EX-12 4 kmb-123112xex12.htm COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES KMB-12.31.12-EX12


Exhibit No. (12)

KIMBERLY-CLARK CORPORATION AND SUBSIDIARIES
Computation of Ratio of Earnings to Fixed Charges
(Dollar amounts in millions)

 
 
Year Ended December 31
 
 
2012

 
2011
 
2010
 
2009
 
2008
 
 
 
 
 
 
 
 
 
 
 
Consolidated Companies
 
 
 
 
 
 
 
 
 
 
Income from continuing operations before income taxes
$
2,420

$
2,183

$
2,550

$
2,576

$
2,289

Interest expense
 
284

 
277

 
243

 
275

 
304

Interest factor in rent expense
 
94

 
93

 
94

 
90

 
102

Amortization of capitalized interest
 
11

 
13

 
14

 
14

 
13

 
 
 
 
 
 
 
 
 
 
 
Equity Affiliates
 
 
 
 
 
 
 
 
 
 
Share of 50%-owned:
 
 
 
 
 
 
 
 
 
 
Income before income taxes
 
3

 
(1
)
 
-

 
-
 
1

Interest expense
 
-

 
-

 
-

 
-

 
-

Interest factor in rent expense
 
-

 
-

 
-

 
-

 
-

Amortization of capitalized interest
 
-

 
-

 
-

 
-

 
-

Distributed income of less than 50%-owned
 
148

 
137

 
132

 
114

 
131

 
 
 
 
 
 
 
 
 
 
 
Earnings
$
2,960

$
2,702

$
3,033

$
3,069

$
2,840

 
 
 
 
 
 
 
 
 
 
 
Consolidated Companies
 
 
 
 
 
 
 
 
 
 
Interest expense
$
284

$
277

$
243

$
275

$
304

Capitalized interest
 
9

 
8

 
12

 
13

 
14

Interest factor in rent expense
 
94

 
93

 
94

 
90

 
102

 
 
 
 
 
 
 
 
 
 
 
Equity Affiliates
 
 
 
 
 
 
 
 
 
 
Share of 50%-owned:
 
 
 
 
 
 
 
 
 
 
Interest and capitalized interest
 
-

 
-

 
-

 
-

 
-

Interest factor in rent expense
 
-

 
-

 
-

 
-

 
-

 
 
 
 
 
 
 
 
 
 
 
Fixed Charges
$
387

$
378

$
349

$
378

$
420

 
 
 
 
 
 
 
 
 
 
 
Ratio of earnings to fixed charges
 
7.65

 
7.15

 
8.69

 
8.12

 
6.76