plan whereby certain awards are contingent upon stock price
     increases were as follows:


                         For --   45,155,471
                     Against --  191,435,254
                     Abstain --    8,220,168

     A majority of the votes cast were not in favor of Proposal 5 and,
     therefore, it was not passed.

     Proposal 6
     ----------
     The votes cast on the Stockholder Proposal to request the adoption of
     cumulative voting were as follows:


                         For --   64,660,054
                     Against --  156,171,799
                     Abstain --   23,977,884

     A majority of the votes cast were not in favor of Proposal 6 and,
     therefore, it was not passed.









                                       18
<PAGE>   19





PART II. OTHER INFORMATION (Continued)

ITEM 4.  Submission Of Matters To A Vote Of Security Holders


         Proposal 7
         ----------
         The votes cast on the Stockholder Proposal to request the elimination
         of the classification of the Board of Directors were as follows:


                            For --        95,921,580
                        Against --       126,494,631
                        Abstain --        22,393,496

         A majority of the votes cast were not in favor of Proposal 7 and ,
         therefore, it was not passed.

         Proposal 8
         ----------
         The votes cast on the Stockholder Proposal to request the elimination
         of the current retirement plan for non-employee directors were as
         follows:


                            For --        65,797,607
                        Against --       155,496,201
                        Abstain --        23,517,998

         A majority of the votes cast were not in favor of Proposal 8 and,
         therefore, it was not passed.

         Proposal 9
         ----------
         The votes cast on the Stockholder Proposal to request a feasibility
         study of a sale or merger of Kmart or other extraordinary initiatives
         were as follows:


                            For --        30,202,767
                        Against --       202,151,056
                        Abstain --        12,457,785

         A majority of the votes cast were not in favor of Proposal 9 and,
         therefore, it was not passed.


ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

(a)      The following exhibits are filed as a part of this report:

         Exhibit 11 - Information on Computation of Per Share Earnings
         Exhibit 27 - Financial Data Schedule (EDGAR filing only)

(b)      Reports on Form 8-K:  Four (4) reports were filed on Form 8-K by the
         Registrant during the 13 weeks ended July 31, 1996.

                 The first report, dated May 24, 1996 contained a press
                 release announcing first quarter results.

                 The second report, dated June 10, 1996 contained a restatement
                 of prior period results relating to the divestiture of Thrifty
                 PayLess Holdings, Inc.







                                       19
<PAGE>   20





PART II. OTHER INFORMATION (Continued)

ITEM 6.  Exhibits And Reports On Form 8-K


               The third report, dated June 25, 1996 contained the following
               exhibits filed in connection with the Company's Registration
               Statement on Form S-3:

                    1) Underwriting Agreement, 2) Indenture, 3)  Form of Trust
                    Convertible Preferred Security, 4) Form of Convertible
                    Debenture, 5) Amended and Restated Declaration of Trust of
                    Kmart Financing I, a First Supplemental Indenture and a
                    Trust Convertible Preferred Securities Guarantee Agreement.

               The fourth report, dated July 18, 1996, reported written
               agreements entered into by Kmart Corporation regarding a $3.7
               billion credit facility.






                                       20
<PAGE>   21



                                   SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this Report to be signed on its behalf by the
undersigned, thereunto duly authorized.

The signatory hereby acknowledges and adopts the typed form of his name in the
electronic filing of this document with the Securities and Exchange Commission.













                Date:                September 12, 1996
                                     Kmart Corporation
                                 ----------------------------------------
                                        (Registrant)

                By:               /s/ M.E. Welch, III
                                ------------------------------
                                      M.E. Welch, III
                                  SENIOR VICE PRESIDENT AND
                                   CHIEF FINANCIAL OFFICER
                                    (Duly Authorized Officer,
                                   Principal Financial Officer)

                By:              /s/ William C. Najdecki
                                -----------------------------
                                     William C. Najdecki
                                  VICE PRESIDENT CONTROLLER
                                  (Duly Authorized Officer,
                                Principal Accounting Officer)




                                       21
<PAGE>   22
                                EXHIBIT INDEX


EXHIBIT NO.           DESCRIPTION
- -----------           -----------

  11                  Information on Computation of Per Share Earnings
  
  27                  Financial Data Schedule



</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-11
<SEQUENCE>2
<DESCRIPTION>COMPUTATION OF EARNINGS
<TEXT>

<PAGE>   1
                                   EXHIBIT 11
                               KMART CORPORATION
                INFORMATION ON COMPUTATION OF PER SHARE EARNINGS

<TABLE>
<CAPTION>

($ Millions, except per share data)                                        13 Weeks Ended       26 Weeks Ended
                                                                          --------------       --------------
                                                                       July 31,   July 26,     July 31,   July 26,
                                                                        1996       1995         1996       1995  
                                                                       -------  --------      -------    -------

<S>                                                                  <C>        <C>          <C>         <C>
I.  Earnings per common and common equivalent share:


     Income (loss) from continuing retail operations                 $    34     $    22      $     (4)   $    (3)
     Less-Series C convertible preferred shares dividend declared          -          (2)            -         (3)
                                                                     -------     -------      --------    -------


     (a) Adjusted income (loss) from continuing retail operations         34          20            (4)        (6)
     (b) Discontinued operations, net of income taxes                      -           1             -         (2)
     (c) Disposal of discontinued operations, net of income taxes          -         (77)          (61)       (77)
                                                                     -------     -------      --------    -------

     (d) Adjusted net income (loss)                                  $    34     $   (56)     $    (65)   $   (85)     
                                                                     =======     =======      ========    =======

     Weighted average common shares outstanding                        483.5       459.2         482.9      458.9

     Stock Options--
       Common shares assumed issued                                     14.2         1.9           5.9        0.6
       Less--common shares assumed repurchased                          (9.6)       (1.8)         (4.1)      (0.5)
                                                                     -------     -------      --------    -------
                                                                         4.6         0.1           1.8        0.1  
                                                                     -------     -------      --------    -------

     (e) Applicable common shares, as adjusted                         488.1       459.3         484.7      459.0
                                                                     =======     =======      ========    =======

     Earnings per common and common equivalent share:

     Adjusted income (loss) from continuing retail
       operations (a)/(e)                                            $  0.07     $  0.05      $  (0.01)   $ (0.02) 
     Discontinued operations, net of income taxes (b)/(e)                  -           -             -          -
     Disposal of discontinued operations, net of income 
       taxes (c)/(e)                                                       -       (0.17)        (0.13)     (0.17)
                                                                     -------     -------      -------     -------
     Net income (loss)(d)/(e)                                        $  0.07     $ (0.12)     $  (0.13)   $ (0.19)
                                                                     =======     =======      ========    =======

II. Earnings per common and common equivalent share
     assuming full dilution:

     (f) Income (loss) from continuing retail operations             $    34     $    22      $     (4)   $    (3) 
     Less --Convertible Preferred Securities dividend                      7           -             -          -
     (g) Discontinued operations, net of income taxes                      -           1             -         (2)
     (h) Disposal of discontinued operations, net of income taxes          -         (77)          (61)       (77)
                                                                     -------     -------      --------    -------

     (i) Adjusted net income (loss)                                  $    41     $   (55)     $    (65)   $   (83)
                                                                     =======     =======      ========    =======

     Weighted average common shares outstanding                        483.5       459.2         482.9      458.9
     Weighted average Series C convertible preferred shares
       outstanding                                                         -         8.2             -        8.2
     Convertible Preferred Securities                                   32.2           -          16.1          -
     Stock options--
       Common shares assumed issued                                     14.2         2.0          11.0        1.0
       Less--common shares assumed repurchased                          (9.6)       (1.6)         (7.5)      (0.8)
                                                                     -------     -------      --------    -------
                                                                         4.6         0.4           3.5        0.2
                                                                     -------     -------      --------    -------
     (j) Applicable common shares, as adjusted                         520.3       467.8         502.6      467.3
                                                                     =======     =======      ========    =======

     Earnings per common and common equivalent share
       assuming full dilution:

     Income (loss) from continuing retail operations (f)/(j)         $  0.07        0.05      $   0.01    $ (0.01)   
     Discontinued operations, net of income taxes (g)/(j)                  -           -             -          -
     Disposal of discontinued operations, net of income taxes              -       (0.17)        (0.12)     (0.17)
       (h)/(j)                                                        ------     -------      --------    -------

     Net income (loss)(i)/(j)                                        $  0.08     $ (0.12)     $  (0.12)   $ (0.18) 
                                                                     =======     =======      ========    =======
                                                                      (1)         (2)            (1)         (1)
</TABLE>

(1) This calculation is submitted in accordance with Regulation S-K item
    601(b)(11) although it is contrary to paragraph 40 of APB Opinion No. 15
    because it produces an anti-dilutive result.

(2) This calculation is submitted in accordance with Regulation S-K item
    601(b)(11) although not required by footnote 2 to paragraph 14 of APB 
    Opinion No. 15 because it results in dilution of less than 3%. 
  
</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-27
<SEQUENCE>3
<DESCRIPTION>FINANCIAL DATA SCHEDULE
<TEXT>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED STATEMENTS OF INCOME AND CONSOLIDATED BALANCE SHEETS AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          JAN-29-1997
<PERIOD-START>                             MAY-01-1996
<PERIOD-END>                               JUL-31-1996
<CASH>                                             459
<SECURITIES>                                         0
<RECEIVABLES>                                      498
<ALLOWANCES>                                         0
<INVENTORY>                                      7,393
<CURRENT-ASSETS>                                 9,369
<PP&E>                                           9,935
<DEPRECIATION>                                   4,917
<TOTAL-ASSETS>                                  15,755
<CURRENT-LIABILITIES>                            3,767
<BONDS>                                          3,054
<PREFERRED-MANDATORY>                              980
<PREFERRED>                                          0
<COMMON>                                           487
<OTHER-SE>                                       4,751
<TOTAL-LIABILITY-AND-EQUITY>                    15,755
<SALES>                                         15,892
<TOTAL-REVENUES>                                16,017
<CGS>                                           12,429
<TOTAL-COSTS>                                   12,429
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 226
<INCOME-PRETAX>                                      4
<INCOME-TAX>                                         2
<INCOME-CONTINUING>                                (4)
<DISCONTINUED>                                    (61)
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                      (65)
<EPS-PRIMARY>                                    (.13)
<EPS-DILUTED>                                    (.13)
        

</TABLE>
</TEXT>
</DOCUMENT>
</SEC-DOCUMENT>
-----END PRIVACY-ENHANCED MESSAGE-----