XML 44 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Cash flows from operating activities:    
Net income (loss) $ 2,485us-gaap_NetIncomeLoss $ (1,502)us-gaap_NetIncomeLoss
Income from discontinued operations 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax (73)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Income (loss) from continuing operations 2,485us-gaap_IncomeLossFromContinuingOperations (1,575)us-gaap_IncomeLossFromContinuingOperations
Depreciation 1,996us-gaap_Depreciation 2,034us-gaap_Depreciation
Amortization of intangible assets 157us-gaap_AmortizationOfIntangibleAssets 0us-gaap_AmortizationOfIntangibleAssets
Write-off and amortization of debt issuance costs 326us-gaap_AdjustmentForAmortization 209us-gaap_AdjustmentForAmortization
Stock-based compensation 27us-gaap_ShareBasedCompensation 13us-gaap_ShareBasedCompensation
Loss on sale or disposal of assets 0us-gaap_GainLossOnDispositionOfAssets1 230us-gaap_GainLossOnDispositionOfAssets1
Deferred income taxes (2,317)us-gaap_DeferredIncomeTaxExpenseBenefit 0us-gaap_DeferredIncomeTaxExpenseBenefit
Total adjustments 2,674katy_IncomeLossFromContinuingOperationsAttributableToParentIncludingAdjustmentsNoncashItems 911katy_IncomeLossFromContinuingOperationsAttributableToParentIncludingAdjustmentsNoncashItems
Changes in operating assets and liabilities:    
Accounts receivable (2,099)us-gaap_IncreaseDecreaseInAccountsReceivable (446)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (4,450)us-gaap_IncreaseDecreaseInInventories 654us-gaap_IncreaseDecreaseInInventories
Other assets 56us-gaap_IncreaseDecreaseInOtherOperatingAssets 579us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable 733us-gaap_IncreaseDecreaseInAccountsPayable 664us-gaap_IncreaseDecreaseInAccountsPayable
Accrued expenses (246)us-gaap_IncreaseDecreaseInAccruedLiabilities (594)us-gaap_IncreaseDecreaseInAccruedLiabilities
Payable to related party 500us-gaap_IncreaseDecreaseInDueToRelatedPartiesCurrent 500us-gaap_IncreaseDecreaseInDueToRelatedPartiesCurrent
Deferred Revenue (187)us-gaap_IncreaseDecreaseInDeferredRevenue (195)us-gaap_IncreaseDecreaseInDeferredRevenue
Other liabilities (308)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (511)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Total changes in operating capital (6,001)us-gaap_IncreaseDecreaseInOperatingCapital 651us-gaap_IncreaseDecreaseInOperatingCapital
Net cash (used in) provided by continuing operations (3,327)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 1,562us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Net cash provided by discontinued operations 74us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations 764us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
Net cash (used in) provided by operating activities (3,253)us-gaap_NetCashProvidedByUsedInOperatingActivities 2,326us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:    
Payment for acquisition, net of cash received (10,775)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Capital expenditures (831)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (566)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash used in continuing operations (11,606)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (566)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Net cash provided by discontinued operations 0us-gaap_CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations 1,913us-gaap_CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
Net cash (used in) provided by investing activities (11,606)us-gaap_NetCashProvidedByUsedInInvestingActivities 1,347us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:    
Net borrowings 14,261us-gaap_PaymentsOfDebtIssuanceCosts (3,197)us-gaap_PaymentsOfDebtIssuanceCosts
Loan from related party 400us-gaap_ProceedsFromRepaymentsOfRelatedPartyDebt 0us-gaap_ProceedsFromRepaymentsOfRelatedPartyDebt
Increase (decrease) in book overdraft 435us-gaap_IncreaseDecreaseInBookOverdrafts (229)us-gaap_IncreaseDecreaseInBookOverdrafts
Direct costs associated with debt facilities (672)us-gaap_PaymentsOfFinancingCosts 0us-gaap_PaymentsOfFinancingCosts
Net cash provided by (used in) financing activities 14,424us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (3,426)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of exchange rate changes on cash from continuing operations (207)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations (142)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
Effect of exchange rate changes on cash from discontinued operations 0us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsDiscontinuedOperations (18)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsDiscontinuedOperations
Net effect of exchange rate changes on cash (207)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (160)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net (decrease) increase in cash (642)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 87us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash, beginning of period 708us-gaap_CashAndCashEquivalentsAtCarryingValue 621us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash, end of period $ 66us-gaap_CashAndCashEquivalentsAtCarryingValue $ 708us-gaap_CashAndCashEquivalentsAtCarryingValue