XML 38 R28.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segment Information (Tables)
9 Months Ended
Sep. 30, 2022
Segment Reporting [Abstract]  
Premium Income by Major Line of Business within Each Segment
Segment information is as follows:
Three Months Ended September 30Nine Months Ended September 30
2022202120222021
(in millions of dollars)
Premium Income
Unum US
Group Disability
Group Long-term Disability$480.9 $451.4 $1,419.2 $1,367.7 
Group Short-term Disability232.2 212.4 685.9 641.2 
Group Life and Accidental Death & Dismemberment
Group Life417.7 404.2 1,249.9 1,228.8 
Accidental Death & Dismemberment43.8 39.6 129.7 123.0 
Supplemental and Voluntary
Voluntary Benefits199.0 209.6 635.2 640.4 
Individual Disability118.9 115.7 350.3 345.0 
Dental and Vision67.1 67.9 206.6 202.6 
1,559.6 1,500.8 4,676.8 4,548.7 
Unum International
Unum UK
Group Long-term Disability89.8 101.6 287.5 303.8 
Group Life35.0 29.1 100.5 84.4 
Supplemental27.4 28.3 85.8 84.2 
Unum Poland21.1 22.6 66.7 67.1 
173.3 181.6 540.5 539.5 
Colonial Life
Accident, Sickness, and Disability236.1 238.0 714.0 715.1 
Life100.2 94.6 303.2 287.3 
Cancer and Critical Illness87.0 88.2 264.4 264.5 
423.3 420.8 1,281.6 1,266.9 
Closed Block
Long-term Care174.5 176.1 523.0 528.4 
Individual Disability59.5 72.3 185.3 216.8 
All Other1.5 2.1 5.1 6.1 
235.5 250.5 713.4 751.3 
Total Premium Income$2,391.7 $2,353.7 $7,212.3 $7,106.4 
Selected Operating Statement Data by Segment
Unum USUnum InternationalColonial LifeClosed BlockCorporateTotal
(in millions of dollars)
Three Months Ended September 30, 2022
Premium Income$1,559.6 $173.3 $423.3 $235.5 $— $2,391.7 
Net Investment Income170.6 37.0 38.6 251.4 14.0 511.6 
Other Income49.0 0.2 0.3 13.1 0.4 63.0 
Adjusted Operating Revenue$1,779.2 $210.5 $462.2 $500.0 $14.4 $2,966.3 
Adjusted Operating Income (Loss)$275.0 $29.9 $90.4 $34.1 $(49.5)$379.9 
Three Months Ended September 30, 2021
Premium Income$1,500.8 $181.6 $420.8 $250.5 $— $2,353.7 
Net Investment Income176.2 33.1 51.8 284.6 4.5 550.2 
Other Income43.5 0.4 0.3 19.3 2.4 65.9 
Adjusted Operating Revenue$1,720.5 $215.1 $472.9 $554.4 $6.9 $2,969.8 
Adjusted Operating Income (Loss)$88.5 $27.4 $80.1 $109.8 $(45.4)$260.4 
Unum USUnum InternationalColonial LifeClosed BlockCorporateTotal
(in millions of dollars)
Nine Months Ended September 30, 2022
Premium Income$4,676.8 $540.5 $1,281.6 $713.4 $— $7,212.3 
Net Investment Income509.4 122.3 115.4 817.7 33.0 1,597.8 
Other Income146.8 0.7 0.8 45.6 3.6 197.5 
Adjusted Operating Revenue$5,333.0 $663.5 $1,397.8 $1,576.7 $36.6 $9,007.6 
Adjusted Operating Income (Loss)$742.0 $82.0 $281.6 $207.5 $(126.8)$1,186.3 
Nine Months Ended September 30, 2021
Premium Income$4,548.7 $539.5 $1,266.9 $751.3 $— $7,106.4 
Net Investment Income539.5 94.8 131.1 876.5 20.5 1,662.4 
Other Income125.2 0.6 0.8 49.8 4.1 180.5 
Adjusted Operating Revenue$5,213.4 $634.9 $1,398.8 $1,677.6 $24.6 $8,949.3 
Adjusted Operating Income (Loss)$383.5 $78.6 $249.2 $318.0 $(132.8)$896.5 
Assets by Segment
September 30December 31
20222021
(in millions of dollars)
Assets
Unum US$16,183.0 $18,696.3 
Unum International2,910.5 4,086.5 
Colonial Life4,412.5 4,895.9 
Closed Block33,876.8 38,287.9 
Corporate3,483.9 4,149.0 
Total Assets$60,866.7 $70,115.6 
Reconciliation of Total Revenue and Income Before Income Tax to Adjusted Operating Revenue and Adjusted Operating Income
A reconciliation of total revenue to "adjusted operating revenue" and income before income tax to "adjusted operating income" is as follows:
Three Months Ended September 30Nine Months Ended September 30
2022202120222021
(in millions of dollars)
Total Revenue$2,961.9 $2,969.7 $8,985.3 $9,034.7 
Excluding:
Net Investment Gain (Loss)(4.4)(0.1)(22.3)85.4 
Adjusted Operating Revenue$2,966.3 $2,969.8 $9,007.6 $8,949.3 
Income Before Income Tax$515.3 $409.9 $1,270.5 $871.3 
Excluding:
Net Investment Gains and Losses
Net Realized Investment Gain Related to Reinsurance Transaction— — — 67.6 
Net Investment Gain (Loss), Other(4.4)(0.1)(22.3)17.8 
Total Net Investment Gain (Loss)(4.4)(0.1)(22.3)85.4 
Items Related to Closed Block Individual Disability Reinsurance Transaction
Change in Benefit Reserves and Transaction Costs— — — (139.3)
Amortization of the Cost of Reinsurance(15.2)(19.7)(48.5)(59.4)
Total Items Related to Closed Block Individual Disability Reinsurance Transaction(15.2)(19.7)(48.5)(198.7)
Net Reserve Decrease Related to Reserve Assumption Updates155.0 181.4 155.0 181.4 
Impairment Loss on Internal-Use Software— (12.1)— (12.1)
Cost Related to Early Retirement of Debt— — — (67.3)
Impairment Loss on ROU Asset— — — (13.9)
Adjusted Operating Income$379.9 $260.4 $1,186.3 $896.5