XML 94 R81.htm IDEA: XBRL DOCUMENT v3.5.0.1
Business Segments (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Apr. 30, 2016
Jan. 31, 2016
Oct. 31, 2015
Jul. 31, 2015
Apr. 30, 2015
Jan. 31, 2015
Oct. 31, 2014
Jul. 31, 2014
Apr. 30, 2016
Apr. 30, 2015
Apr. 30, 2014
Segment Reporting Information [Line Items]                      
Fee revenue $ 399,960 $ 344,158 $ 280,600 $ 267,394 $ 271,717 $ 249,545 $ 255,702 $ 251,188 $ 1,292,112 $ 1,028,152 $ 960,301
Deferred revenue adjustment due to acquisition                 10,967    
Adjusted fee revenue                 1,303,079    
Total revenue                 1,346,714 1,066,066 995,559
Net income 6,375 (15,995) 17,971 23,082 25,482 22,939 25,403 14,533 31,433 88,357 72,691
Other loss (income), net                 4,167 (7,458) (9,769)
Interest (income) expense, net                 (237) 1,784 2,363
Equity in earnings of unconsolidated subsidiaries, net                 (1,631) (2,181) (2,169)
Income tax provision                 18,960 33,526 28,492
Operating income (loss) 4,842 $ (14,067) $ 29,013 $ 32,904 28,092 $ 32,927 $ 34,416 $ 18,593 52,692 114,028 91,608
Depreciation and amortization                 36,220 27,597 26,172
Other (loss) income, net                 (4,167) 7,458 9,769
Equity in earnings of unconsolidated subsidiaries, net                 1,631 2,181 2,169
Net income attributable to noncontrolling interest                 (520)    
EBITDA                 85,856 151,264 129,718
Restructuring charges, net                 33,013 9,468 3,682
Acquisition costs                 45,409 [1] 959 [2]  
Venezuelan foreign currency loss                 13,720    
Deferred revenue adjustment due to acquisition                 10,967    
Separation costs                 744   4,500
Integration costs                     394
Adjusted EBITDA                 189,709 161,691 138,294
Identifiable assets [3] 1,898,600       1,317,801       1,898,600 1,317,801 1,233,666
Long-lived assets [3] 95,436       62,088       95,436 62,088 60,434
Goodwill [3] 590,072       254,440       590,072 254,440 257,582
Operating Segments | Executive Search                      
Segment Reporting Information [Line Items]                      
Fee revenue                 622,914 597,407 568,875
Adjusted fee revenue                 622,914    
Total revenue                 644,528 619,325 591,190
Operating income (loss)                 131,706 119,020 116,352
Depreciation and amortization                 5,549 6,674 8,012
Other (loss) income, net                 619 849 1,769
Equity in earnings of unconsolidated subsidiaries, net                 437 426 383
Net income attributable to noncontrolling interest                 (491)    
EBITDA                 137,820 126,969 126,516
Restructuring charges, net                 7,205 5,384 1,336
Venezuelan foreign currency loss                 6,635    
Adjusted EBITDA                 151,660 132,353 127,852
Identifiable assets [3] 488,411       602,945       488,411 602,945 562,354
Long-lived assets [3] 29,048       26,357       29,048 26,357 28,308
Goodwill [3] 95,485       96,497       95,485 96,497 104,615
Operating Segments | Executive Search | North America                      
Segment Reporting Information [Line Items]                      
Fee revenue                 371,345 330,634 306,768
Adjusted fee revenue                 371,345    
Total revenue                 386,256 344,913 321,473
Operating income (loss)                 100,381 80,818 70,256
Depreciation and amortization                 3,267 3,515 3,579
Other (loss) income, net                 (147) 288 631
Equity in earnings of unconsolidated subsidiaries, net                 437 426 383
EBITDA                 103,938 85,047 74,849
Restructuring charges, net                 499 1,151 816
Adjusted EBITDA                 104,437 86,198 75,665
Identifiable assets [3] 227,228       327,446       227,228 327,446 295,865
Long-lived assets [3] 19,044       17,271       19,044 17,271 18,647
Goodwill [3] 48,320       49,603       48,320 49,603 52,086
Operating Segments | Executive Search | EMEA                      
Segment Reporting Information [Line Items]                      
Fee revenue                 144,319 153,465 147,917
Adjusted fee revenue                 144,319    
Total revenue                 148,285 158,052 152,525
Operating income (loss)                 20,607 18,867 23,168
Depreciation and amortization                 1,029 1,764 2,727
Other (loss) income, net                 433 83 632
EBITDA                 22,069 20,714 26,527
Restructuring charges, net                 5,807 3,987 460
Adjusted EBITDA                 27,876 24,701 26,987
Identifiable assets [3] 150,516       156,072       150,516 156,072 157,610
Long-lived assets [3] 4,817       3,885       4,817 3,885 5,515
Goodwill [3] 46,193       45,922       46,193 45,922 51,557
Operating Segments | Executive Search | Asia Pacific                      
Segment Reporting Information [Line Items]                      
Fee revenue                 80,506 84,148 84,816
Adjusted fee revenue                 80,506    
Total revenue                 83,206 87,142 87,606
Operating income (loss)                 12,572 14,631 17,274
Depreciation and amortization                 941 1,045 1,383
Other (loss) income, net                 21 369 203
EBITDA                 13,534 16,045 18,860
Restructuring charges, net                 577 17 60
Adjusted EBITDA                 14,111 16,062 18,920
Identifiable assets [3] 86,394       94,099       86,394 94,099 83,292
Long-lived assets [3] 3,708       4,235       3,708 4,235 2,978
Goodwill [3] 972       972       972 972 972
Operating Segments | Executive Search | Latin America                      
Segment Reporting Information [Line Items]                      
Fee revenue                 26,744 29,160 29,374
Adjusted fee revenue                 26,744    
Total revenue                 26,781 29,218 29,586
Operating income (loss)                 (1,854) 4,704 5,654
Depreciation and amortization                 312 350 323
Other (loss) income, net                 312 109 303
Net income attributable to noncontrolling interest                 (491)    
EBITDA                 (1,721) 5,163 6,280
Restructuring charges, net                 322 229  
Venezuelan foreign currency loss                 6,635    
Adjusted EBITDA                 5,236 5,392 6,280
Identifiable assets [3] 24,273       25,328       24,273 25,328 25,587
Long-lived assets [3] 1,479       966       1,479 966 1,168
Operating Segments | Hay Group                      
Segment Reporting Information [Line Items]                      
Fee revenue                 471,145 267,018 254,636
Deferred revenue adjustment due to acquisition                 10,967    
Adjusted fee revenue                 482,112    
Total revenue                 488,217 275,220 262,962
Operating income (loss)                 (3,415) 28,175 23,847
Depreciation and amortization                 21,854 13,427 12,491
Other (loss) income, net                 (868) (22) 106
Net income attributable to noncontrolling interest                 (29)    
EBITDA                 17,542 41,580 36,444
Restructuring charges, net                 25,682 2,758 1,149
Acquisition costs                 17,607    
Venezuelan foreign currency loss                 7,085    
Deferred revenue adjustment due to acquisition                 10,967    
Adjusted EBITDA                 78,883 44,338 37,593
Identifiable assets [3] 1,005,457       265,546       1,005,457 265,546 255,590
Long-lived assets [3] 42,974       12,377       42,974 12,377 11,976
Goodwill [3] 465,937       129,549       465,937 129,549 119,350
Operating Segments | Futurestep                      
Segment Reporting Information [Line Items]                      
Fee revenue                 198,053 163,727 136,790
Adjusted fee revenue                 198,053    
Total revenue                 213,969 171,521 141,407
Operating income (loss)                 26,702 19,940 13,352
Depreciation and amortization                 2,386 1,882 1,797
Other (loss) income, net                 364 54 583
EBITDA                 29,452 21,876 15,732
Restructuring charges, net                 49 1,154 1,134
Adjusted EBITDA                 29,501 23,030 16,866
Identifiable assets [3] 104,396       103,782       104,396 103,782 111,036
Long-lived assets [3] 4,635       4,204       4,635 4,204 2,550
Goodwill [3] 28,650       28,394       28,650 28,394 33,617
Corporate                      
Segment Reporting Information [Line Items]                      
Operating income (loss)                 (102,301) (53,107) (61,943)
Depreciation and amortization                 6,431 5,614 3,872
Other (loss) income, net                 (4,282) 6,577 7,311
Equity in earnings of unconsolidated subsidiaries, net                 1,194 1,755 1,786
EBITDA                 (98,958) (39,161) (48,974)
Restructuring charges, net                 77 172 63
Acquisition costs                 27,802 959  
Separation costs                 744   4,500
Integration costs                     394
Adjusted EBITDA                 (70,335) (38,030) (44,017)
Identifiable assets [3] 300,336       345,528       300,336 345,528 304,686
Long-lived assets [3] $ 18,779       $ 19,150       $ 18,779 $ 19,150 $ 17,600
[1] On December 1, 2015, the Company completed its acquisition of Legacy Hay Group, a global leader in people strategy and organizational performance, for $476.9 million, net of cash acquired. The purchase price consisted of $259.0 million in cash ($54 million from foreign locations), net of estimated cash acquired and 5,922,136 shares of the Company's common stock, par value $0.01 per share (the "Consideration Shares"), representing an aggregate value of $217.9 million based on the closing price of the Company's common stock on The New York Stock Exchange on November 30, 2015. On November 23, 2015, the Company borrowed $150 million from the Term Facility, to finance a portion of the Legacy Hay Group acquisition purchase price. As part of the acquisition, the Company has committed to a $40 million retention pool (up to $5 million payable within one year of the closing of the acquisition) for certain employees of Legacy Hay Group subject to certain circumstances. Of the remaining balance, 50% will be payable within 45 days after November 30, 2017 and the remaining 50% will be payable within 45 days after November 30, 2018. The acquisition strengthens the Company's intellectual property, enhances our geographical presence, adds complimentary capabilities to further leverage search relationships and broadens capabilities for assessment and development. It improves our ability to support the global business community not only in attracting top talent and designing compensation and reward incentives, but also with an integrated approach to the entire leadership and people continuum. Actual results of operations of Legacy Hay Group are included in the Company's consolidated financial statements from December 1, 2015, the effective date of the acquisition, and includes $186.8 million, $740.2 million and $28.5 million in fee revenue, total assets and Adjusted EBITDA, respectively, with an Adjusted EBITDA margin of 14.4%, during fiscal 2016. Legacy Hay Group is included in the Hay Group segment.
[2] On March 1, 2015, the Company acquired all outstanding membership interest of Pivot Leadership, a global provider of innovative, customized and scalable executive development programs, for $17.5 million, net of cash acquired, which includes $2.2 million in contingent consideration. As of April 30, 2016, the fair value of the contingent consideration increased to $3.0 million and is included in other liabilities in the accompanying consolidated balance sheets. The contingent consideration is based on the achievement of certain revenue targets and can be up to $6.5 million, payable in four installments in fiscal 2017 to 2020. The acquisition allows us to integrate the Company's talent management solution with Pivot's executive learning capabilities. Actual results of operations of Pivot Leadership are included in the Company's consolidated financial statements from March 1, 2015, the effective date of the acquisition, and include $3.7 million and $20.0 million in fee revenue and total assets, respectively, during fiscal 2015. Tax deductible goodwill from the Pivot Leadership acquisition was $7.4 million and $8.0 million as of April 30, 2016 and 2015, respectively.
[3] As of the end of the fiscal year.