XML 39 R7.htm IDEA: XBRL DOCUMENT v3.4.0.3
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Sep. 26, 2015
Sep. 27, 2014
Sep. 28, 2013
Cash Flows from Operating Activities:      
Consolidated net income $ 86 $ 63 $ 57
Net income attributable to non-controlling interests   1  
Net income attributable to the Company 86 62 57
Adjustments to reconcile net cash from operating activities:      
Depreciation 259 256 236
Amortization of intangibles 91 102 105
Non-cash interest expense 6 7 14
Debt extinguishment 94 35 64
Settlement of interest rate hedge     16
Stock compensation expense 21 15 16
Deferred income tax 26 (4) 22
Impairment of long-lived assets 2 7 6
Other non-cash items   (3) (6)
Changes in operating assets and liabilities:      
Accounts receivable, net 46 5 3
Inventories 74 19 (43)
Prepaid expenses and other assets (8) (1) 15
Accounts payable and other liabilities (60) 30 (41)
Net cash from operating activities 637 530 464
Cash Flows from Investing Activities:      
Additions to property, plant and equipment (180) (215) (239)
Proceeds from sale of assets 18 19 18
Acquisitions of business, net of cash acquired (3) (226) (24)
Net cash from investing activities (165) (422) (245)
Cash Flows from Financing Activities:      
Proceeds from long-term borrowings 693 1,627 1,391
Repayment of long-term borrowings (951) (1,687) (1,978)
Proceeds from issuance of common stock 18 17 27
Payment of tax receivable agreement (39) (32) (5)
Proceeds from initial public offering     438
Repayment of notes receivable     2
Debt financing costs (86) (44) (39)
Net cash from financing activities (365) (119) $ (164)
Effect of currency translation on cash (8) (2)
Net change in cash and cash equivalents 99 (13) $ 55
Cash and cash equivalents at beginning of period 129 142 87
Cash and cash equivalents at end of period $ 228 $ 129 $ 142