XML 41 R28.htm IDEA: XBRL DOCUMENT v3.5.0.2
DEBT (Details)
1 Months Ended 3 Months Ended 9 Months Ended
Aug. 11, 2016
USD ($)
$ / shares
shares
Apr. 07, 2015
USD ($)
Feb. 29, 2016
USD ($)
Sep. 30, 2016
USD ($)
Payment
$ / shares
Sep. 25, 2015
USD ($)
Sep. 30, 2016
USD ($)
Payment
$ / shares
shares
Sep. 25, 2015
USD ($)
Jul. 22, 2016
USD ($)
Dec. 31, 2015
USD ($)
Feb. 19, 2014
USD ($)
Schedule of Long-term Debt [Abstract]                    
Total debt       $ 47,298,000   $ 47,298,000     $ 46,547,000  
Debt issuance costs       (3,806,000)   (3,806,000)     (2,135,000)  
Less revolving loans payable, classified as current       (18,203,000)   (18,203,000)     (23,969,000)  
Less current maturities       (6,616,000)   (6,616,000)     (1,800,000)  
Less current debt issuance costs       1,963,000   1,963,000     657,000  
Long-term debt       $ 24,442,000   $ 24,442,000     21,435,000  
Debt instrument conversion price (in dollars per share) | $ / shares       $ 0.0697   $ 0.0697        
Debt instrument convertible, number of shares (in shares) | shares           377,109,583        
Amortization of debt issuance cost       $ 400,000 $ 200,000 $ 800,000 $ 500,000      
Deferred payment obligation       $ 2,000,000   $ 2,000,000        
Scheduled Maturities of Capital Lease Obligation [Abstract]                    
Number of monthly payments | Payment       60   60        
Monthly payment under capital lease agreement     $ 8,818              
Capital lease payment at inception     $ 500,000              
Current long term lease obligation       $ 100,000   $ 100,000        
Long term lease obligation       300,000   300,000        
Three months ended December 31, 2016       17,000   17,000        
Year ended December 31, 2017       106,000   106,000        
Year ended December 31, 2018       106,000   106,000        
Year ended December 31, 2019       106,000   106,000        
Year ended December 31, 2020       106,000   106,000        
Thereafter       7,000   7,000        
Amount representing interest payments       (41,000)   (41,000)        
Total capital lease obligation       407,000   407,000        
BMO Credit Agreement [Member]                    
Schedule of Long-term Debt [Abstract]                    
Maximum borrowing capacity                   $ 27,000,000
Eligible assets as borrowing base       20,400,000   $ 20,400,000     27,300,000  
Unused commitment fee per quarter           0.25%        
Termination fee rate           1.00%        
BMO Credit Agreement [Member] | Base Rate [Member] | Minimum [Member]                    
Schedule of Long-term Debt [Abstract]                    
Basis Spread           0.50%        
BMO Credit Agreement [Member] | Base Rate [Member] | Maximum [Member]                    
Schedule of Long-term Debt [Abstract]                    
Basis Spread           1.00%        
BMO Credit Agreement [Member] | Eurodollar [Member]                    
Schedule of Long-term Debt [Abstract]                    
Basis Spread           1.50%        
BMO Credit Agreement [Member] | Eurodollar [Member] | Minimum [Member]                    
Schedule of Long-term Debt [Abstract]                    
Basis Spread           1.50%        
BMO Credit Agreement [Member] | Eurodollar [Member] | Maximum [Member]                    
Schedule of Long-term Debt [Abstract]                    
Basis Spread           2.00%        
BMO Credit Agreement [Member] | Federal Funds Rate [Member]                    
Schedule of Long-term Debt [Abstract]                    
Basis Spread           0.50%        
Amended Revolving Credit Facility [Member]                    
Schedule of Long-term Debt [Abstract]                    
Maximum borrowing capacity       33,000,000   $ 33,000,000        
Expiration date of credit facility           Apr. 07, 2018        
Termination fee rate           2.00%        
Second Lien Credit Agreement [Member]                    
Schedule of Long-term Debt [Abstract]                    
Total debt       26,285,000   $ 26,285,000     24,713,000  
Maximum borrowing capacity $ 5,750,000                  
Debt instrument stated interest rate 12.00%                  
Period of term loan automatically extended           1 year        
Second Lien Credit Agreement 3rd and 4th Amendment [Member]                    
Schedule of Long-term Debt [Abstract]                    
Total debt       6,616,000   $ 6,616,000     0  
Forbearance Agreement [Member]                    
Schedule of Long-term Debt [Abstract]                    
Basis Spread 6.50%                  
Forbearance Agreement [Member] | October 4, 2016 [Member]                    
Schedule of Long-term Debt [Abstract]                    
Contingent fees subsequent periods $ 50,000                  
Forbearance Agreement [Member] | November 3, 2016 [Member]                    
Schedule of Long-term Debt [Abstract]                    
Contingent fees subsequent periods 100,000                  
Forbearance Agreement [Member] | December 3, 2016 [Member]                    
Schedule of Long-term Debt [Abstract]                    
Contingent fees subsequent periods 150,000                  
Forbearance Agreement [Member] | January 2, 2017 [Member]                    
Schedule of Long-term Debt [Abstract]                    
Contingent fees subsequent periods 200,000                  
Forbearance Agreement [Member] | February 5, 2017 [Member]                    
Schedule of Long-term Debt [Abstract]                    
Contingent fees subsequent periods 200,000                  
Forbearance Agreement [Member] | Each Thirty Day Interval after February 5, 2017 [Member]                    
Schedule of Long-term Debt [Abstract]                    
Contingent fees subsequent periods $ 200,000                  
Term Loan [Member] | Second Lien Credit Agreement [Member]                    
Schedule of Long-term Debt [Abstract]                    
Expiration date of credit facility           Apr. 06, 2019        
Debt instrument conversion price (in dollars per share) | $ / shares $ 0.0697                  
Debt instrument interest rate   4.00%                
Percentage of amortization payments and annual excess cash flow prepayments   25.00%                
Additional borrowing capacity               $ 750,000    
Term Loan [Member] | Second Lien Credit Agreement [Member] | Maximum [Member]                    
Schedule of Long-term Debt [Abstract]                    
Debt instrument convertible, number of shares (in shares) | shares 370,748,441                  
Term Loan [Member] | Second Lien Credit Agreement [Member] | LIBOR [Member]                    
Schedule of Long-term Debt [Abstract]                    
Maximum borrowing capacity   $ 24,000,000                
Debt instrument interest rate   9.50%                
Debt instrument term of variable rate           1 month        
Letter of Credit [Member] | BMO Credit Agreement [Member]                    
Schedule of Long-term Debt [Abstract]                    
Maximum borrowing capacity                   $ 3,000,000
Amount outstanding       1,600,000   $ 1,600,000     1,100,000  
Revolving Loans Payable [Member]                    
Schedule of Long-term Debt [Abstract]                    
Total debt       $ 18,203,000   $ 18,203,000     $ 23,969,000