EX-12.A 4 form10q-exhibit12a.htm EXHIBIT 12(A) form10q-exhibit12a.htm
Exhibit 12(a)
PPL CORPORATION AND SUBSIDIARIES
 
COMPUTATION OF RATIO OF EARNINGS TO COMBINED FIXED CHARGES AND
PREFERRED STOCK DIVIDENDS
(Millions of Dollars)
 
         
3 Months
                             
           
Ended
                             
           
March 31,
 
Years Ended December 31,
           
2013 
 
2012 
 
2011 
 
2010 
 
2009 
 
2008 
Earnings, as defined:
                                 
   
Income from Continuing Operations Before
                                 
     
Income Taxes
$
 564 
 
$
 2,082 
 
$
 2,201 
 
$
 1,239 
 
$
 538 
 
$
 1,273 
   
Adjustment to reflect earnings from equity method
                                 
     
investments on a cash basis (a)
 
 
   
 34 
   
 1 
   
 7 
   
 1 
   
 
         
 564 
   
 2,116 
   
 2,202 
   
 1,246 
   
 539 
   
 1,273 
                                             
   
Total fixed charges as below
 
 273 
   
 1,065 
   
 1,022 
   
 698 
   
 513 
   
 568 
       
Less:
                                 
       
Capitalized interest
 
 13 
   
 53 
   
 51 
   
 30 
   
 43 
   
 57 
       
Preferred security distributions of subsidiaries
                                 
         
on a pre-tax basis
 
 
   
 5 
   
 23 
   
 21 
   
 24 
   
 27 
       
Interest expense and fixed charges related to
                                 
         
discontinued operations
 
 
   
 
   
 3 
   
 12 
   
 15 
   
 16 
   
Total fixed charges included in Income from
                                 
     
Continuing Operations Before Income Taxes
 
 260 
   
 1,007 
   
 945 
   
 635 
   
 431 
   
 468 
                                             
       
Total earnings
$
 824 
 
$
 3,123 
 
$
 3,147 
 
$
 1,881 
 
$
 970 
 
$
 1,741 
                                             
Fixed charges, as defined:
                                 
   
Interest charges (b)
$
 266 
 
$
 1,019 
 
$
 955 
 
$
 637 
 
$
 446 
 
$
 518 
   
Estimated interest component of operating rentals
 
 7 
   
 41 
   
 44 
   
 39 
   
 42 
   
 22 
   
Preferred security distributions of subsidiaries
                                 
     
on a pre-tax basis
 
 
   
 5 
   
 23 
   
 21 
   
 24 
   
 27 
   
Fixed charges of majority-owned share of 50% or
                                 
     
less-owned persons
 
 
   
 
   
 
   
 1 
   
 1 
   
 1 
                                             
       
Total fixed charges (c)
$
 273 
 
$
 1,065 
 
$
 1,022 
 
$
 698 
 
$
 513 
 
$
 568 
                                             
Ratio of earnings to fixed charges
 
 3.0 
   
 2.9 
   
 3.1 
   
 2.7 
   
 1.9 
   
 3.1 
Ratio of earnings to combined fixed charges and
                                 
 
preferred stock dividends (d)
 
 3.0 
   
 2.9 
   
 3.1 
   
 2.7 
   
 1.9 
   
 3.1 

(a)
 
Includes other-than-temporary impairment loss of $25 million in 2012.
(b)
 
Includes interest on long-term and short-term debt, as well as amortization of debt discount, expense and premium - net.
(c)
 
Interest on unrecognized tax benefits is not included in fixed charges.
(d)
 
PPL, the parent holding company, does not have any preferred stock outstanding; therefore, the ratio of earnings to combined fixed charges and preferred stock dividends is the same as the ratio of earnings to fixed charges.
 
161