Exhibit 11. Statement re computation of per share earnings

	First quarter ended			First quarter ended
	December 31, 2002			December 31, 2001
Net loss in thousands	$	(507	)	$	(1,634	)
Weighted average shares outstanding		15,488,886			15,624,502
Assumed exercise of stock options, weighted average of incremental shares		—			—
Assumed purchase of stock under stock purchase plan, weighted average		—			—
Diluted shares – adjusted weighted-average shares and assumed conversions		15,488,886			15,624,502
Basic loss per share	$	(0.03	)	$	(0.10	)
Diluted loss per share	$	(0.03	)	$	(0.10	)