XML 39 R28.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Disclosures (Tables)
6 Months Ended
Jul. 03, 2016
Segment Reporting [Abstract]  
Segment Revenue Per Service
 
Second Quarter
 
June Year to Date
 
2016
 
2015
 
2016
 
2015
 
(In millions of dollars)
Revenue from Services:
 
 
 
 
 
 
 
Americas Commercial
$
635.3

 
$
651.3

 
$
1,283.9

 
$
1,292.7

Americas PT
241.6

 
246.2

 
478.7

 
479.0

Total Americas Commercial and PT
876.9

 
897.5

 
1,762.6

 
1,771.7

 
 
 
 
 
 
 
 
EMEA Commercial
197.1

 
195.7

 
372.6

 
374.0

EMEA PT
43.1

 
42.9

 
84.7

 
83.2

Total EMEA Commercial and PT
240.2

 
238.6

 
457.3

 
457.2

 
 
 
 
 
 
 
 
APAC Commercial
87.9

 
90.3

 
170.7

 
175.9

APAC PT
9.2

 
10.3

 
18.3

 
20.8

Total APAC Commercial and PT
97.1

 
100.6

 
189.0

 
196.7

 
 
 
 
 
 
 
 
OCG
173.9

 
165.0

 
342.1

 
314.5

 
 
 
 
 
 
 
 
Less: Intersegment revenue
(12.6
)
 
(16.7
)
 
(26.4
)
 
(34.5
)
 
 
 
 
 
 
 
 
Consolidated Total
$
1,375.5

 
$
1,385.0

 
$
2,724.6

 
$
2,705.6

Segment Earnings From Operations
 
Second Quarter
 
June Year to Date
 
2016
 
2015
 
2016
 
2015
 
(In millions of dollars)
Earnings from Operations:
 
 
 
 
 
 
 
Americas Commercial gross profit
$
98.9

 
$
95.9

 
$
201.0

 
$
193.7

Americas PT gross profit
41.3

 
42.1

 
82.9

 
81.0

Americas Region gross profit
140.2

 
138.0

 
283.9

 
274.7

Americas Region SG&A expenses
(113.9
)
 
(112.6
)
 
(230.5
)
 
(226.1
)
Americas Region Earnings from Operations
26.3

 
25.4

 
53.4

 
48.6

 
 
 
 
 
 
 
 
EMEA Commercial gross profit
27.1

 
26.8

 
50.7

 
51.4

EMEA PT gross profit
8.7

 
9.1

 
17.4

 
17.8

EMEA Region gross profit
35.8

 
35.9

 
68.1

 
69.2

EMEA Region SG&A expenses
(33.2
)
 
(34.2
)
 
(63.5
)
 
(67.7
)
EMEA Region Earnings from Operations
2.6

 
1.7

 
4.6

 
1.5

 
 
 
 
 
 
 
 
APAC Commercial gross profit
10.3

 
11.2

 
23.3

 
24.2

APAC PT gross profit
2.5

 
2.7

 
5.0

 
5.6

APAC Region gross profit
12.8

 
13.9

 
28.3

 
29.8

APAC Region SG&A expenses
(11.6
)
 
(12.3
)
 
(22.7
)
 
(24.4
)
APAC Region Earnings from Operations
1.2

 
1.6

 
5.6

 
5.4

 
 
 
 
 
 
 
 
OCG gross profit
42.8

 
35.7

 
85.1

 
71.2

OCG SG&A expenses
(38.0
)
 
(32.2
)
 
(74.9
)
 
(64.9
)
OCG Earnings from Operations
4.8

 
3.5

 
10.2

 
6.3

 
 
 
 
 
 
 
 
Less: Intersegment gross profit
(1.1
)
 
(1.2
)
 
(2.2
)
 
(2.3
)
Less: Intersegment SG&A expenses
1.1

 
1.2

 
2.2

 
2.3

Net Intersegment Activity

 

 

 

 
 
 
 
 
 
 
 
Corporate
(25.0
)
 
(20.7
)
 
(49.2
)
 
(38.2
)
Consolidated Total
9.9

 
11.5

 
24.6

 
23.6

Other Expense, Net
0.2

 
1.0

 
1.0

 
3.5

 
 
 
 
 
 
 
 
Earnings Before Taxes
$
9.7

 
$
10.5

 
$
23.6

 
$
20.1