XML 80 R42.htm IDEA: XBRL DOCUMENT v3.3.1.900
Acquisitions, Development and Divestures (Tables)
12 Months Ended
Dec. 31, 2015
Acquisitions, Development and Divestitures [Line Items]  
Components of Discontinued Operations

The following table summarizes PPL's fair value analysis:

Weighted
Fair Value
ApproachWeighting(in billions)
Talen Energy Market Value50%$1.4
Income/Discounted Cash Flow30%1.1
Alternative Market (Comparable Company)20%0.7
Estimated Fair Value$3.2

Following are the components of Discontinued Operations in the Statements of Income for the periods ended December 31:

201520142013
Operating revenues$1,427$3,848$4,648
Operating expenses1,3283,4104,173
Other Income (Expense) - net(21)1332
Interest expense (a)150190228
Gain on sale of Montana Hydro Sale237
Loss on lease termination(697)
Income tax expense (benefit)(30)198(180)
Loss on spinoff(879)
Income (Loss) from Discontinued Operations (net of income taxes)$(921)$300$(238)

(a) Includes interest associated with the Supply segment with no additional allocation as the Supply segment was sufficiently capitalized.

The following major classes of assets and liabilities were distributed and removed from PPL's Balance Sheet on June 1, 2015. Additionally, the following major classes of assets and liabilities were reclassified to discontinued operations as of December 31, 2014:

Discontinued
Distribution onOperations at
June 1,December 31,
20152014
Cash and cash equivalents (a)$371$352
Restricted cash and cash equivalents156176
Accounts receivable and unbilled revenues334504
Fuels, materials and supplies415455
Price risk management assets 7841,079
Other current assets4626
Total Current Assets2,1062,592
Investments999980
PP&E, net6,3846,428
Goodwill 338338
Other intangibles260257
Price risk management assets244239
Other noncurrent assets6369
Total Noncurrent Assets8,2888,311
Total assets $10,394$10,903
Short-term debt and long-term debt due within one year$885$1,165
Accounts payable252361
Price risk management liabilities7631,024
Other current liabilities229221
Total Current Liabilities2,1292,771
Long-term debt (excluding current portion)1,9171,677
Deferred income taxes1,2461,219
Price risk management liabilities206193
Accrued pension obligations266299
Asset retirement obligations443415
Other deferred credits and noncurrent liabilities103150
Total Noncurrent Liabilities4,1813,953
Total liabilities $6,310$6,724
Adjustment for loss on spinoff879
Net assets distributed$3,205

(a) The distribution of PPL Energy Supply’s cash and cash equivalents at June 1, 2015 is included in "Net cash provided by (used in) financing activities - discontinued operations" on the Statement of Cash Flows for the year ended December 31, 2015.