XML 40 R24.htm IDEA: XBRL DOCUMENT v3.3.1.900
Supplemental Data
12 Months Ended
Dec. 31, 2015
Supplemental Data  
Supplemental Data
Supplemental Data
Supplemental Income Statement Data
 
Year Ended December 31
 
2015
 
2014
 
2013
Advertising expense
$
710

 
$
767

 
$
769

Research expense
324

 
368

 
333


Equity Companies' Data
 
Net
Sales
 
Gross
Profit
 
Operating
Profit
 
Net
Income
 
Corporation's
Share of Net
Income
2015
$
2,255

 
$
773

 
$
497

 
$
308

 
$
149

2014
2,452

 
781

 
485

 
304

 
146

2013
2,638

 
950

 
642

 
426

 
205

 
Current
Assets
 
Non-
Current
Assets
 
Current
Liabilities
 
Non-
Current
Liabilities
 
Stockholders'
Equity
2015
$
1,103

 
$
993

 
$
508

 
$
1,068

 
$
520

2014
1,016

 
1,040

 
690

 
963

 
403

2013
1,197

 
1,124

 
847

 
845

 
629


Equity companies are principally engaged in operations in the personal care and consumer tissue businesses. At December 31, 2015, our ownership interest in Kimberly-Clark de Mexico, S.A.B. de C.V. and subsidiaries was 47.9%. Kimberly-Clark de Mexico, S.A.B. de C.V. is partially owned by the public, and its stock is publicly traded in Mexico. At December 31, 2015, our investment in this equity company was $179, and the estimated fair value of the investment was $2.9 billion based on the market price of publicly traded shares. Our other equity ownership interests are not significant to our consolidated balance sheet or financial results.
At December 31, 2015, unremitted net income of equity companies included in consolidated retained earnings was $1 billion.
Supplemental Balance Sheet Data
 
December 31
Summary of Accounts Receivable, Net
2015
 
2014
From customers
$
2,017

 
$
2,079

Other
329

 
210

Less allowance for doubtful accounts and sales discounts
(65
)
 
(66
)
Total
$
2,281

 
$
2,223



 
December 31
 
2015
 
2014
Summary of Inventories by Major Class
LIFO
 
Non-
LIFO
 
Total
 
LIFO
 
Non-
LIFO
 
Total
Raw materials
$
100

 
$
297

 
$
397

 
$
104

 
$
322

 
$
426

Work in process
110

 
93

 
203

 
120

 
95

 
215

Finished goods
525

 
689

 
1,214

 
511

 
672

 
1,183

Supplies and other

 
278

 
278

 

 
288

 
288

 
735

 
1,357

 
2,092

 
735

 
1,377

 
2,112

Excess of FIFO or weighted-average cost over
LIFO cost
(183
)
 

 
(183
)
 
(220
)
 

 
(220
)
Total
$
552

 
$
1,357

 
$
1,909

 
$
515

 
$
1,377

 
$
1,892


Inventories are valued at the lower of cost and net realizable value, determined on the FIFO or weighted-average cost methods, and at the lower of cost or market, determined on the LIFO cost method.

 
December 31
Summary of Property, Plant and Equipment, Net
2015
 
2014
Land
$
164

 
$
177

Buildings
2,537

 
2,574

Machinery and equipment
13,393

 
13,437

Construction in progress
453

 
591

 
16,547

 
16,779

Less accumulated depreciation
(9,443
)
 
(9,420
)
Total
$
7,104

 
$
7,359


Property, plant and equipment, net in the United States as of December 31, 2015 and 2014 was $3,716 and $3,685, respectively.
 
December 31
Summary of Accrued Expenses
2015
 
2014
Accrued advertising and promotion
$
339

 
$
326

Accrued salaries and wages
392

 
415

Accrued rebates
229

 
258

Accrued taxes - income and other
329

 
330

Derivatives
36

 
113

Other
425

 
532

Total
$
1,750

 
$
1,974


Supplemental Cash Flow Statement Data
Summary of Cash Flow Effects of Decrease (Increase) in Operating Working Capital
Year Ended December 31
2015
 
2014
 
2013
Accounts receivable
$
60

 
$
267

 
$
4

Inventories
(28
)
 
12

 
100

Trade accounts payable
44

 
(30
)
 
128

Accrued expenses
(110
)
 
(120
)
 
(177
)
Accrued income taxes
(81
)
 
(159
)
 
(90
)
Derivatives
(63
)
 
103

 
5

Currency and other
(267
)
 
(249
)
 
(128
)
Total
$
(445
)
 
$
(176
)
 
$
(158
)
 
Year Ended December 31
Other Cash Flow Data
2015
 
2014
 
2013
Interest paid
$
308

 
$
300

 
$
307

Income taxes paid
695

 
926

 
776