XML 61 R43.htm IDEA: XBRL DOCUMENT v3.24.0.1
Acquisitions and Disposition (Tables)
12 Months Ended
Dec. 31, 2023
Business Combinations [Abstract]  
Business Combination, Schedule of Purchase Price The total consideration was as follows (in millions of dollars):
Cash consideration paid$85.7 
Additional consideration payable1.1 
Total consideration$86.8 
The total consideration was as follows (in millions of dollars):
Cash consideration paid$61.8 
Additional consideration payable1.1 
Contingent consideration0.6 
Total consideration$63.5 
The total consideration was as follows (in millions of dollars):
Cash consideration paid$220.4 
Additional consideration payable2.6 
Net working capital adjustment(6.0)
Total consideration$217.0 
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed The following table summarizes the estimated fair values of the assets acquired and liabilities assumed as of the date of the acquisition (in millions of dollars):
Cash$0.9 
Trade accounts receivable10.0 
Prepaid expenses and other current assets1.6 
Net property and equipment0.4 
Goodwill36.3 
Intangibles40.3 
Accounts payable and accrued liabilities, current(2.6)
Accrued payroll and related taxes, current(0.1)
Total consideration, including working capital adjustments$86.8 
The following table summarizes the estimated fair values of the assets acquired and liabilities assumed as of the date of the acquisition (in millions of dollars):
Cash$3.5 
Trade accounts receivable6.9 
Prepaid expenses and other current assets1.8 
Net property and equipment0.1 
Goodwill41.0 
Intangibles15.8 
Accounts payable and accrued liabilities, current(2.9)
Accrued payroll and related taxes, current(1.5)
Other long-term liabilities(1.2)
Total consideration, including working capital adjustments$63.5 
The following table summarizes the estimated fair values of the assets acquired and liabilities assumed as of the date of the acquisition (in millions of dollars):

Cash$1.4 
Trade accounts receivable21.6 
Prepaid expenses and other current assets3.3 
Net property and equipment1.2 
Operating lease right-of-use assets7.6 
Non-current deferred tax5.9 
Goodwill111.3 
Intangibles79.4 
Other assets, noncurrent1.2 
Accounts payable and accrued liabilities, current(2.5)
Operating lease liabilities, current(1.3)
Accrued payroll and related taxes, current(4.6)
Income and other taxes, current(1.2)
Operating lease liabilities, noncurrent(6.3)
Total consideration, including working capital adjustments$217.0 
Business Acquisition, Pro Forma Information
The following unaudited pro forma information presents a summary of the operating results as if the Softworld acquisition had been completed as of December 30, 2019 (in millions of dollars):

December Year to Date
2021
Pro forma revenues$4,940.9 
Pro forma net earnings$157.7 
Schedule of Divested Assets and Liabilities
The major classes of divested assets and liabilities were as follows (in millions of dollars):

Assets divested
Cash and equivalents$13.4 
Trade accounts receivable, net22.8 
Prepaid expenses and other current assets0.7 
Property and equipment, net0.7 
Deferred taxes0.4 
Other assets0.3 
Assets divested38.3 
Liabilities divested
Accounts payable and accrued liabilities(0.6)
Accrued payroll and related taxes(7.3)
Income and other taxes(5.7)
Liabilities divested(13.6)
Disposal group, net$24.7