-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, PTrJ2ygd3YKFjDJqZXcaLo6s2A5hz/72hqk1JkdU6cPR+XLzlJwPUxSu0APT3PSY coKRAkUxeSkHuP5Z9jyYYw== 0000054681-06-000010.txt : 20060315 0000054681-06-000010.hdr.sgml : 20060315 20060315122714 ACCESSION NUMBER: 0000054681-06-000010 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20060315 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20060315 DATE AS OF CHANGE: 20060315 FILER: COMPANY DATA: COMPANY CONFORMED NAME: KATY INDUSTRIES INC CENTRAL INDEX KEY: 0000054681 STANDARD INDUSTRIAL CLASSIFICATION: SPECIAL INDUSTRY MACHINERY, NEC [3559] IRS NUMBER: 751277589 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-05558 FILM NUMBER: 06687364 BUSINESS ADDRESS: STREET 1: 2461 S. CLARK ST. STREET 2: SUITE 630 CITY: ARLINGTON STATE: VA ZIP: 22202 BUSINESS PHONE: 2035980397 MAIL ADDRESS: STREET 1: 2461 S. CLARK ST. STREET 2: SUITE 630 CITY: ARLINGTON STATE: VA ZIP: 22202 8-K 1 form8-k.htm FORM 8-K 2005 EARNINGS RELEASE Form 8-K 2005 Earnings Release

 


 
UNITED STATES
 
SECURITIES AND EXCHANGE COMMISSION
 
Washington, D.C. 20549
 
__________________
 

 
FORM 8-K
 
_______________
 
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934
 
Date of Report (Date of earliest event reported): March 15, 2006
 
Katy Industries, Inc.
(Exact name of registrant as specified in its charter)
 
Delaware
 
001-05558
 
75--1277589
 
(State of Incorporation)
 
(Commission File Number)
 
(IRS Employer Identification No.)
 
765 Straits Turnpike
Middlebury, Connecticut 06762
(Address of principal executive offices) (Zip Code)
 
(203) 598-0397
(Registrant’s telephone number, including area code)

 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
 

 
[ ] Written communications pursuant to Rule 425 under the Securities Act
 

 
[ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act
 

 
[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act
 

 
[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act
 
 




Item 2.02 Results of Operations and Financial Condition. 
 
On March 14, 2006 Katy Industries, Inc. issued a press release regarding its results of operations for the fourth quarter of 2005. The release and accompanying schedules are being furnished as Exhibit 99.1 to this Current Report on Form 8-K.
 
In accordance with General Instruction B.2. of Form 8-K, the information in this Current Report on Form 8-K, including Exhibit 99.1, shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liability of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such a filing.
 
Item 9.01 Financial Statements and Exhibits.
 
(c) Exhibits.
 
Exhibit 99.1 Press release issued by Katy Industries, Inc. on March 14, 2006.
 

 

 

 






SIGNATURES
 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
KATY INDUSTRIES, INC.
(Registrant)

By: /s/ Amir Rosenthal
Amir Rosenthal
Vice President, Chief Financial Officer,
General Counsel and Secretary

Date: March 15, 2006



Exhibits

Exhibit No.  Description

99.1 Press release issued by Katy Industries, Inc. on March 14, 2006.

 

EX-99.1 2 ex99-1.htm EXHIBIT 99-1 KATY INDUSTRIES PRESS RELEASE DATED MARCH 14, 2006 Exhibit 99-1 Katy Industries Press Release dated March 14, 2006

KATY NEWS
FOR IMMEDIATE RELEASE
KATY INDUSTRIES, INC.
REPORTS 2005 FOURTH QUARTER RESULTS
 
MIDDLEBURY, CT - March 14, 2006 - Katy Industries, Inc. (NYSE: KT) today reported a net loss in the fourth quarter of 2005 of ($3.3) million [($0.42) per share diluted], versus a net loss of ($0.9) million [($0.11) per share diluted], in the fourth quarter of 2004, as adjusted to exclude restructuring and other non-recurring or unusual items, which are discussed below. Including these items and payment-in-kind dividends on convertible preferred stock, Katy reported a net loss attributable to common stockholders of ($3.8) million [($0.48) per share diluted], in the fourth quarter of 2005, versus a net loss attributable to common stockholders of ($37.9) million [($4.80) per share diluted], in the same period of 2004. Operating income, as adjusted to exclude restructuring and other non-recurring or unusual items, was $0.3 million [0.3% of net sales] in the fourth quarter of 2005, compared to an operating loss, as adjusted, of ($0.4) million [(0.4%) of net sales] in the same period in 2004. Net income (loss), as adjusted, and operating loss, as adjusted, are non-GAAP financial measures and are further discussed below.
 
 
Katy also reported a net loss for the year ended December 31, 2005 of ($12.8) million [($1.61) per share diluted], versus net loss of ($0.1) million [($0.01) per share diluted], for the year ended December 31, 2004, as adjusted to exclude restructuring and other non-recurring or unusual items, which are discussed below. Including these items and payment-in-kind dividends on convertible preferred stock, Katy reported a net loss attributable to common stockholders of ($13.2) million [($1.66) per share diluted], for the year ended December 31, 2005, versus a net loss attributable to common stockholders of ($50.9) million [($6.45) per share diluted], in the same period of 2004. The operating loss, as adjusted to exclude restructuring and other non-recurring or unusual items, was ($1.5) million [(0.3%) of net sales] for the year ended December 31, 2005, compared to operating income, as adjusted, of $3.5 million [0.8% of net sales] for the same period in 2004. Net income (loss), as adjusted, and operating income (loss), as adjusted, are non-GAAP financial measures and are further discussed below.
 
 
During the fourth quarter of 2005, Katy reported restructuring and other non-recurring or unusual items of ($1.7) million pre-tax [($0.22) per share diluted] primarily related to the impairment of long-lived assets of ($2.1) million and severance, restructuring and other charges of ($0.2) million. These charges were offset by Katy recording income of $0.6 million from its equity investment in Sahlman Holding Company, Inc. During the fourth quarter of 2004, Katy reported restructuring and other non-recurring or unusual items of ($33.3) million pre-tax [($4.21) per share diluted], related to impairments of long-lived assets of ($30.8) million, severance, restructuring and related charges of ($1.5) million, the net write-off of amounts related to divested business of ($0.9) million and costs associated with a proposed financing which Katy chose not to pursue of ($0.1) million. Also, during the fourth quarter of 2004, Katy recorded the impact of payment-in-kind dividends earned on its convertible preferred stock of ($4.0) million [($0.51) per share diluted]. Payment-in-kind dividends on convertible preferred stock ended in December 2004. Details regarding these items are provided in the “Reconciliations of GAAP Results to Results Excluding Certain Unusual Items” accompanying this press release.
 
 
For the year ended December 31, 2005, Katy reported restructuring and other non-recurring or unusual items of ($4.6) million pre-tax [($0.57) per share diluted], including the impairment of long-lived assets of ($2.1) million, non-cash stock option expense related to the acceleration of vesting of options of ($2.0) million, severance, restructuring and related charges of ($1.1) million offset by income recorded from its equity investment in Sahlman Holding Company, Inc. of $0.6 million. During the year ended December 31, 2004, Katy reported restructuring and other non-recurring or unusual items of ($35.1) million pre-tax [($4.45) per share diluted], including the impairment of long-lived assets of ($30.8) million, severance, restructuring and related charges of ($3.5) million, the net write-off of amounts related to divested businesses of ($0.8) million, costs associated with a proposed financing which Katy chose not to pursue of ($0.5) million, and a gain on the sale of real estate of $0.5 million. Also, during the year ended December 31, 2004, Katy recorded the impact of payment-in-kind dividends earned on its convertible preferred stock of ($14.7) million [($1.87) per share diluted]. Details regarding these items are provided in the “Reconciliations of GAAP Results to Results Excluding Certain Unusual Items” accompanying this press release.
 

 
Highlights for the fourth quarter of 2005, as compared to the same period in the prior year, included:
 
 
·  
Net sales in the fourth quarter of 2005 were $120.9 million, down $0.9 million compared to the same period in 2004 primarily due to stronger sales in the Electrical Products Group offset by weaker sales in the Maintenance Products Group. The overall slight decrease in net sales resulted from higher pricing of 4% offset by a corresponding lower volume of 4%.
 
 
·  
Gross margins were 12.1% in the fourth quarter of 2005, versus 10.9% in the fourth quarter of 2004. The improvement in gross margin reflects a higher mix of Electrical Products net sales which currently carry a higher level of gross margin.
 
 
·  
Selling, general and administrative expenses were $0.9 million higher in the fourth quarter of 2005 versus the fourth quarter of 2004. These costs represented 11.8% of sales in the fourth quarter of 2005, an increase from 11.0% of sales for the same period of 2004. The increase resulted primarily from a higher level of insurance costs for health and general insurance in 2005.
 
 
·  
Impairments of long-lived assets in the fourth quarter of 2005 relate to the write-down of goodwill and other intangible assets supporting the Abrasives business. In 2005, the profitability of the Abrasives business unit in the Maintenance Products Group declined sharply due the inefficiencies incurred as a result of the integration into one facility and the resulting loss of some customers.
 
 
·  
Debt at December 31, 2005 was $57.7 million [51% of total capitalization], versus $58.7 million [46% of total capitalization] at December 31, 2004. Cash on hand at December 31, 2005 was $8.4 million, versus $8.5 million on hand at December 31, 2004.
 
 
·  
Katy provided free cash flow of $1.2 million during the year ended December 31, 2005 versus $21.8 million of free cash flow used during the year ended December 31, 2004. The improvement in free cash flow was primarily attributable to a reduction of working capital in 2005 versus an inventory build in 2004, and lower capital expenditures. Free cash flow, a non-GAAP financial measure, is discussed further below.
 
 
“The sales results in the fourth quarter reflect the strong performance of our Electrical Products Group,” said Anthony T. Castor III, Katy’s President and Chief Executive Officer.  “However, we continue to be challenged with escalating material costs throughout all of our operations and are taking steps to offset these increases by managing costs aggressively,” added Mr. Castor.
 
 
In 2005, Katy substantially completed the restructuring program that began in 2002. The remaining severance, restructuring and related costs for these initiatives (mostly related to the consolidation of its abrasives facilities) are expected to be less than $0.5 million.
 
Katy expects its debt levels to increase in the first half of 2006 with a reduction to current levels by the end of 2006. Elements of working capital continue to be closely managed. Capital expenditures are expected to continue at approximately the same pace in 2006 as 2005. Katy was in compliance with the amended covenants in the Bank of America Credit Agreement at December 31, 2005. However, Katy determined that due to projections of a lower level of profitability, it would not meet its Fixed Charge Coverage Ratio (as defined in the Bank of America Credit Agreement). On March 9, 2006, in anticipation of not achieving the minimum Fixed Charge Coverage Ratio, Katy obtained an amendment to the Bank of America Credit Agreement (the Sixth Amendment).

The Sixth Amendment eliminates the Fixed Charge Coverage Ratio for 2006 and the first quarter of 2007 and adjusts the Minimum Availability such that Katy’s eligible collateral must exceed the sum of its outstanding borrowings and letters of credit under the Revolver Credit Facility by at least $5 million from the effective date of the Sixth Amendment through September 29, 2006 and by at least $7.5 million from September 30, 2006 until Katy delivers its financial statements for the first quarter of 2007. Subsequent to the delivery of the financial statements for the first quarter of 2007, the Sixth Amendment reestablishes the minimum Fixed Charge Coverage Ratio as originally set forth in the Bank of America Credit Agreement. The Sixth Amendment also reduces the maximum allowable capital expenditures for 2006 from $15 million to $12 million, and increases the interest rate margins on all of Katy’s outstanding borrowings and letters of credit to the largest margins set forth in the Bank of America Credit Agreement. Interest rate margins will return to levels set forth in the Bank of America Credit Agreement subsequent to the delivery of Katy’s financial statements for the first quarter of 2007 to lenders. Under the amendments made in 2005, Katy’s allowable capital expenditures for the year were $10 million. In addition, Katy was required to pay the largest interest rate margins on all of our outstanding borrowings and letters of credit.

If Katy is unable to comply with the terms of the amended covenants, it could seek to obtain further amendments and pursue increased liquidity through additional debt financing and/or the sale of assets. Katy believes that given its strong working capital base, additional liquidity could be obtained through additional debt financing, if necessary. However, there is no guarantee that such financing could be obtained. In addition, Katy is continually evaluating alternatives relating to the sale of excess assets and divestitures of certain of its business units. Asset sales and business divestitures present opportunities to provide additional liquidity by de-leveraging our financial position.



Non-GAAP Financial Measures

To provide transparency about measures of Katy’s financial performance which management considers most relevant, we supplement the reporting of Katy’s consolidated financial information under GAAP with certain non-GAAP financial measures, including Net Income (Loss), as adjusted, Net Income (Loss), as adjusted per share, Operating Income (Loss) and Operating Income (Loss) as adjusted, as a percentage of sales; and Free Cash Flow. Details regarding these measures and reconciliations of these non-GAAP measures to comparable GAAP measures are provided in the “Reconciliations of GAAP Results to Results Excluding Certain Unusual Items” and “Statements of Cash Flows” accompanying this press release. These non-GAAP financial measures should be considered in addition to, and not as a substitute or superior to, the other measures of financial performance prepared in accordance with GAAP. Using only the non-GAAP financials measures to analyze our performance would have material limitations because their calculation is based on the subjective determinations of management regarding the nature and classification of events and circumstances that investors may find material. Management compensates for these limitations by utilizing both the GAAP and non-GAAP measure reflected below to understand and analyze the results of its business. Katy believes the presentation of these measures is nonetheless useful to investors for the following reasons:

Net Income (Loss), as adjusted, Net Income (Loss), as adjusted per share, Operating Income (Loss) and Operating Income (Loss) as adjusted, as a percentage of sales: All of these non-GAAP operating measurements adjust the corresponding GAAP measurement to exclude restructuring and other non-recurring and unusual items, as appropriate. Following the recapitalization of the company in 2001, a comprehensive restructuring program became essential to the future viability of Katy. All other non-recurring and unusual items are typically indicative of non-cash impacts to Katy’s results of operations. These non-GAAP measures are used by management as Katy believes that these measures are more indicative of the company’s underlying business performance and that eliminating restructuring and other non-recurring and unusual charges provides more meaningful year-to-year comparison of the company’s operations. Katy believed that the restructuring charges would be non-recurring as the restructuring was expected to be substantially completed in mid-2004 but was delayed due to issues with the consolidation of the company’s abrasives facilities. After the substantial completion of this consolidation in 2005, Katy expects that remaining restructuring charges and all other non-recurring and unusual items will not be material.

Free Cash Flow: Free cash flow is defined by Katy as cash flow from operations less capital expenditures and cash dividends paid. Katy believes that free cash flow is useful to management and investors in measuring cash generated that is available for repayment of debt obligations, investment in growth through acquisitions, new business development and stock repurchases.
 
This press release may contain various forward-looking statements. The forward-looking statements are based on the beliefs of Katy's management, as well as assumptions made by, and information currently available to, the company's management. Additionally, the forward-looking statements are based on Katy's current expectations and projections about future events and trends affecting the financial condition of its business. The forward-looking statements are subject to risks and uncertainties, detailed from time to time in Katy's filings with the SEC, that may lead to results that differ materially from those expressed in any forward-looking statement made by the company or on its behalf. Katy undertakes no obligation to revise or update such statements to reflect current events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.
Katy Industries, Inc. is a diversified corporation with interests primarily in Maintenance Products and Electrical Products.

Company contact:
Katy Industries, Inc.
Amir Rosenthal
(203) 598-0397
 



KATY INDUSTRIES, INC. SUMMARY OF OPERATIONS - UNAUDITED
                         
(In thousands, except per share data)
                         
                           
 
 
 Three Months Ended December 31, 
 
 Year Ended December 31,
 
     
2005
   
2004
   
2005
   
2004
 
                           
Net sales
 
$
120,917
 
$
121,799
 
$
455,197
 
$
457,642
 
Cost of goods sold
   
106,232
   
108,513
   
402,276
   
396,608
 
Gross profit
   
14,685
   
13,286
   
52,921
   
61,034
 
Selling, general and administrative expenses
   
14,314
   
13,449
   
56,716
   
57,283
 
Impairments of long-lived assets
   
2,112
   
30,831
   
2,112
   
30,831
 
Severance, restructuring and related charges
   
198
   
1,549
   
1,090
   
3,505
 
Loss (gain) on sale of assets
   
37
   
268
   
(316
)
 
(278
)
Operating loss
   
(1,976
)
 
(32,811
)
 
(6,681
)
 
(30,307
)
Equity in income of equity method investment
   
600
   
-
   
600
   
-
 
Interest expense
   
(1,570
)
 
(1,154
)
 
(5,713
)
 
(3,968
)
Other, net
   
(143
)
 
(702
)
 
66
   
(963
)
Loss before (provision) benefit for income taxes
   
(3,089
)
 
(34,667
)
 
(11,728
)
 
(35,238
)
(Provision) benefit for income taxes
   
(707
)
 
734
   
(1,429
)
 
(883
)
Net loss
   
(3,796
)
 
(33,933
)
 
(13,157
)
 
(36,121
)
Payment-in-kind (PIK) dividends on convertible preferred stock
   
-
   
(4,003
)
 
-
   
(14,749
)
Net loss attributable to common stockholders
 
$
(3,796
)
$
(37,936
)
$
(13,157
)
$
(50,870
)
                 
   
 
Loss per share of common stock - basic and diluted:
               
   
 
                           
Net loss
 
$
(0.48
)
$
(4.29
)
$
(1.66
)
$
(4.58
)
Payment-in-kind (PIK) dividends on convertible preferred stock
   
-
   
(0.51
)
 
-
   
(1.87
)
Net loss attributable to common stockholders
 
$
(0.48
)
$
(4.80
)
$
(1.66
)
$
(6.45
)
                           
Weighted average common shares outstanding - basic and diluted
   
7,950
   
7,909
   
7,949
   
7,883
 
                           
Other Information:
                         
                           
             
 December 31,
2005 
   
December 31,
2004
 
                           
Working capital
             
$
4,396
 
$
17,811
 
Working capital, exclusive of deferred tax assets and liabilities and debt classified as current
             
$
48,338
 
$
59,855
 
Long-term debt, including current maturities
             
$
57,660
 
$
58,737
 
Stockholders' equity
             
$
55,293
 
$
68,585
 
Capital expenditures
             
$
9,366
 
$
13,876
 
                           
 
 


KATY INDUSTRIES, INC. RECONCILIATIONS OF GAAP RESULTS
                         
TO RESULTS EXCLUDING CERTAIN UNUSUAL ITEMS - UNAUDITED
                         
(In thousands, except percentages and per share data)
                         
 
 Three Months Ended December 31, 
 
 Year Ended December 31,
 
     
2005
   
2004
   
2005
   
2004
 
                           
Reconciliation of net loss to net loss, as adjusted
                         
Net loss
 
$
(3,796
)
$
(33,933
)
$
(13,157
)
$
(36,121
)
Unusual items:
                         
Impairments of long-lived assets
   
2,112
   
30,831
   
2,112
   
30,831
 
Stock option expense (non-cash)
   
-
   
-
   
1,953
   
-
 
Severance, restructuring and related charges
   
198
   
1,549
   
1,090
   
3,505
 
Equity in income of equity method investment
   
(600
)
 
-
   
(600
)
 
-
 
Gain on sale of real estate
   
-
   
-
   
-
   
(549
)
Costs associated with abandoned financing (included in other, net)
   
-
   
53
   
-
   
488
 
Net write-off of amounts related to divested businesses (included in
                         
other, net)
   
-
   
845
   
-
   
814
 
Adjustment to reflect a more normalized effective tax rate excluding
                         
unusual items
   
(1,231
)
 
(206
)
 
(4,155
)
 
940
 
Net loss, as adjusted
 
$
(3,317
)
$
(861
)
$
(12,757
)
$
(92
)
                           
Net loss, as adjusted per share - basic and diluted:
                         
Net loss per share
 
$
(0.48
)
$
(4.29
)
$
(1.66
)
$
(4.58
)
Unusual items per share
   
0.22
   
4.21
   
0.57
   
4.45
 
Adjustment to reflect a more normalized effective tax rate excluding
                         
unusual items per share
   
(0.16
)
 
(0.03
)
 
(0.52
)
 
0.12
 
Net loss, as adjusted per share
 
$
(0.42
)
$
(0.11
)
$
(1.61
)
$
(0.01
)
                           
                           
Weighted average common shares outstanding:
                         
Basic and diluted
   
7,950
   
7,909
   
7,949
   
7,883
 
                           
Operating income (loss), as adjusted:
                         
                           
Operating loss
 
$
(1,976
)
$
(32,811
)
$
(6,681
)
$
(30,307
)
Impairments of long-lived assets
   
2,112
   
30,831
   
2,112
   
30,831
 
Stock option expense (non-cash)
   
-
   
-
   
1,953
   
-
 
Severance, restructuring and related charges
   
198
   
1,549
   
1,090
   
3,505
 
Gain on sale of real estate
   
-
   
-
   
-
   
(549
)
Operating income (loss), as adjusted:
 
$
334
 
$
(431
)
$
(1,526
)
$
3,480
 
Operating income (loss), as adjusted, as a % of sales
   
0.3
%
 
-0.4
%
 
-0.3
%
 
0.8
%
                           
 
 


KATY INDUSTRIES, INC. SEGMENT INFORMATION - UNAUDITED
                         
(In thousands)
                         
                           
 
 Three Months Ended December 31, 
 
 Year Ended December 31,
 
     
2005
   
2004
   
2005
   
2004
 
Net sales:
                         
Maintenance Products Group
 
$
58,520
 
$
66,444
 
$
247,875
 
$
278,888
 
Electrical Products Group
   
62,397
   
55,355
   
207,322
   
178,754
 
   
$
120,917
 
$
121,799
 
$
455,197
 
$
457,642
 
                           
Operating (loss) income, as adjusted:
                         
Maintenance Products Group
 
$
(3,128
)
$
(4,109
)
$
(8,148
)
$
(2,988
)
Electrical Products Group
   
7,270
   
5,930
   
17,433
   
16,809
 
Unallocated corporate expense
   
(3,808
)
 
(2,252
)
 
(10,811
)
 
(10,341
)
   
$
334
 
$
(431
)
$
(1,526
)
$
3,480
 
                           
 
 


KATY INDUSTRIES, INC. BALANCE SHEETS - UNAUDITED
             
(In thousands)
             
               
Assets
 
 December 31,
 
Current assets:
   
2005
   
2004
 
Cash and cash equivalents
 
$
8,421
 
$
8,525
 
Accounts receivable, net
   
63,612
   
66,689
 
Inventories, net
   
62,799
   
65,674
 
Other current assets
   
3,600
   
4,233
 
Total current assets
   
138,432
   
145,121
 
               
Other assets:
             
Goodwill
   
665
   
2,239
 
Intangibles, net
   
6,946
   
7,428
 
Other
   
8,643
   
9,946
 
Total other assets
   
16,254
   
19,613
 
               
Property and equipment
   
156,257
   
148,259
 
Less: accumulated depreciation
   
(98,260
)
 
(88,529
)
Property and equipment, net
   
57,997
   
59,730
 
               
Total assets
 
$
212,683
 
$
224,464
 
               
               
Liabilities and stockholders' equity
             
Current liabilities:
             
Accounts payable
 
$
47,449
 
$
39,079
 
Accrued expenses
   
41,784
   
45,208
 
Current maturities of long-term debt
   
2,857
   
2,857
 
Revolving credit agreement
   
41,946
   
40,166
 
Total current liabilities
   
134,036
   
127,310
 
               
Long-term debt, less current maturities
   
12,857
   
15,714
 
Other liabilities
   
10,497
   
12,855
 
Total liabilities
   
157,390
   
155,879
 
               
               
Stockholders' equity
             
Convertible preferred stock
   
108,256
   
108,256
 
Common stock
   
9,822
   
9,822
 
Additional paid-in capital
   
27,016
   
25,111
 
Accumulated other comprehensive income
   
3,158
   
4,564
 
Accumulated deficit
   
(70,415
)
 
(57,258
)
Treasury stock
   
(22,544
)
 
(21,910
)
Total stockholders' equity
   
55,293
   
68,585
 
               
Total liabilities and stockholders' equity
 
$
212,683
 
$
224,464
 
               
 
 


KATY INDUSTRIES, INC. STATEMENTS OF CASH FLOWS - UNAUDITED
             
(In thousands)
             
 
 Year Ended December 31, 
 
     
2005
   
2004
 
Cash flows from operating activities:
             
Net loss 
 
$
(13,157
)
$
(36,121
)
Depreciation and amortization 
   
11,046
   
14,266
 
Impairment of long-lived assets 
   
2,112
   
30,831
 
Write-off and amortization of debt issuance costs 
   
1,122
   
1,076
 
Gain on sale of assets 
   
(316
)
 
(278
)
Stock compensation expense 
   
1,953
   
-
 
Deferred income taxes 
   
240
   
(1,228
)
Equity in income of equity method investment 
   
(600
)
 
-
 
Other non-cash 
   
(192
)
 
-
 
     
2,208
   
8,546
 
Changes in operating assets and liabilities: 
             
 Accounts receivable
   
2,663
   
(177
)
 Inventories
   
2,842
   
(11,146
)
 Other assets
   
251
   
(1,313
)
 Accounts payable
   
8,821
   
918
 
 Accrued expenses
   
(3,801
)
 
(1,662
)
 Other, net
   
(2,394
)
 
(3,137
)
     
8,382
   
(16,517
)
               
Net cash provided by (used in) operating activities 
   
10,590
   
(7,971
)
               
Cash flows from investing activities:
             
Capital expenditures 
   
(9,366
)
 
(13,876
)
Acquisition of subsidiary, net of cash acquired 
   
(1,115
)
 
-
 
Collections of notes receivable from sales of subsidiaries 
   
106
   
43
 
Proceeds from sale of assets 
   
981
   
5,778
 
Net cash used in investing activities 
   
(9,394
)
 
(8,055
)
               
Cash flows from financing activities:
             
Net borrowings on revolving loans 
   
1,450
   
4,037
 
Proceeds of term loans 
   
-
   
18,152
 
Repayments of term loans 
   
(2,857
)
 
(3,244
)
Direct costs associated with debt facilities 
   
(151
)
 
(1,485
)
Repurchases of common stock 
   
(7
)
 
(75
)
Proceeds from the exercise of stock options 
   
-
   
304
 
Net cash (used in) provided by financing activities 
   
(1,565
)
 
17,689
 
               
Effect of exchange rate changes on cash and cash equivalents
   
265
   
114
 
Net increase in cash and cash equivalents
   
(104
)
 
1,777
 
Cash and cash equivalents, beginning of period
   
8,525
   
6,748
 
Cash and cash equivalents, end of period
 
$
8,421
 
$
8,525
 
               
Reconciliation of free cash flow to GAAP Results:
             
               
Net cash provided by (used in) operating activities 
 
$
10,590
 
$
(7,971
)
Capital expenditures 
   
(9,366
)
 
(13,876
)
Free cash flow 
 
$
1,224
 
$
(21,847
)
               
-----END PRIVACY-ENHANCED MESSAGE-----