XML 119 R87.htm IDEA: XBRL DOCUMENT v3.4.0.3
Guarantor And Non-Guarantor Financial Information (Condensed Supplemental Consolidated Statements Of Operations) (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Sep. 26, 2015
Jun. 27, 2015
Mar. 28, 2015
Dec. 27, 2014
Sep. 27, 2014
Jun. 28, 2014
Mar. 29, 2014
Dec. 28, 2013
Sep. 26, 2015
Sep. 27, 2014
Sep. 28, 2013
Condensed Consolidating Financial Information [Line Items]                      
Net sales $ 1,196 $ 1,241 $ 1,224 $ 1,220 $ 1,310 $ 1,298 $ 1,210 $ 1,140 $ 4,881 $ 4,958 $ 4,647
Cost of goods sold 975 1,003 997 1,037 1,114 1,089 1,023 964 4,012 4,190 3,835
Selling, general and administrative                 357 320 307
Selling, general, administrative and amortization expense                     412
Amortization of intangibles                 91 102 105
Restructuring and impairment charges                 13 30 14
Operating income (loss)                 408 316 386
Debt extinguishment                 94 35 64
Other expense (income), net                 1 (7) (7)
Other income                     57
Interest expense, net                 191 221 244
Income (loss) before income taxes                 122 67 85
Income tax expense (benefit)                 36 4 28
Consolidated net income (loss)                 86 63 57
Net income attributable to noncontrolling interests                   1  
Net income attributable to the Company $ 48 $ (13) $ 38 $ 13 $ 29 $ 15 $ 12 $ 6 86 62 57
Currency translation                 (45) (16) (5)
Interest rate hedges                 (33) (3) 20
Defined benefit pension and retiree health benefit plans                 (16) (11) 34
Provision for income taxes related to other comprehensive income items                 18 5 (20)
Comprehensive income attributable to the Company                 10 37 86
Parent Company                      
Condensed Consolidating Financial Information [Line Items]                      
Other expense (income), net                 (3) (3)  
Interest expense, net                   34 47
Equity in net income of subsidiaries                 (119) (98) (132)
Income (loss) before income taxes                 122 67 85
Income tax expense (benefit)                 36 4 28
Consolidated net income (loss)                 86 63  
Net income attributable to noncontrolling interests                   1  
Net income attributable to the Company                 86 62 57
Comprehensive income attributable to the Company                 86 62 57
Issuer                      
Condensed Consolidating Financial Information [Line Items]                      
Net sales                 622 638 571
Cost of goods sold                 526 557 506
Selling, general and administrative                 64 52  
Selling, general, administrative and amortization expense                     58
Amortization of intangibles                 8 10  
Restructuring and impairment charges                     1
Operating income (loss)                 24 19 6
Debt extinguishment                 94 35  
Other income                     56
Interest expense, net                 25 27 24
Equity in net income of subsidiaries                 (210) (218) (297)
Income (loss) before income taxes                 115 175 223
Income tax expense (benefit)                 25 44 80
Consolidated net income (loss)                 90 131  
Net income attributable to the Company                 90 131 143
Interest rate hedges                 (33) (3) 20
Defined benefit pension and retiree health benefit plans                 (16) (11) 34
Provision for income taxes related to other comprehensive income items                 18 5 (20)
Comprehensive income attributable to the Company                 59 122 177
Guarantor Subsidiaries                      
Condensed Consolidating Financial Information [Line Items]                      
Net sales                 3,807 3,904 3,706
Cost of goods sold                 3,128 3,284 3,021
Selling, general and administrative                 244 232  
Selling, general, administrative and amortization expense                     314
Amortization of intangibles                 75 84  
Restructuring and impairment charges                 13 30 13
Operating income (loss)                 347 274 358
Other expense (income), net                 3 (4)  
Other income                     1
Interest expense, net                 148 176 201
Income (loss) before income taxes                 196 102 156
Consolidated net income (loss)                 196 102  
Net income attributable to the Company                 196 102 156
Comprehensive income attributable to the Company                 196 102 156
Non-Guarantor Subsidiaries                      
Condensed Consolidating Financial Information [Line Items]                      
Net sales                 452 416 370
Cost of goods sold                 358 349 308
Selling, general and administrative                 49 36  
Selling, general, administrative and amortization expense                     40
Amortization of intangibles                 8 8  
Operating income (loss)                 37 23 22
Other expense (income), net                 1    
Interest expense, net                 18 (97) (120)
Income (loss) before income taxes                 18 120 142
Income tax expense (benefit)                 4 5 2
Consolidated net income (loss)                 14 115  
Net income attributable to the Company                 14 115 140
Currency translation                 (45) (16) (5)
Comprehensive income attributable to the Company                 (31) 99 135
Eliminations                      
Condensed Consolidating Financial Information [Line Items]                      
Interest expense, net                   81 92
Equity in net income of subsidiaries                 329 316 429
Income (loss) before income taxes                 (329) (397) (521)
Income tax expense (benefit)                 (29) (49) (82)
Consolidated net income (loss)                 (300) (348)  
Net income attributable to the Company                 (300) (348) (439)
Comprehensive income attributable to the Company                 $ (300) $ (348) $ (439)