XML 71 R26.htm IDEA: XBRL DOCUMENT v2.4.0.6
Pensions and other postretirement benefits (Tables)
12 Months Ended
Dec. 31, 2012
Summary of Pension Plan Benefit to Participants

Benefit payments to plan participants, which reflect expected future service, as appropriate, are expected to be the equivalent of:

 

     Pension
Benefits
     Other
Benefits
 
     (In thousands)  

2013(1)

   $ 31,376       $ 1,194   

2014

     28,527         3,996   

2015

     28,572         3,933   

2016

     28,650         3,863   

2017

     28,568         3,789   

Next 5 years

   $ 142,233       $ 17,673   

 

(1) Pension benefits in 2013 include expected supplemental pension benefits of $2.9 million, created in lieu of the payments that would have been due under one of our OPEB plans, which are excluded from the other benefit payments.
Schedule of Funded Status and Reconciliation of Changes in Plans and Fair Value of Assets

The following tables provide the funded status of our plans and a reconciliation of the changes in our plans’ projected benefit obligations and fair value of assets for the years ended December 31, 2011 and 2012:

 

     Pension Benefits     Other Benefits  
     2011     2012     2011     2012  
     (In thousands)  

Change in projected benefit obligations (“PBO”):

        

Balance at beginning of the year

   $ 394,556      $ 453,723      $ 46,526      $ 51,690   

Service cost

     3,419        4,593        118        154   

Interest cost

     19,151        17,664        2,288        2,036   

Actuarial losses

     64,391        30,145        6,664        4,425   

Benefits paid

     (30,561     (30,289     (1,139     (1,284

OPEB benefits extinguished by increased pension benefits

     2,767        2,787        (2,767     (2,787
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance at end of the year

   $ 453,723      $ 478,623      $ 51,690      $ 54,234   
  

 

 

   

 

 

   

 

 

   

 

 

 

Change in plan assets:

        

Fair value at beginning of the year

   $ 548,518      $ 503,778      $ —          —     

Actual return (loss) on plan assets

     (14,179     80,234        —          —     

Employer contributions

     —          —          1,139        1,284   

Benefits paid

     (30,561     (30,289     (1,139     (1,284
  

 

 

   

 

 

   

 

 

   

 

 

 

Fair value at end of the year

   $ 503,778      $ 553,723      $ —        $ —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Funded status

   $ 50,055      $ 75,100      $ (51,690   $ (54,234
  

 

 

   

 

 

   

 

 

   

 

 

 

Amounts recognized in the Consolidated Balance Sheets:

        

Pension asset

   $ 71,719      $ 102,962      $ —        $ —     

Noncurrent accrued pension costs

     (21,664     (27,862     —          —     

Accrued OPEB costs:

        

Current

     —          —          (1,220     (1,194

Noncurrent

     —          —          (50,470     (53,040
  

 

 

   

 

 

   

 

 

   

 

 

 
   $ 50,055      $ 75,100      $ (51,690   $ (54,234
  

 

 

   

 

 

   

 

 

   

 

 

 

Accumulated other comprehensive loss (income):

        

Prior service cost (credit)

     7,664        6,432        (100,335     (84,164

Actuarial losses

     306,835        287,091        83,741        80,258   
  

 

 

   

 

 

   

 

 

   

 

 

 
     314,499        293,523        (16,594     (3,906
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ 364,554      $ 368,623      $ (68,284   $ (58,140
  

 

 

   

 

 

   

 

 

   

 

 

 

Accumulated benefit obligations (“ABO”) of pension plans

   $ 446,019      $ 468,258  
Schedule of Plans for which Accumulated Benefit Obligations Exceeds Plan Assets

Pension plan for which the accumulated benefit obligation exceeds plan assets:

        

Projected benefit obligation

   $ 117,532      $ 138,583       

Accumulated benefit obligation

     109,829        128,218       

Fair value of plan assets

     95,868        110,721       
Summary of Changes in Plan Assets and Benefit Obligations Recognized in Other Comprehensive Income (Loss)

The table below details the changes in other comprehensive income (loss) for the years ended December 31, 2010, 2011 and 2012.

 

     Pension Benefits      Other Benefits  
     2010      2011     2012      2010     2011     2012  
     (In thousands)  

Changes in plan assets and benefit obligations recognized in other comprehensive income (loss):

              

Net actuarial gain (loss) arising during the year

   $ 50,808       $ (134,066   $ 1,270       $ (2,561   $ (6,664   $ (4,425

Amortization of prior service cost (credit)

     1,232         1,232        1,232         (16,170     (16,170     (16,170

Amortization of net actuarial losses

     15,389         7,306        18,472         8,317        7,965        7,905   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total

   $ 67,429       $ (125,528   $ 20,974       $ (10,413   $ (14,869   $ (12,690
Schedule of Components of Net Periodic Cost or Credits

The components of our net periodic defined benefit cost or credits are presented in the table below. During 2010, 2011 and 2012, the amounts shown below for the amortization of actuarial gains and losses and prior service credits and costs, net of deferred income taxes, were recognized as components of our accumulated other comprehensive income (loss) at December 31, 2009, 2010 and 2011, respectively.

 

     Pension Benefits     Other Benefits  
     2010     2011     2012     2010     2011     2012  
     (In thousands)  

Service cost

   $ 3,218      $ 3,419      $ 4,593      $ 106      $ 118      $ 154   

Interest cost

     20,161        19,151        17,664        2,489        2,288        2,036   

Expected return on plan assets

     (44,654     (55,496     (48,819     —          —          —     

Amortization of prior service cost (credit)

     1,232        1,232        1,232        (16,170     (16,170     (16,170

Amortization of net actuarial losses

     15,389        7,306        18,472        8,317        7,965        7,905   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefit credit

   $ (4,654   $ (24,388   $ (6,858   $ (5,258   $ (5,799   $ (6,075
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Aggregate Fair Value of CMRT Assets

The aggregate fair value of all of the CMRT assets, including funds of Contran and its other affiliates that also invest in the CMRT, and supplemental asset mix details of the CMRT as of December 31, 2011 and 2012, are as follows:

 

     December 31,  
     2011     2012  
     ($ in millions)  

CMRT asset value

   $ 666.6      $ 731.0   

CMRT fair value input:

    

Level 1

     82     82

Level 2

     1        1   

Level 3

     17        17   
  

 

 

   

 

 

 
     100     100
  

 

 

   

 

 

 

CMRT asset mix:

    

Domestic equities, principally publically traded

     75     43

International equities, publically traded

     2        2   

Fixed income securities, publically traded

     14        11   

Privately managed limited partnerships

     8        8   

Other, primarily cash

     1        36   
  

 

 

   

 

 

 
     100     100
Benefit Obligations [Member]
 
Summary of Key Actuarial Assumptions Used

A summary of our key actuarial assumptions used to determine the present value of benefit obligations as of December 31, 2011 and 2012 are shown in the following table:

 

     Pension Benefits     Other Benefits  
     2011     2012     2011     2012  

Discount rate

     4.0     3.5     4.0     3.4

Rate of compensation increase

     3.6     3.6     —          —     
Net periodic pension and other retiree benefit credit or expense [Member]
 
Summary of Key Actuarial Assumptions Used

A summary of our key actuarial assumptions used to determine the net periodic pension and other retiree benefit credit or expense during 2010, 2011 and 2012 are shown in the following table:

 

     Pension Benefits     Other Benefits  
     2010     2011     2012     2010     2011     2012  

Discount rate

     5.6     5.1     4.0     5.5     5.0     4.0

Expected return on plan assets

     10.0     10.0     10.0     —          —          —     

Rate of compensation increase

     3.6     3.6     3.6     —          —          —