XML 23 R9.htm IDEA: XBRL DOCUMENT v3.3.1.900
Goodwill and Other Intangible Assets
12 Months Ended
Jan. 02, 2016
Acquisitions, Goodwill and Other Intangibles [Abstract]  
Acquisitions, Goodwill and Other Intangibles [Text Block]
GOODWILL AND OTHER INTANGIBLE ASSETS

Bisco Misr and Mass Foods acquisitions
In January 2015, the Company completed its acquisition of a majority interest in Bisco Misr, the number one packaged biscuits company in Egypt, for $125 million, or $117 million net of cash and cash equivalents acquired. In October 2015, the Company acquired additional ownership in Bisco Misr through payment of $13 million to non-controlling interests, which is reported as financing activity on the Consolidated Statement of Cash Flows. As of January 2, 2016, the Company owns greater than 95% of Bisco Misr outstanding shares.

In September 2015, the Company completed the acquisition of Mass Foods, Egypt's leading cereal company, for $46 million, or $44 million, net of cash and cash equivalents acquired, subject to certain purchase price adjustments.

The acquisitions were accounted for under the purchase method and were financed through cash on hand. The assets and liabilities of Bisco Misr and Mass Foods are included in the Consolidated Balance Sheet as of January 2, 2016 and the results of their operations subsequent to the acquisition date, which are immaterial, are included in the Consolidated Statement of Income within the Europe operating segment. In addition, the pro-forma effect of these acquisitions, if the acquisitions had been completed at the beginning of 2014, would have been immaterial.
The acquired assets and assumed liabilities include the following:
(millions)
January 18,
2015
Current assets
$
21

Property
90

Goodwill
81

Intangible assets and other
46

Current liabilities
(24
)
Other non current liabilities, primarily deferred taxes
(33
)
Non-controlling interests
(20
)
 
$
161


Goodwill, which is not expected to be deductible for statutory tax purposes, is calculated as the excess of the purchase price over the fair value of the net assets recognized. The goodwill recorded primarily reflects the value of providing an established platform to leverage the Company’s existing brands in the markets served by Bisco Misr and Mass Foods as well as any intangible assets that do not qualify for separate recognition. The allocation of purchase price for Bisco Misr was finalized in the 4th quarter of 2015. The allocation of the purchase price of Mass Foods is subject to revision when appraisals are finalized, which is expected to occur no later than the third quarter of 2016.



Changes in the carrying amount of goodwill are presented in the following table.
 
Changes in the carrying amount of goodwill
 
  
 
  
 
  
 
  
 
  
 
  
 
  
 
  
(millions)
 
U.S.
Morning
Foods
 
U.S.
Snacks
 
U.S.
Specialty
 
North
America
Other
 
Europe
 
Latin
America
 
Asia
Pacific
 
Consoli-
dated
December 28, 2013*
 
$
131

 
$
3,589

 
$
82

 
$
470

 
$
452

 
$
89

 
$
238

 
$
5,051

Currency translation adjustment
 

 

 

 
(5
)
 
(63
)
 
(6
)
 
(6
)
 
(80
)
January 3, 2015*
 
$
131

 
$
3,589

 
$
82

 
$
465

 
$
389

 
$
83

 
$
232

 
$
4,971

Additions
 

 

 

 

 
81

 

 

 
81

VIE deconsolidation
 

 
(21
)
 

 

 

 

 

 
(21
)
Currency translation adjustment
 

 

 

 
(9
)
 
(39
)
 
(7
)
 
(8
)
 
(63
)
January 2, 2016
 
$
131

 
$
3,568

 
$
82

 
$
456

 
$
431

 
$
76

 
$
224

 
$
4,968

 * In conjunction with the establishment of the Kashi operating segment, included within the North America Other reportable segment, certain intangible assets were reallocated. All prior period balances were updated to conform with current presentation.
Intangible assets subject to amortization
 
  
 
  
 
  
 
  
 
  
 
  
 
  
 
  
(millions)
Gross carrying amount
 
U.S.
Morning
Foods
 
U.S.
Snacks
 
U.S.
Specialty
 
North
America
Other
 
Europe
 
Latin
America
 
Asia
Pacific
 
Consoli-
dated
December 28, 2013
 
$
8

 
$
65

 
$

 
$
5

 
$
42

 
$
6

 
$
10

 
$
136

Currency translation adjustment
 

 

 

 

 
(4
)
 

 

 
(4
)
January 3, 2015
 
$
8

 
$
65

 
$

 
$
5

 
$
38

 
$
6

 
$
10

 
$
132

Additions
 

 

 

 

 
9

 

 

 
9

VIE deconsolidation
 

 
(23
)
 

 

 

 

 

 
(23
)
Currency translation adjustment
 

 

 

 

 
(2
)
 

 

 
(2
)
January 2, 2016
 
$
8

 
$
42

 
$

 
$
5

 
$
45

 
$
6

 
$
10

 
$
116

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accumulated Amortization
 
  
 
  
 
  
 
  
 
  
 
  
 
  
 
  
December 28, 2013
 
$
8

 
$
11

 
$

 
$
4

 
$
4

 
$
6

 
$
1

 
$
34

Amortization
 

 
5

 

 

 
3

 

 
1

 
9

January 3, 2015
 
$
8

 
$
16

 
$

 
$
4

 
$
7

 
$
6

 
$
2

 
$
43

VIE deconsolidation
 

 
(4
)
 

 

 

 

 

 
(4
)
Amortization (a)
 

 
4

 

 

 
4

 

 

 
8

January 2, 2016
 
$
8

 
$
16

 
$

 
$
4

 
$
11

 
$
6

 
$
2

 
$
47

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Intangible assets subject to amortization, net
 
  
 
  
 
  
 
  
 
  
 
  
 
  
 
  
December 28, 2013
 
$

 
$
54

 
$

 
$
1

 
$
38

 
$

 
$
9

 
$
102

Amortization
 

 
(5
)
 

 

 
(3
)
 

 
(1
)
 
(9
)
Currency translation adjustment
 

 

 

 

 
(4
)
 

 

 
(4
)
January 3, 2015
 
$

 
$
49

 
$

 
$
1

 
$
31

 
$

 
$
8

 
$
89

Additions
 

 

 

 

 
9

 

 

 
9

VIE deconsolidation
 

 
(19
)
 

 

 

 

 

 
(19
)
Amortization (a)
 

 
(4
)
 

 

 
(4
)
 

 

 
(8
)
Currency translation adjustment
 

 

 

 

 
(2
)
 

 

 
(2
)
January 2, 2016
 
$

 
$
26

 
$

 
$
1

 
$
34

 
$

 
$
8

 
$
69


(a) The currently estimated aggregate amortization expense for each of the next five succeeding fiscal periods is approximately $7 million per year.

Intangible assets not subject to amortization
 
  
 
  
 
  
 
  
 
  
 
  
 
  
 
  
(millions)
 
U.S.
Morning
Foods
 
U.S.
Snacks
 
U.S.
Specialty
 
North
America
Other
 
Europe
 
Latin
America
 
Asia
Pacific
 
Consoli-
dated
December 28, 2013*
 
$

 
$
1,625

 
$

 
$
158

 
$
482

 
$

 
$

 
$
2,265

Currency translation adjustment
 

 

 

 

 
(59
)
 

 

 
(59
)
January 3, 2015*
 
$

 
$
1,625

 
$

 
$
158

 
$
423

 
$

 
$

 
$
2,206

Additions
 

 

 

 

 
36

 

 

 
36

Currency translation adjustment
 

 

 

 

 
(43
)
 

 

 
(43
)
January 2, 2016
 
$

 
$
1,625

 
$

 
$
158

 
$
416

 
$

 
$

 
$
2,199

* In conjunction with the establishment of the Kashi operating segment, included within the North America Other reportable segment, certain intangible assets were reallocated. All prior period balances were updated to conform with current presentation.