XML 55 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 28, 2014
Dec. 29, 2013
Dec. 30, 2012
Cash flows from operating activities:      
Net earnings $ 23.7us-gaap_NetIncomeLoss $ 58.9us-gaap_NetIncomeLoss $ 50.1us-gaap_NetIncomeLoss
Noncash adjustments:      
Impairment of assets 0us-gaap_AssetImpairmentCharges 1.7us-gaap_AssetImpairmentCharges 3.1us-gaap_AssetImpairmentCharges
Depreciation and amortization 21.7us-gaap_DepreciationDepletionAndAmortization 20.4us-gaap_DepreciationDepletionAndAmortization 22.3us-gaap_DepreciationDepletionAndAmortization
Provision for bad debts 5.3us-gaap_ProvisionForDoubtfulAccounts 2.0us-gaap_ProvisionForDoubtfulAccounts 1.1us-gaap_ProvisionForDoubtfulAccounts
Stock-based compensation 5.3us-gaap_ShareBasedCompensation 3.8us-gaap_ShareBasedCompensation 4.8us-gaap_ShareBasedCompensation
Deferred income taxes (26.8)us-gaap_DeferredIncomeTaxExpenseBenefit (31.3)us-gaap_DeferredIncomeTaxExpenseBenefit 4.7us-gaap_DeferredIncomeTaxExpenseBenefit
Other, net (2.2)us-gaap_OtherNoncashIncomeExpense 0.6us-gaap_OtherNoncashIncomeExpense 1.3us-gaap_OtherNoncashIncomeExpense
Changes in operating assets and liabilities (97.0)us-gaap_IncreaseDecreaseInOperatingCapital 59.2us-gaap_IncreaseDecreaseInOperatingCapital (26.3)us-gaap_IncreaseDecreaseInOperatingCapital
Net cash (used in) from operating activities (70.0)us-gaap_NetCashProvidedByUsedInOperatingActivities 115.3us-gaap_NetCashProvidedByUsedInOperatingActivities 61.1us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:      
Capital expenditures (21.7)us-gaap_PaymentsToAcquireProductiveAssets (20.0)us-gaap_PaymentsToAcquireProductiveAssets (21.5)us-gaap_PaymentsToAcquireProductiveAssets
Investment in equity affiliate (5.7)us-gaap_PaymentsToAcquireEquityMethodInvestments 0us-gaap_PaymentsToAcquireEquityMethodInvestments (6.6)us-gaap_PaymentsToAcquireEquityMethodInvestments
Other investing activities 0.2us-gaap_PaymentsForProceedsFromOtherInvestingActivities (0.8)us-gaap_PaymentsForProceedsFromOtherInvestingActivities 0us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used in investing activities (27.2)us-gaap_NetCashProvidedByUsedInInvestingActivities (20.8)us-gaap_NetCashProvidedByUsedInInvestingActivities (28.1)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:      
Net change in short-term borrowings 63.9us-gaap_ProceedsFromRepaymentsOfShortTermDebt (35.8)us-gaap_ProceedsFromRepaymentsOfShortTermDebt (31.9)us-gaap_ProceedsFromRepaymentsOfShortTermDebt
Dividend payments (7.6)us-gaap_PaymentsOfDividendsCommonStock (7.6)us-gaap_PaymentsOfDividendsCommonStock (7.6)us-gaap_PaymentsOfDividendsCommonStock
Other financing activities 0.3us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (0.3)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities 0.1us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net cash from (used in) financing activities 56.6us-gaap_NetCashProvidedByUsedInFinancingActivities (43.7)us-gaap_NetCashProvidedByUsedInFinancingActivities (39.4)us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rates on cash and equivalents (2.0)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (1.4)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 1.7us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net change in cash and equivalents (42.6)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 49.4us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (4.7)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and equivalents at beginning of year 125.7us-gaap_CashAndCashEquivalentsAtCarryingValue 76.3us-gaap_CashAndCashEquivalentsAtCarryingValue 81.0us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and equivalents at end of year $ 83.1us-gaap_CashAndCashEquivalentsAtCarryingValue $ 125.7us-gaap_CashAndCashEquivalentsAtCarryingValue $ 76.3us-gaap_CashAndCashEquivalentsAtCarryingValue