Delaware
|
001-05558
|
75-1277589
|
(State or other jurisdiction of incorporation)
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
☐ | Written communications pursuant to Rule 425 under the Securities Act |
☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act |
☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act |
☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act |
Item 2.02 | Results of Operations and Financial Condition. |
Item 9.01 | Financial Statements and Exhibits. |
(d) | Exhibits. |
Exhibit No.
|
Description
|
99.1
|
Press release issued by the Company on November 9, 2015.
|
Exhibit No.
|
Description
|
Press release issued by the Company on November 9, 2015.
|
- | Net Sales Increased 17% over Prior Year Third Quarter |
- | Neared completion of the relocation of the Bridgeton, Missouri manufacturing facility to Jefferson City, Missouri |
- | Continued to integrate Tiffin, Ohio manufacturing facility |
· | Net sales in the third quarter of 2015 were $31.0 million, an increase of $4.5 million, or 17.0%, compared to the same period in 2014. The increase was a result of the acquisition of the Tiffin, Ohio manufacturing facility, which was partially offset by decreased demand in our Continental business unit during the three months ended September 25, 2015 as compared to the three months ended September 26, 2014. Gross margin was 15.4% for the three months ended September 25, 2015, a decrease of 340 basis points from the same period a year ago. The decrease was primarily a result of lower margins on sales from our Tiffin, Ohio facility and increased rent expense incurred due to operating of both our Bridgeton, Missouri and Jefferson City, Missouri facilities during our relocation for the three months ended September 25, 2015 as compared to the three months ended September 26, 2014. |
· | Severance, restructuring and related charges were $1.8 million for the three months ended September 25, 2015 for costs associated with the relocation of our Bridgeton, Missouri manufacturing facility to Jefferson City, Missouri. |
· | Operating loss was $0.5 million, or 1.7% of net sales, in the third quarter of 2015, compared to $1.5 million, or 5.8% of net sales, for the same period in 2014. With the exclusion of one-time items related to the increased rent aforementioned and other restructuring costs associated with our facility relocation, operating income was $1.8 million for the three months ended September 25, 2015 versus operating income of $1.5 million for the three months ended September 26, 2014. |
· | Interest expense increased by $1.0 million during the third quarter as a result of the increased borrowings under the First and Second Lien Credit Agreements during the period. |
· | Net loss in the third quarter of 2015 was $1.6 million, or $0.20 per basic and diluted share, versus net income of $1.4 million, or $0.17 per basic ($0.05 per diluted) share, in the third quarter of 2014. With the exclusion of the aforementioned one-time items related to our facility relocation, net income was $0.7 million for the three months ended September 25, 2015 versus net income of $1.4 million for the three months ended September 26, 2014. |
· | Net sales for the nine months ended September 25, 2015 were $83.7 million, an increase of $11.6 million, or 16.1%, compared to the same period in 2014. The increase was a result of the acquisition of the Tiffin, Ohio manufacturing facility, which contributed $11.7 million in net sales for the nine months ended September 25, 2015. Gross margin was 15.7% for the nine months ended September 25, 2015, a decrease of 100 basis points from the same period a year ago. The decrease was primarily a result of lower margins on sales from our Tiffin, Ohio facility and increased rent expense incurred due to operating at both our Bridgeton, Missouri and Jefferson City, Missouri facilities during our relocation for the nine months ended September 25, 2015 as compared to the nine months ended September 26, 2014. |
· | Selling, general and administrative expenses were $11.1 million for the nine months ended September 25, 2015 as compared to $10.6 million for the nine months ended September 26, 2014. The increase was primarily due to one-time acquisition costs for the Tiffin, Ohio manufacturing facility for the nine months ended September 25, 2015. |
· | Severance, restructuring and related charges of $3.9 million for the nine months ended September 25, 2015, were for the relocation of our Bridgeton, Missouri facility to Jefferson City, Missouri. |
· | Operating loss was $1.9 million, or 2.3% of net sales during the nine months ended September 25, 2015, compared to an operating income of $1.4 million, or 2.0% of net sales, for the same period in 2014. With the exclusion of one-time items related to the increased rent aforementioned and other restructuring costs associated with our facility relocation and the acquisition costs of the Tiffin, Ohio manufacturing facility, operating income was $3.0 million for the nine months ended September 25, 2015 versus an operating income of $1.4 million for the nine months ended September 26, 2014. |
· | Interest expense increased by $1.9 million during the nine months ended September 25, 2015 as compared to the nine months ended September 26, 2014 as a result of the increased borrowings under the First and Second Lien Credit Agreements during the period. |
· | The income tax benefit for the nine months ended September 26, 2014 includes a benefit as a result of the acquisition of FTW. The Company recorded deferred tax liabilities of $2.4 million which reduced its net deferred tax assets. The reduction in deferred tax assets caused a release of a valuation allowance of $2.3 million. |
· | The Company reported a net loss for the nine months ended September 25, 2015 of $4.4 million, or $0.56 per basic and diluted share, versus net income of $3.1 million, or $0.38 per basic share ($0.11 per diluted share), for the nine months ended September 26, 2014. With the exclusion of the aforementioned one-time items related to our facility relocation and acquisition costs in 2015 and the one-time tax benefit and acquisition costs in 2014, net income was $1.3 million for the nine months ended September 25, 2015 versus a net income of $0.8 million for the nine months ended September 26, 2014. |
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 25,
2015
|
September 26,
2014
|
September 25,
2015
|
September 26,
2014
|
|||||||||||||
Net sales
|
$
|
31,048
|
$
|
26,543
|
$
|
83,702
|
$
|
72,077
|
||||||||
Cost of goods sold
|
26,273
|
21,549
|
70,530
|
60,020
|
||||||||||||
Gross profit
|
4,775
|
4,994
|
13,172
|
12,057
|
||||||||||||
Selling, general and administrative expenses
|
3,518
|
3,451
|
11,144
|
10,633
|
||||||||||||
Severance, restructuring and related charges
|
1,777
|
-
|
3,914
|
-
|
||||||||||||
Operating (loss) income
|
(520
|
)
|
1,543
|
(1,886
|
)
|
1,424
|
||||||||||
Interest expense
|
(1,233
|
)
|
(229
|
)
|
(2,733
|
)
|
(786
|
)
|
||||||||
Other, net
|
35
|
40
|
100
|
117
|
||||||||||||
(Loss) income before income tax benefit (expense)
|
(1,718
|
)
|
1,354
|
(4,519
|
)
|
755
|
||||||||||
Income tax benefit (expense)
|
113
|
(4
|
)
|
98
|
2,303
|
|||||||||||
Net (loss) income
|
$
|
(1,605
|
)
|
$
|
1,350
|
$
|
(4,421
|
)
|
$
|
3,058
|
||||||
(Loss) income before income tax benefit (expense)
|
$
|
(1,605
|
)
|
$
|
1,350
|
$
|
(4,421
|
)
|
$
|
3,058
|
||||||
Other comprehensive (loss) income
|
||||||||||||||||
Foreign currency translation
|
(94
|
)
|
(43
|
)
|
(178
|
)
|
(75
|
)
|
||||||||
Total comprehensive (loss) income
|
$
|
(1,699
|
)
|
$
|
1,307
|
$
|
(4,599
|
)
|
$
|
2,983
|
||||||
Basic (loss) earnings per share
|
$
|
(0.20
|
)
|
$
|
0.17
|
$
|
(0.56
|
)
|
$
|
0.38
|
||||||
Basic weighted average common shares outstanding:
|
7,951
|
7,951
|
7,951
|
7,951
|
||||||||||||
Diluted (loss) earnings per share
|
$
|
(0.20
|
)
|
$
|
0.05
|
$
|
(0.56
|
)
|
$
|
0.11
|
||||||
Diluted weighted average common shares outstanding:
|
7,951
|
26,810
|
7,951
|
26,810
|
Assets
|
September 25,
2015
|
December 31,
2014
|
||||||
Current assets:
|
||||||||
Cash
|
$
|
55
|
$
|
66
|
||||
Accounts receivable, net
|
12,296
|
10,840
|
||||||
Inventories, net
|
20,182
|
15,881
|
||||||
Other current assets
|
2,290
|
659
|
||||||
Total current assets
|
34,823
|
27,446
|
||||||
Other assets:
|
||||||||
Goodwill
|
8,377
|
2,556
|
||||||
Intangibles, net
|
21,153
|
3,909
|
||||||
Other
|
4,145
|
1,839
|
||||||
Other Assets
|
33,675
|
8,304
|
||||||
Property and equipment
|
64,721
|
59,421
|
||||||
Less: accumulated depreciation
|
(50,771
|
)
|
(49,263
|
)
|
||||
Property and equipment, net
|
13,950
|
10,158
|
||||||
Total assets
|
$
|
82,448
|
$
|
45,908
|
||||
Liabilities and stockholders' (deficit) equity
|
||||||||
Current liabilities:
|
||||||||
Accounts payable
|
$
|
17,127
|
$
|
7,327
|
||||
Book overdraft
|
584
|
699
|
||||||
Accrued expenses
|
9,226
|
8,550
|
||||||
Payable to related party
|
4,131
|
3,650
|
||||||
Deferred revenue
|
170
|
186
|
||||||
Current maturities of long term debt
|
600
|
-
|
||||||
Revolving credit agreement
|
26,342
|
21,967
|
||||||
Total current liabilities
|
58,180
|
42,379
|
||||||
Deferred revenue
|
-
|
130
|
||||||
Long-term debt
|
23,862
|
-
|
||||||
Other liabilities
|
5,696
|
4,090
|
||||||
Total liabilities
|
87,738
|
46,599
|
||||||
Stockholders' (deficit) equity:
|
||||||||
Convertible preferred stock
|
108,256
|
108,256
|
||||||
Common stock
|
9,822
|
9,822
|
||||||
Additional paid-in capital
|
27,110
|
27,110
|
||||||
Accumulated other comprehensive loss
|
(1,722
|
)
|
(1,544
|
)
|
||||
Accumulated deficit
|
(127,319
|
)
|
(122,898
|
)
|
||||
Treasury stock
|
(21,437
|
)
|
(21,437
|
)
|
||||
Total stockholders' (deficit) equity
|
(5,290
|
)
|
(691
|
)
|
||||
Total liabilities and stockholders' (deficit) equity
|
$
|
82,448
|
$
|
45,908
|
Nine Months Ended
|
||||||||
September 25,
2015
|
September 26,
2014
|
|||||||
Cash flows from operating activities:
|
||||||||
Net (loss) income
|
$
|
(4,421
|
)
|
$
|
3,058
|
|||
Depreciation and amortization of long-lived assets
|
2,571
|
1,655
|
||||||
Amortization of debt issuance costs
|
458
|
272
|
||||||
Stock-based compensation
|
76
|
50
|
||||||
Payment In Kind (PIK) interest expense
|
462
|
-
|
||||||
Deferred income taxes
|
-
|
(2,318
|
)
|
|||||
(854
|
)
|
2,717
|
||||||
Changes in operating assets and liabilities:
|
||||||||
Accounts receivable
|
(668
|
)
|
(2,985
|
)
|
||||
Inventories
|
(2,842
|
)
|
(6,395
|
)
|
||||
Other assets
|
(1,762
|
)
|
(65
|
)
|
||||
Accounts payable
|
6,487
|
2,912
|
||||||
Accrued expenses
|
(1,367
|
)
|
843
|
|||||
Payable to related party
|
481
|
375
|
||||||
Deferred revenue
|
(146
|
)
|
(147
|
)
|
||||
Other
|
1,358
|
(275
|
)
|
|||||
1,541
|
(5,737
|
)
|
||||||
Net cash provided by (used in) continuing operations
|
687
|
(3,020
|
)
|
|||||
Net cash provided by (used in) discontinued operations
|
-
|
74
|
||||||
Net cash provided by (used in) operating activities
|
687
|
(2,946
|
)
|
|||||
Cash flows from investing activities:
|
||||||||
Payment for acquisition, net of cash received
|
(23,855
|
)
|
(10,774
|
)
|
||||
Capital expenditures
|
(2,167
|
)
|
(642
|
)
|
||||
Net cash used in investing activities
|
(26,022
|
)
|
(11,416
|
)
|
||||
Cash flows from financing activities:
|
||||||||
Net borrowings on revolving credit facility
|
4,375
|
14,337
|
||||||
Proceeds from term loan facility
|
24,000
|
-
|
||||||
Loan from related party
|
-
|
400
|
||||||
(Decrease) increase in book overdraft
|
(115
|
)
|
97
|
|||||
Direct costs associated with debt facilities
|
(2,627
|
)
|
(672
|
)
|
||||
Net cash provided by financing activities
|
25,633
|
14,162
|
||||||
Effect of exchange rate changes on cash
|
(309
|
)
|
(109
|
)
|
||||
Net decrease in cash
|
(11
|
)
|
(309
|
)
|
||||
Cash, beginning of period
|
66
|
708
|
||||||
Cash, end of period
|
$
|
55
|
$
|
399
|
||||
Supplemental cash flow disclosure | ||||||||
Interest paid | $ | 1,637 | $ | 484 | ||||
Supplemental information of non-cash investing and financing activity
|
||||||||
Accrued contingent earnout payment
|
$
|
2,000
|
$
|
-
|
||||
Capital expenditures included in accounts payable
|
$
|
1,159
|
$
|
-
|