XML 121 R89.htm IDEA: XBRL DOCUMENT v3.4.0.3
Guarantor And Non-Guarantor Financial Information (Condensed Supplemental Consolidated Statements Of Cash Flows) (Details) - USD ($)
$ in Millions
12 Months Ended
Sep. 26, 2015
Sep. 27, 2014
Sep. 28, 2013
Condensed Supplemental Consolidated Statement of Cash Flows [Line Items]      
Cash Flow from Operating Activities $ 637 $ 530 $ 464
Additions to property, plant and equipment (180) (215) (239)
Proceeds from sale of assets 18 19 18
Acquisition of business net of cash acquired (3) (226) (24)
Net cash from investing activities (165) (422) (245)
Proceeds from long-term borrowings 693 1,627 1,391
Payment of tax receivable agreement (39) (32) (5)
Proceeds from issuance of common stock 18 17 27
Repayment of notes receivable     2
Repayments on long-term borrowings (951) (1,687) (1,978)
IPO proceeds     438
Debt financing costs (86) (44) (39)
Net cash from financing activities (365) (119) $ (164)
Effect of currency translation on cash (8) (2)
Net change in cash and cash equivalents 99 (13) $ 55
Cash and cash equivalents at beginning of period 129 142 87
Cash and cash equivalents at end of period 228 129 142
Parent Company      
Condensed Supplemental Consolidated Statement of Cash Flows [Line Items]      
(Contributions) distributions to/from subsidiaries (18) 723 (462)
Net cash from investing activities (18) 723 (462)
Payment of tax receivable agreement (39) (32) (5)
Proceeds from issuance of common stock 18 17 27
Repayment of notes receivable     2
Repayments on long-term borrowings   (740)  
IPO proceeds     438
Changes in intercompany balances 39 32  
Net cash from financing activities 18 (723) 462
Issuer      
Condensed Supplemental Consolidated Statement of Cash Flows [Line Items]      
Cash Flow from Operating Activities 60 27 11
Additions to property, plant and equipment (13) (6) (7)
Proceeds from sale of assets     1
(Contributions) distributions to/from subsidiaries 18 (2) 441
Intercompany advances (repayments) 368 20 210
Net cash from investing activities 373 12 645
Proceeds from long-term borrowings 693 1,627 1,391
Payment of tax receivable agreement     (5)
Repayment of notes receivable     2
Repayments on long-term borrowings (947) (1,668) (1,955)
Debt financing costs (86) (44) (39)
Net cash from financing activities (340) (85) (606)
Net change in cash and cash equivalents 93 (46) 50
Cash and cash equivalents at beginning of period 70 116 66
Cash and cash equivalents at end of period 163 70 116
Guarantor Subsidiaries      
Condensed Supplemental Consolidated Statement of Cash Flows [Line Items]      
Cash Flow from Operating Activities 542 473 417
Additions to property, plant and equipment (164) (200) (218)
Proceeds from sale of assets 18 19 17
Acquisition of business net of cash acquired (3) (136) (24)
Net cash from investing activities (149) (317) (225)
Changes in intercompany balances (408) (141) (192)
Net cash from financing activities (408) (141) (192)
Net change in cash and cash equivalents (15) 15  
Cash and cash equivalents at beginning of period 15    
Cash and cash equivalents at end of period   15  
Non-Guarantor Subsidiaries      
Condensed Supplemental Consolidated Statement of Cash Flows [Line Items]      
Cash Flow from Operating Activities 34 30 36
Additions to property, plant and equipment (3) (9) (14)
Investment in Parent     (21)
(Contributions) distributions to/from subsidiaries   721  
Acquisition of business net of cash acquired   (90)  
Net cash from investing activities (3) 622 (35)
Repayments on long-term borrowings (4)   (2)
Changes in intercompany balances 2 89 (15)
Contribution from Parent   (721) 21
Net cash from financing activities (2) (632) 4
Effect of currency translation on cash (8) (2)  
Net change in cash and cash equivalents 21 18 5
Cash and cash equivalents at beginning of period 44 26 21
Cash and cash equivalents at end of period 65 44 26
Eliminations      
Condensed Supplemental Consolidated Statement of Cash Flows [Line Items]      
Cash Flow from Operating Activities 1    
Investment in Parent     21
(Contributions) distributions to/from subsidiaries   (1,442) 21
Intercompany advances (repayments) (368) (20) (210)
Net cash from investing activities (368) (1,462) (168)
Payment of tax receivable agreement     5
Repayment of notes receivable     (2)
Repayments on long-term borrowings   721 (21)
Changes in intercompany balances 367 20 207
Contribution from Parent   721 (21)
Net cash from financing activities $ 367 $ 1,462 $ 168